|
Gross Margin
|
66.82% | 68.10% | 66.17% | 68.64% | 66.69% | 68.16% | 66.24% | 68.38% | 66.54% | 66.70% | 64.79% | 67.12% | 63.61% | 65.80% | 62.66% | 64.79% | 63.85% | 66.01% | 67.20% | 70.30% | 67.35% | 69.27% | 67.62% | 68.28% | 65.96% | 68.78% | 67.77% | 69.97% | 67.90% | 68.42% | 66.57% | 69.04% | 64.51% | 67.04% | 65.15% | 67.29% | 64.64% | 67.52% | 66.08% | 68.99% | 66.68% | 68.32% | 67.21% | 69.88% | 65.36% | 68.46% | 69.04% | 70.48% | 68.63% | 69.59% | 68.99% | 70.21% | 68.92% | 70.23% | 69.68% | 70.84% | 70.30% | 71.37% | 71.45% | 73.56% | 72.96% | 72.51% | 71.74% | 73.28% | 71.61% | 72.31% | 72.78% |
|
EBT Margin
|
15.72% | 14.02% | 2.45% | 12.72% | 8.58% | 15.08% | 14.04% | 16.50% | 11.35% | 10.39% | 11.69% | 16.88% | 7.09% | 9.39% | 10.93% | 18.25% | 10.96% | 11.89% | 15.28% | 19.30% | 13.27% | 19.85% | 18.08% | 19.84% | 5.85% | 13.47% | 12.09% | 19.73% | 16.90% | 14.88% | 10.88% | 13.98% | 5.89% | 12.85% | 10.00% | 18.80% | 11.51% | 13.93% | 9.93% | 19.14% | 14.65% | 17.17% | 13.99% | 20.00% | 4.28% | 7.07% | 18.18% | 23.62% | 14.81% | 20.05% | 21.08% | 14.55% | 13.12% | 10.77% | -9.77% | 34.46% | 3.63% | -3.35% | 6.40% | 2.98% | 7.21% | 35.81% | 6.80% | 21.04% | 8.27% | 0.86% | 14.43% |
|
EBIT Margin
|
10.91% | 16.91% | 2.27% | 14.49% | 12.42% | 17.54% | 14.80% | 19.66% | 10.93% | 13.00% | 9.42% | 17.18% | 9.34% | 12.99% | 12.29% | 19.09% | 12.10% | 14.25% | 16.04% | 20.34% | 15.10% | 21.80% | 22.70% | 23.63% | 11.75% | 17.09% | 17.60% | 23.65% | 20.10% | 19.32% | 15.06% | 19.74% | 11.00% | 16.31% | 13.68% | 22.73% | 14.98% | 19.80% | 14.87% | 23.66% | 18.89% | 21.14% | 19.01% | 23.94% | 11.67% | 11.03% | 22.68% | 27.40% | 18.30% | 19.21% | 21.95% | 22.00% | 14.92% | 15.25% | 17.18% | 20.58% | 5.14% | 8.14% | 14.94% | 16.54% | 15.69% | 14.19% | 16.25% | 22.17% | 16.67% | 13.85% | 20.96% |
|
EBITDA Margin
|
12.59% | 18.47% | 4.23% | 16.27% | 14.50% | 19.39% | 17.05% | 21.62% | 13.18% | 15.12% | 11.25% | 18.93% | 11.20% | 14.71% | 14.16% | 20.82% | 13.90% | 16.04% | 18.03% | 22.24% | 17.48% | 24.10% | 25.40% | 26.30% | 14.61% | 19.87% | 20.57% | 26.51% | 23.23% | 22.41% | 18.17% | 22.56% | 13.79% | 18.90% | 16.63% | 25.73% | 18.35% | 22.84% | 18.45% | 26.90% | 22.37% | 24.49% | 21.92% | 26.63% | 14.72% | 13.89% | 25.42% | 29.77% | 20.93% | 21.57% | 24.52% | 24.48% | 17.45% | 17.76% | 19.90% | 23.12% | 7.60% | 10.23% | 17.33% | 18.72% | 17.91% | 16.54% | 18.79% | 24.55% | 19.26% | 16.45% | 23.75% |
|
Operating Margin
|
10.91% | 16.91% | 2.27% | 14.49% | 12.42% | 17.54% | 14.80% | 19.66% | 10.93% | 13.00% | 9.42% | 17.18% | 9.34% | 12.99% | 12.29% | 19.09% | 12.10% | 14.25% | 16.04% | 20.34% | 15.10% | 21.80% | 22.70% | 23.63% | 11.75% | 17.09% | 17.60% | 23.65% | 20.10% | 19.32% | 15.06% | 19.74% | 11.00% | 16.31% | 13.68% | 22.73% | 14.98% | 19.80% | 14.87% | 23.66% | 18.89% | 21.14% | 19.01% | 23.94% | 11.67% | 11.03% | 22.68% | 27.40% | 18.30% | 19.21% | 21.95% | 22.00% | 14.92% | 15.25% | 17.18% | 20.58% | 5.14% | 8.14% | 14.94% | 16.54% | 15.69% | 14.19% | 16.25% | 22.17% | 16.67% | 13.85% | 20.96% |
|
Net Margin
|
11.47% | 4.70% | 0.82% | 8.56% | 6.16% | 22.15% | 9.97% | 13.87% | 13.63% | 10.02% | 12.15% | 14.76% | 11.89% | 2.61% | 5.96% | 17.35% | 7.64% | 12.14% | 9.44% | 14.72% | 10.34% | 17.84% | 14.25% | 15.92% | 5.92% | 14.25% | 9.51% | 18.86% | 15.69% | 17.84% | 185.68% | 8.30% | 3.66% | 6.97% | 5.73% | 11.56% | 8.57% | 8.21% | 5.45% | 14.21% | 10.12% | 9.64% | 10.68% | 13.94% | 3.19% | 3.20% | 12.86% | -7.65% | 10.99% | 20.30% | 15.86% | 10.07% | 8.47% | 11.33% | -13.72% | 28.81% | 4.63% | -3.27% | 5.68% | 2.46% | 6.79% | 18.23% | 6.65% | 17.23% | 7.40% | 2.20% | 11.39% |
|
FCF Margin
|
35.76% | 16.12% | -1.50% | 11.45% | 35.01% | 25.49% | 19.31% | 12.10% | 26.76% | 14.65% | 13.00% | 11.17% | 31.44% | 24.67% | 17.39% | 19.82% | 32.86% | 16.67% | 22.07% | 13.47% | 30.08% | 24.51% | 23.86% | 19.57% | 29.22% | 23.90% | 17.38% | 23.90% | 38.80% | 20.26% | 10.74% | 17.58% | 23.35% | 11.16% | 5.74% | 19.16% | 35.50% | 24.10% | 22.02% | 24.50% | 37.41% | 28.96% | 17.05% | 24.32% | 38.40% | 31.76% | 27.19% | 32.12% | 6.03% | 30.08% | 19.58% | 23.50% | 34.68% | 23.69% | 11.22% | 18.16% | 24.55% | 6.12% | 0.67% | 19.90% | 24.06% | 10.66% | -9.23% | 22.98% | 29.80% | 9.46% | 7.86% |
|
Inventory Average
|
0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| 1.49B | 1.61B | 1.72B | 1.72B | 1.72B | 1.73B | | | 1.93B | 1.98B | 2.21B | 2.43B | 2.46B | | | 2.62B | 2.66B | 2.66B | 2.68B | 3.32B | 3.93B | 3.88B | 3.88B | 4.11B | 4.34B | 4.31B | 4.29B | 4.37B | 4.79B | 5.61B | 6.48B | 7.16B | 7.46B | 7.59B | 7.72B | 7.78B | 7.79B | 7.69B | 7.67B | 7.80B | 7.90B | 7.98B | 8.76B | 9.83B | 10.20B | 10.20B | 9.97B | 9.66B | 9.58B | 9.56B | 9.84B | 10.16B | 10.17B | 10.13B | 10.65B | 14.32B | 17.26B | 16.82B | 16.50B | 16.42B | 15.30B | 13.99B | 13.76B | 13.74B | 13.76B | 13.62B |
|
Equity Average
|
| 0.65B | 0.76B | 0.85B | 0.86B | 0.88B | 0.91B | | | 1.02B | 1.06B | 1.10B | 1.15B | 1.18B | | | 1.28B | 1.32B | 1.35B | 1.38B | 1.49B | 1.60B | 1.67B | 1.73B | 1.77B | 1.80B | 1.82B | 1.83B | 1.88B | 1.94B | 2.43B | 3.18B | 3.50B | 3.52B | 3.55B | 3.60B | 3.66B | 3.71B | 3.72B | 3.76B | 3.81B | 3.86B | 3.90B | 3.95B | 4.00B | 4.00B | 4.04B | 4.04B | 4.02B | 4.07B | 4.15B | 4.17B | 4.09B | 4.04B | 3.94B | 3.99B | 4.12B | 4.07B | 4.02B | 4.02B | 4.08B | 4.17B | 4.17B | 4.18B | 4.18B | 4.03B | 3.94B |
|
Invested Capital
|
0.62B | 0.69B | 0.84B | 0.86B | 0.88B | 0.90B | 0.94B | | 1.02B | 1.34B | 1.13B | 1.17B | 1.78B | 1.78B | | 1.85B | 1.87B | 1.90B | 1.92B | 1.95B | 2.90B | 2.96B | 1.76B | 3.05B | 3.38B | 3.39B | 1.82B | 1.86B | 1.92B | 4.13B | 5.02B | 5.89B | 6.13B | 6.10B | 6.33B | 6.40B | 6.37B | 6.34B | 6.35B | 6.40B | 6.45B | 6.50B | 6.52B | 7.51B | 8.19B | 8.20B | 8.26B | 7.59B | 7.62B | 7.69B | 7.80B | 8.35B | 8.28B | 8.25B | 8.07B | 9.32B | 13.18B | 12.91B | 12.71B | 12.55B | 12.48B | 10.59B | 10.53B | 10.62B | 10.51B | 10.31B | 10.33B |
|
Asset Utilization Ratio
|
| 0.53 | 0.50 | 0.50 | 0.51 | 0.53 | 0.53 | | | 0.54 | 0.56 | 0.52 | 0.49 | 0.49 | | | 0.50 | 0.51 | 0.51 | 0.51 | 0.45 | 0.41 | 0.45 | 0.48 | 0.45 | 0.43 | 0.43 | 0.43 | 0.42 | 0.38 | 0.34 | 0.30 | 0.29 | 0.31 | 0.32 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.34 | 0.31 | 0.30 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.35 | 0.34 | 0.34 | 0.35 | 0.33 | 0.27 | 0.26 | 0.30 | 0.35 | 0.36 | 0.38 | 0.40 | 0.39 | 0.38 | 0.38 | 0.38 |
|
Debt to Equity
|
0.49 | 0.44 | 0.36 | 0.35 | 0.35 | 0.34 | 0.32 | | 0.30 | 0.29 | 0.32 | 0.54 | 0.51 | 0.51 | | 0.46 | 0.44 | 0.42 | 0.41 | 0.39 | 0.85 | 0.80 | 0.77 | 0.73 | 0.90 | 0.85 | 0.88 | 0.85 | 0.83 | 1.08 | 0.75 | 0.69 | 0.75 | 0.73 | 0.78 | 0.76 | 0.72 | 0.70 | 0.70 | 0.69 | 0.68 | 0.67 | 0.67 | 0.88 | 1.05 | 1.05 | 1.03 | 0.90 | 0.89 | 0.88 | 0.85 | 1.02 | 1.04 | 1.05 | 1.10 | 1.26 | 2.20 | 2.21 | 2.17 | 2.11 | 2.02 | 1.52 | 1.54 | 1.51 | 1.54 | 1.62 | 1.61 |
|
Debt Ratio
|
0.21 | 0.20 | 0.18 | 0.18 | 0.17 | 0.18 | 0.17 | | 0.16 | 0.15 | 0.17 | 0.26 | 0.24 | 0.24 | | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.34 | 0.34 | 0.34 | 0.33 | 0.37 | 0.36 | 0.37 | 0.37 | 0.36 | 0.42 | 0.35 | 0.35 | 0.35 | 0.34 | 0.36 | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.37 | 0.41 | 0.41 | 0.41 | 0.37 | 0.38 | 0.37 | 0.38 | 0.42 | 0.42 | 0.41 | 0.42 | 0.46 | 0.52 | 0.52 | 0.53 | 0.52 | 0.51 | 0.45 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 |
|
Equity Ratio
|
0.42 | 0.46 | 0.49 | 0.50 | 0.50 | 0.52 | 0.53 | | 0.52 | 0.54 | 0.53 | 0.47 | 0.48 | 0.48 | | 0.49 | 0.49 | 0.50 | 0.51 | 0.52 | 0.40 | 0.42 | 0.44 | 0.45 | 0.41 | 0.42 | 0.42 | 0.43 | 0.43 | 0.38 | 0.47 | 0.51 | 0.47 | 0.47 | 0.46 | 0.47 | 0.47 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.42 | 0.39 | 0.39 | 0.40 | 0.41 | 0.42 | 0.43 | 0.44 | 0.41 | 0.40 | 0.40 | 0.38 | 0.37 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.30 | 0.30 | 0.31 | 0.30 | 0.29 | 0.29 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | 0.31 | 0.25 | 0.36 | 0.14 | 0.17 | 0.19 | 0.23 | 0.16 | 0.21 | 0.31 | 0.22 | 0.14 | 0.28 | 0.53 | 0.29 | 0.22 | 0.47 | 0.95 | 0.25 | 0.14 | 0.22 | 0.28 | 0.23 | 0.15 | 0.22 | 0.40 | 0.25 | 0.15 | 0.18 | 0.22 | 0.20 | 1.08 | 0.20 | 0.37 | 0.29 | 0.19 | 0.28 | 0.68 | 0.40 | 0.21 | 0.70 | 7.07 | 0.22 | 0.19 | 0.46 | -0.59 | 0.22 | 0.18 | 0.53 | 0.67 |
|
Enterprise Value
|
1.55B | 1.64B | 1.86B | 2.04B | 2.36B | 1.81B | 2.29B | 2.28B | 3.32B | 3.38B | 2.87B | 2.54B | 3.03B | 2.34B | 2.92B | 2.90B | 3.01B | 3.54B | 3.92B | 4.92B | 5.43B | 5.40B | 6.26B | 6.57B | 5.83B | 4.24B | 4.77B | 5.07B | 5.38B | 5.88B | 7.04B | 5.79B | 8.50B | 7.88B | 8.16B | 8.99B | 8.65B | 8.73B | 9.40B | 8.16B | 9.56B | 10.16B | 10.02B | 11.24B | 8.00B | 9.85B | 9.64B | 10.88B | 11.54B | 12.27B | 11.51B | 11.44B | 9.87B | 8.54B | 5.43B | 5.19B | 9.03B | 10.02B | 8.60B | 10.41B | 9.44B | 6.92B | 7.93B | 6.41B | 5.39B | 6.41B | 8.42B |
|
Market Capitalization
|
1.79B | 1.92B | 2.10B | 2.29B | 2.68B | 2.13B | 2.67B | 2.63B | 3.56B | 3.67B | 2.99B | 2.96B | 3.54B | 2.90B | 3.22B | 3.27B | 3.46B | 4.01B | 4.41B | 5.43B | 5.77B | 5.83B | 6.75B | 7.11B | 6.46B | 4.95B | 5.47B | 5.82B | 6.27B | 7.18B | 7.88B | 7.51B | 8.95B | 8.32B | 8.53B | 9.47B | 9.25B | 9.41B | 10.19B | 8.75B | 10.33B | 11.10B | 11.02B | 11.92B | 9.46B | 11.54B | 11.48B | 12.38B | 13.01B | 13.88B | 13.25B | 12.95B | 11.50B | 10.24B | 7.13B | 8.01B | 10.43B | 11.25B | 9.52B | 11.41B | 10.56B | 8.20B | 8.93B | 7.53B | 6.67B | 7.57B | 9.51B |
|
Return on Sales
|
0.08% | 0.06% | 0.04% | 0.06% | 0.05% | 0.10% | 0.12% | 0.13% | 0.15% | 0.12% | 0.12% | 0.13% | 0.12% | 0.10% | 0.09% | 0.10% | 0.09% | 0.11% | 0.12% | 0.11% | 0.12% | 0.13% | 0.14% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.15% | 0.16% | 0.61% | 0.57% | 0.50% | 0.45% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.09% | 0.08% | 0.08% | 0.03% | 0.05% | 0.09% | 0.10% | 0.14% | 0.14% | 0.11% | 0.04% | 0.09% | 0.08% | 0.03% | 0.07% | 0.02% | 0.03% | 0.08% | 0.08% | 0.12% | 0.13% | 0.08% | 0.10% |
|
Return on Capital Employed
|
| 0.08% | 0.06% | 0.07% | 0.07% | 0.08% | 0.10% | | | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | | | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.11% | 0.12% | 0.11% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% |
|
Return on Invested Capital
|
0.14% | 0.09% | 0.05% | 0.06% | 0.06% | 0.12% | 0.14% | | | 0.12% | 0.12% | 0.13% | | 0.08% | | | 0.07% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.12% | 0.13% | 0.10% | 0.09% | 0.11% | 0.17% | 0.18% | 0.12% | | | | | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.02% | 0.03% | 0.05% | 0.05% | 0.07% | 0.07% | 0.06% | 0.04% | 0.05% | 0.04% | 0.03% | 0.04% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.08% | 0.08% |
|
Return on Assets
|
| 0.03% | 0.02% | 0.03% | 0.03% | 0.05% | 0.06% | | | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | | | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.21% | 0.17% | 0.15% | 0.14% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.01% | 0.03% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.03% | 0.03% | 0.05% | 0.05% | 0.03% | 0.04% |
|
Return on Equity
|
| 0.07% | 0.04% | 0.06% | 0.05% | 0.10% | 0.12% | | | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | | | 0.09% | 0.11% | 0.12% | 0.11% | 0.12% | 0.14% | 0.15% | 0.16% | 0.14% | 0.13% | 0.12% | 0.12% | 0.14% | 0.15% | 0.48% | 0.35% | 0.30% | 0.29% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.02% | 0.04% | 0.08% | 0.08% | 0.12% | 0.12% | 0.10% | 0.04% | 0.08% | 0.07% | 0.04% | 0.09% | 0.03% | 0.04% | 0.11% | 0.11% | 0.16% | 0.16% | 0.11% | 0.13% |