|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.69M | 14.48M | 70.15M | 58.42M | 26.02M | 17.40M | 52.34M | 43.63M | 33.71M | 23.39M | 10.36M | 47.23M | 32.02M | 14.93M | 5.70M | 7.56M | 8.90M | 8.08M | 8.68M | 7.75M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.69M | 14.48M | 70.15M | 58.42M | 26.02M | 17.40M | 52.34M | 43.63M | 33.71M | 23.39M | 10.36M | 47.23M | 32.02M | 14.93M | 5.70M | 7.56M | 8.90M | 8.08M | 8.68M | 7.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.49M | 0.11M | 2.72M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.49M | 0.11M | 2.72M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 2.35M | 2.34M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 3.75M | 0.96M | 1.11M | 0.80M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | 0.38M | 0.03M | | 0.20M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.60M | 4.13M | 3.34M | 3.46M | 3.34M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.21M | 7.03M | 7.32M | 8.12M | 11.49M | 10.12M | 9.34M | 9.42M | 9.31M | 7.59M | 10.03M | 10.56M | 13.59M | 12.49M | 6.86M | 6.65M | 6.32M | 4.48M | 4.92M | 7.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 31.90M | 21.51M | 77.47M | 66.55M | 37.51M | 27.52M | 61.68M | 53.05M | 43.02M | 30.98M | 20.39M | 57.79M | 45.62M | 27.42M | 15.67M | 17.81M | 21.10M | 17.39M | 17.17M | 20.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.85M | 0.83M | 0.82M | 0.81M | 0.80M | 0.83M | 0.81M | 0.80M | 0.79M | 0.80M | 0.77M | 0.71M | 0.69M | 0.66M | 0.62M | 0.59M | 0.55M | 0.51M | 0.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.16M | 0.14M | 0.14M | 0.13M | 0.13M | 0.11M | 0.59M | 0.50M | 0.48M | 0.47M | 0.48M | 0.44M | 0.42M | 0.39M | 0.46M | 0.42M | 0.35M | 0.32M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.30M | 1.21M | 1.14M | 1.07M | 1.01M | 1.01M | 0.97M | 1.43M | 1.32M | 1.30M | 1.24M | 1.47M | 1.41M | 1.34M | 1.27M | 1.30M | 1.20M | 1.07M | 0.99M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 32.88M | 22.81M | 78.68M | 67.69M | 38.59M | 28.53M | 62.69M | 54.02M | 44.45M | 32.30M | 21.68M | 59.03M | 47.09M | 28.82M | 17.01M | 19.08M | 22.39M | 18.58M | 18.24M | 21.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.20M | 2.55M | 4.16M | 2.48M | 3.49M | 4.17M | 3.62M | 5.06M | 6.57M | 3.48M | 4.36M | 5.55M | 7.97M | 12.19M | 7.77M | 10.26M | 10.19M | 7.32M | 13.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 0.90M | 12.72M | 22.78M | 10.46M | 10.92M | | 31.82M | 34.73M | 35.55M | 36.54M | 44.74M | 32.43M | 29.44M | 30.74M | 12.00M | 14.00M | 29.95M | 36.66M | 9.85M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.22M | 3.10M | 15.26M | 26.94M | 12.94M | 14.41M | 4.17M | 35.44M | 39.79M | 42.13M | 40.02M | 49.11M | 37.98M | 37.41M | 42.94M | 19.77M | 24.26M | 40.14M | 43.98M | 23.48M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.75M | 223.00 | 2.55M | 1.32M | 1.98M | 2.75M | 1.66M | 8.28M | 2.75M | 1.11M | 3.12M | 0.90M | 1.01M | 0.68M | 0.57M | 5.31M | 1.59M | 1.55M | 0.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 0.81M | 0.15M | 1.15M | 0.21M | 0.14M | 1.23M | 3.84M | 5.33M | 1.23M | 1.63M | 0.54M | 0.28M | 0.38M | 0.06M | 0.32M | 0.88M | 1.19M | 0.36M | 0.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.02M | 0.05M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | 0.03M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 0.30M | 0.30M | 0.30M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | 6.75M | 19.95M | 31.41M | 18.43M | 19.73M | 15.08M | 43.53M | 49.93M | 46.73M | 45.97M | 54.08M | 42.55M | 42.55M | 48.24M | 24.82M | 31.49M | 45.81M | 49.06M | 38.88M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.89M | 9.60M | | | | 31.82M | | | | | | | | | 21.05M | 20.44M | | | 11.12M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 0.02M | 0.05M | 0.04M | 0.03M | 0.02M | 0.00M | | | | | 0.26M | 0.25M | 0.23M | 0.22M | 0.20M | 0.19M | 0.17M | 0.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.52M | 0.27M | 0.30M | 0.07M | 0.06M | 0.03M | 0.01M | 0.02M | 0.01M | 0.06M | 139.18M | 87.95M | 59.10M | 18.83M | 5.45M | 7.45M | 4.77M | 7.56M | 0.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.70M | 17.68M | 29.58M | 31.43M | 18.44M | 19.73M | 46.90M | 43.53M | 49.93M | 46.73M | 45.97M | 54.08M | 42.81M | 42.80M | 48.47M | 46.09M | 52.13M | 46.00M | 49.23M | 50.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 20.13M | 18.20M | 29.85M | 31.72M | 18.51M | 19.79M | 46.93M | 43.54M | 49.95M | 46.74M | 46.03M | 193.26M | 130.77M | 101.90M | 67.30M | 51.54M | 59.58M | 50.77M | 56.79M | 50.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.89M | 9.60M | | | | 31.82M | | | | | | | | | 21.05M | 20.44M | | | 17.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | 4.61M | 48.82M | 35.96M | 20.08M | 8.74M | 15.76M | 10.49M | -5.50M | -14.44M | -24.34M | -134.24M | -83.67M | -73.08M | -50.29M | -32.46M | -37.19M | -32.19M | -38.55M | -28.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | 4.61M | 48.82M | 35.96M | 20.08M | 8.74M | 15.76M | 10.49M | -5.50M | -14.44M | -24.34M | -134.24M | -83.67M | -73.08M | -50.29M | -32.46M | -37.19M | -32.19M | -38.55M | -28.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 32.88M | 22.81M | 78.68M | 67.69M | 38.59M | 28.53M | 62.69M | 54.02M | 44.45M | 32.30M | 21.68M | 59.03M | 47.09M | 28.82M | 17.01M | 19.08M | 22.39M | 18.58M | 18.24M | 21.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -329.48M | -342.88M | -357.35M | -377.05M | -394.59M | -408.94M | -427.60M | -434.25M | -454.93M | -467.92M | -479.10M | -593.39M | -548.98M | -543.28M | -525.91M | -572.26M | -592.42M | -605.71M | -628.77M | -633.22M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 123.00 | 0.00M | 123.00 | | | | | | | | |