|
Revenue
|
5.22M | 2.98M | 3.81M | 3.09M | 8.15M | -1.76M | | | -2.53M | -3.16M |
|
Gross Profit
|
5.22M | 2.98M | 3.81M | 3.09M | 8.15M | -1.76M | | | -2.53M | -3.16M |
|
Research & Development
|
38.88M | 32.76M | 23.81M | 18.50M | 23.81M | 26.34M | 38.96M | 42.33M | 26.45M | 41.76M |
|
Selling, General & Administrative
|
12.91M | 21.56M | 15.88M | 14.23M | 9.37M | 9.97M | 12.77M | 20.74M | 26.67M | 29.94M |
|
Other Operating Expenses
|
| | | | 11.27M | 0.53M | | | | |
|
Operating Expenses
|
51.78M | 54.33M | 39.69M | 32.73M | 44.45M | 36.84M | 51.73M | 63.07M | 53.13M | 71.70M |
|
Operating Income
|
-46.56M | -51.35M | -35.88M | -29.64M | -36.30M | -36.84M | -51.73M | -63.07M | -53.13M | -71.70M |
|
EBIT
|
-46.56M | -51.35M | -35.88M | -29.64M | -36.30M | -36.84M | -51.73M | -63.07M | -53.13M | -71.70M |
|
Interest & Investment Income
|
| | | | | | | | 0.97M | 0.91M |
|
Other Non Operating Income
|
| | 1.25M | -1.25M | -0.61M | -1.90M | | -1.03M | -0.58M | |
|
EBT
|
-48.86M | -53.20M | -38.35M | -33.74M | -37.93M | -38.51M | -53.16M | -66.05M | -58.98M | -75.36M |
|
Tax Provisions
|
-0.19M | 0.10M | 0.50M | -3.65M | -3.41M | -3.27M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Profit After Tax
|
-48.67M | -53.30M | -38.85M | -30.09M | -34.52M | -35.24M | -53.16M | -66.05M | -58.98M | -75.37M |
|
Equity Income
|
| | | | | | -0.05M | -0.05M | -0.01M | -0.10M |
|
Income from Non-Controlling Interests
|
-1.28M | | | | | | | | | |
|
Income from Continuing Operations
|
-48.67M | -53.30M | -38.85M | -30.09M | -34.52M | -35.24M | -53.16M | -66.05M | -58.98M | -75.37M |
|
Consolidated Net Income
|
-48.67M | -53.30M | -38.85M | -30.09M | -34.52M | -35.24M | -53.16M | -66.05M | -58.98M | -75.37M |
|
Income towards Parent Company
|
-48.67M | -53.30M | -38.85M | -30.09M | -34.52M | -35.24M | -53.16M | -66.05M | -58.98M | -75.37M |
|
Preferred Dividend Payments
|
4.31M | 2.46M | | 1.90M | 0.62M | 0.17M | | | | |
|
Net Income towards Common Stockholders
|
-53.00M | -63.14M | -40.03M | -48.02M | -36.04M | -48.87M | -53.16M | -66.05M | -58.98M | -75.37M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
0.14M | 0.14M | 0.16M | 0.45M | 1.41M | 6.36M | 8.77M | 11.31M | 13.01M | 23.66M |
|
Shares Outstanding (Diluted Average)
|
| 17.21M | 24.04M | 39.46M | | | | | | |
|
EBITDA
|
-46.56M | -51.35M | -35.88M | -29.64M | -36.30M | -36.84M | -51.73M | -63.07M | -53.13M | -71.70M |
|
Tax Rate
|
0.39% | | | 10.81% | 8.99% | 8.50% | | | | |