|
Gross Margin
|
| | | | 49.40% | 51.51% | 49.54% | 55.69% | 47.81% | 49.13% | 50.75% | 101.88% | 46.32% | 47.78% | 51.18% | 94.31% | 45.64% | | | |
|
EBT Margin
|
31.51% | 21.39% | 1.33% | 23.14% | 884.52% | 402.26% | 319.22% | 654.45% | 801.20% | 684.85% | 368.35% | 878.61% | 256.06% | 710.06% | 461.30% | 772.48% | 219.27% | 23.54% | 20.99% | 46.43% |
|
EBIT Margin
|
36.94% | 28.41% | 9.19% | 30.16% | -1,810.71% | -1,811.89% | -1,655.08% | -1,391.99% | -1,905.98% | -1,829.32% | -1,777.15% | -1,433.40% | -1,855.86% | -1,846.03% | -1,709.76% | -1,814.13% | -1,885.19% | 36.86% | 32.91% | 57.02% |
|
EBITDA Margin
|
38.44% | 30.41% | 11.86% | 32.35% | -1,759.13% | -1,763.21% | -1,605.36% | -1,345.37% | -1,855.38% | -1,779.22% | -1,727.90% | -1,386.87% | -1,803.58% | -1,793.81% | -1,663.65% | -1,764.22% | -1,832.05% | 39.16% | 35.18% | 59.21% |
|
Operating Margin
|
| | | | -1,810.71% | -1,811.89% | -1,655.08% | -1,391.99% | -1,905.98% | -1,829.32% | -1,777.15% | -1,433.40% | -1,855.86% | -1,846.03% | -1,709.76% | -1,814.13% | -1,885.19% | | | |
|
Net Margin
|
22.96% | 16.95% | 3.35% | 11.31% | 638.29% | 328.49% | 305.55% | 159.79% | 670.52% | 577.86% | 326.97% | 698.31% | 237.18% | 595.55% | 386.44% | 641.83% | 203.25% | 18.79% | 18.33% | 37.86% |
|
FCF Margin
|
41.53% | 16.04% | 22.38% | 22.25% | 630.56% | 151.51% | 129.02% | 1,439.50% | 1,034.86% | 614.17% | 644.94% | 678.05% | 22.27% | 288.78% | 567.45% | 693.21% | -46.65% | 25.42% | 12.76% | 37.15% |
|
Assets Average
|
| 854.98M | 898.34M | 962.43M | 995.69M | 1,008.44M | 999.88M | 1,022.95M | 1,061.36M | 1,060.89M | 1,029.44M | 1,032.00M | 1,037.68M | 1,039.92M | 1,040.47M | 1,029.62M | 1,024.56M | 1,069.42M | 1,120.47M | |
|
Equity Average
|
| 94.21M | 100.29M | 105.16M | 106.09M | 108.32M | 109.47M | 109.66M | 110.29M | 112.22M | 113.53M | 115.86M | 119.11M | 122.14M | 124.56M | 126.69M | 129.34M | 131.16M | 132.36M | |
|
Invested Capital
|
97.69M | 98.03M | 108.28M | 104.53M | 107.65M | 108.99M | 109.96M | 109.36M | 111.21M | 113.23M | 113.84M | 117.87M | 120.35M | 123.92M | 125.20M | 128.18M | 130.50M | 136.27M | 137.35M | |
|
Asset Utilization Ratio
|
| | | 0.05 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | |
|
Interest Coverage Ratio
|
6.80 | 4.05 | 1.17 | 4.30 | -10.45 | -10.46 | -8.54 | -6.89 | -7.98 | -7.26 | -6.69 | -4.91 | -5.59 | -5.22 | -4.99 | -5.29 | -5.22 | 2.77 | 2.76 | 5.39 |
|
Debt to Equity
|
0.34 | 0.37 | 0.36 | 0.35 | 0.36 | 0.37 | 0.33 | 0.33 | 0.38 | 0.37 | 0.36 | 0.34 | 0.31 | 0.30 | 0.28 | 0.27 | 0.25 | 0.26 | 0.25 | |
|
Debt Ratio
|
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |
|
Equity Ratio
|
0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | |
|
Times Interest Earned
|
6.80 | 4.05 | 1.17 | 4.30 | -10.45 | -10.46 | -8.54 | -6.89 | -7.98 | -7.26 | -6.69 | -4.91 | -5.59 | -5.22 | -4.99 | -5.29 | -5.22 | 2.77 | 2.76 | 5.39 |
|
FCF Payout Ratio
|
0.17 | 0.54 | 0.36 | 0.38 | 0.31 | 1.22 | 1.41 | 0.12 | 0.19 | 0.31 | 0.29 | 0.28 | 8.88 | 0.67 | 0.32 | 0.27 | -4.37 | 0.33 | 0.63 | 0.22 |
|
Enterprise Value
|
-135.79M | -59.42M | -72.80M | -11.25M | -82.72M | 30.53M | 13.50M | 113.17M | 51.54M | 182.54M | 105.83M | 94.26M | 97.06M | 111.18M | 101.15M | 98.36M | 74.50M | 37.38M | 12.61M | 112.98M |
|
Market Capitalization
|
90.09M | 90.55M | 91.96M | 126.91M | 133.18M | 168.75M | 170.47M | 189.57M | 197.52M | 247.55M | 173.26M | 167.51M | 172.03M | 183.54M | 173.98M | 189.30M | 143.53M | 107.96M | 98.91M | |
|
Return on Sales
|
| | | 0.14% | 0.20% | 0.29% | 0.61% | 3.51% | 3.59% | 4.19% | 4.25% | 5.67% | 4.62% | 4.67% | 4.81% | 4.68% | 4.61% | 0.65% | 0.35% | 0.27% |
|
Return on Invested Capital
|
| | | 0.08% | -0.01% | -0.09% | -0.16% | -0.20% | -0.22% | -0.22% | -0.22% | -0.26% | -0.25% | -0.25% | -0.24% | -0.26% | -0.25% | -0.15% | -0.07% | |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | |
|
Return on Equity
|
| | | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | |