|
Revenue
|
107.49M | 107.46M | 130.53M | 149.38M | 161.49M | 171.20M | 173.03M | 178.10M | 172.26M | 174.17M | 170.91M | 166.69M | 182.82M | 319.47M | 322.59M |
|
Interest income - Investments
|
| | | | | | | | 0.80M | 1.89M | 1.77M | 7.24M | 6.15M | 5.87M | 5.56M |
|
Interest Income - Total
|
81.29M | 77.76M | 93.91M | 111.22M | 120.80M | 128.88M | 138.75M | 139.17M | 131.55M | 128.69M | 131.46M | 129.49M | 0.06M | 0.14M | 0.43M |
|
Interest Expenses
|
27.08M | 28.71M | 34.89M | 45.84M | 48.21M | 48.58M | 49.66M | 49.08M | 49.26M | 48.45M | 48.28M | 46.76M | 51.69M | 87.33M | 85.43M |
|
Interest Income - Net
|
54.21M | 49.04M | 59.02M | 65.39M | 72.59M | 80.30M | 89.09M | 90.09M | 82.30M | 80.23M | 83.18M | 82.73M | -51.63M | -87.19M | -85.00M |
|
Trading Income
|
4.22M | 36.88M | -0.04M | 0.13M | -15.50M | 0.08M | 23.46M | 0.17M | -22.80M | 0.33M | -82.85M | 88.45M | 1.85M | -12.11M | -2.15M |
|
Non-Interest Income
|
4.22M | 36.88M | -0.04M | 0.13M | -15.50M | 0.08M | 23.46M | 0.17M | -22.80M | 0.33M | -82.85M | 88.45M | 1.85M | -12.11M | -2.15M |
|
Wages, Salaries and Other
|
1.54M | 2.04M | 1.77M | 2.02M | 2.03M | 2.19M | 2.37M | 1.57M | 1.55M | 1.77M | 1.67M | 1.51M | 3.37M | 2.84M | 2.94M |
|
Restructuring Costs
|
1.11M | 1.08M | 1.02M | 1.12M | 0.97M | 2.04M | 0.17M | 1.26M | 1.19M | 1.50M | 1.27M | 2.02M | 1.50M | 3.06M | 3.26M |
|
Other Operating Expenses
|
38.97M | 35.53M | 67.62M | 67.28M | 75.84M | 78.61M | 73.19M | 76.45M | 75.15M | 68.43M | 74.53M | 74.34M | 80.63M | 155.90M | 186.33M |
|
Operating Expenses
|
40.08M | 36.61M | 68.64M | 68.41M | 76.81M | 80.65M | 73.36M | 77.71M | 76.34M | 69.92M | 75.80M | 76.36M | 82.13M | 158.95M | 189.59M |
|
Operating Income
|
67.41M | 70.85M | 61.88M | 80.97M | 84.68M | 90.55M | 99.66M | 100.39M | 95.92M | 104.25M | 95.10M | 90.33M | 100.68M | 160.52M | 133.00M |
|
EBIT
|
67.41M | 70.85M | 61.88M | 80.97M | 84.68M | 90.55M | 99.66M | 100.39M | 95.92M | 104.25M | 95.10M | 90.33M | 100.68M | 160.52M | 133.00M |
|
Non Operating Investment Income
|
-104.86M | -247.95M | 93.15M | -35.37M | 30.83M | 26.57M | -63.75M | 2.82M | 21.96M | -93.10M | 109.69M | 12.82M | -20.46M | 78.05M | 103.36M |
|
Other Non Operating Income
|
-104.88M | -0.29M | -0.61M | -36.74M | 30.81M | 0.28M | -0.45M | -3.25M | 22.56M | -0.90M | 0.92M | 13.88M | -20.74M | 24.89M | 3.16M |
|
EBT
|
40.33M | 42.14M | 27.00M | 35.13M | 36.47M | 41.97M | 50.00M | 51.32M | 46.67M | 55.80M | 46.83M | 43.58M | 49.00M | 73.19M | 47.57M |
|
Tax Provisions
|
2.10M | 3.35M | 2.10M | 0.37M | 3.10M | 3.32M | 2.60M | 0.13M | 3.28M | 2.45M | 2.85M | 2.92M | 3.35M | 0.15M | 2.43M |
|
Profit After Tax
|
65.31M | -143.65M | 153.39M | 80.63M | 96.89M | 113.85M | 97.08M | 101.59M | 92.64M | 101.80M | 119.54M | 87.45M | 97.33M | 201.49M | 234.94M |
|
Investment Income
|
-100.59M | -211.16M | 93.59M | -36.09M | 15.29M | 26.62M | -40.28M | 1.36M | -1.76M | -93.68M | 27.28M | 13.25M | -19.20M | 41.12M | 104.37M |
|
Income from Continuing Operations
|
38.23M | 38.79M | 24.90M | 34.76M | 33.37M | 38.65M | 47.40M | 51.19M | 43.38M | 53.34M | 43.98M | 40.66M | 45.65M | 73.04M | 45.14M |
|
Consolidated Net Income
|
38.23M | 38.79M | 24.90M | 34.76M | 33.37M | 38.65M | 47.40M | 51.19M | 43.38M | 53.34M | 43.98M | 40.66M | 45.65M | 73.04M | 45.14M |
|
Income towards Parent Company
|
38.23M | 38.79M | 24.90M | 34.76M | 33.37M | 38.65M | 47.40M | 51.19M | 43.38M | 53.34M | 43.98M | 40.66M | 45.65M | 73.04M | 45.14M |
|
Net Income towards Common Stockholders
|
38.23M | 38.79M | 24.90M | 34.76M | 33.37M | 38.65M | 47.40M | 51.19M | 43.38M | 53.34M | 43.98M | 40.66M | 45.65M | 73.04M | 45.14M |
|
EPS (Basic)
|
-0.18 | -0.71 | 0.76 | 0.22 | 0.48 | 0.56 | 0.28 | 0.49 | 0.44 | 0.04 | 0.57 | 0.19 | 0.33 | 0.43 | 0.50 |
|
EPS (Weighted Average and Diluted)
|
-0.18 | -0.71 | 0.76 | 0.22 | 0.48 | 0.56 | 0.28 | 0.49 | 0.44 | 0.04 | 0.57 | 0.19 | 0.33 | 0.43 | 0.50 |
|
Shares Outstanding (Weighted Average)
|
200.40M | 200.94M | 201.65M | 201.37M | 203.49M | 204.35M | 205.47M | 205.01M | 208.07M | 209.08M | 210.33M | 209.77M | 235.35M | 465.12M | 466.72M |
|
Shares Outstanding (Diluted Average)
|
200.40M | 200.94M | 201.65M | 201.37M | 203.49M | 204.35M | 205.47M | 205.01M | 208.07M | 209.08M | 210.33M | 209.77M | 235.35M | 465.12M | 466.72M |
|
EBITDA
|
67.41M | 70.85M | 61.88M | 80.97M | 84.68M | 90.55M | 99.66M | 100.39M | 95.92M | 104.25M | 95.10M | 90.33M | 100.68M | 160.52M | 133.00M |
|
Tax Rate
|
5.21% | 7.94% | 7.78% | 1.05% | 8.50% | 7.90% | 5.20% | 0.25% | 7.04% | 4.40% | 6.08% | 6.69% | 6.84% | 0.20% | 5.11% |