|
Gross Margin
|
35.47% | 34.94% | 35.31% | 33.63% | 34.86% | 35.45% | 34.99% | 29.51% | -1,158.42% | -301.96% | -80.87% | -33.88% | -4.43% | 24.01% | 31.42% | 28.51% | 31.69% | 31.86% | 32.00% | 30.76% | 31.58% | 32.43% | 32.39% | 31.81% | 32.94% | 33.97% | 33.09% | 32.54% | 33.02% | 33.44% |
|
EBT Margin
|
3.32% | 2.83% | 2.63% | 2.21% | -155.32% | 0.16% | 3.01% | -128.24% | -2,074.95% | -2,679.43% | -1,877.60% | -814.70% | 3.52% | -27.99% | -12.45% | -7.33% | 43.95% | 3.79% | 0.08% | -8.41% | -1.56% | 9.52% | -5.98% | 10.29% | 7.37% | 9.32% | 7.38% | 7.14% | 8.61% | 9.64% |
|
EBIT Margin
|
9.05% | 9.16% | 8.93% | 8.75% | -111.90% | 5.77% | 5.75% | -168.97% | -2,747.60% | -1,082.78% | -654.29% | -337.94% | -185.32% | -27.87% | -4.72% | -7.33% | 0.80% | 6.06% | 6.34% | 6.12% | 6.70% | 7.84% | 6.48% | 8.04% | 8.38% | 10.35% | 7.93% | 7.67% | 9.19% | 10.17% |
|
EBITDA Margin
|
9.05% | 9.16% | 8.93% | 8.75% | -111.90% | 5.77% | 5.75% | -168.97% | -2,747.60% | -1,082.78% | -654.29% | -337.94% | -185.32% | -27.87% | -4.72% | -7.33% | 0.80% | 6.06% | 6.34% | 6.12% | 6.70% | 7.84% | 6.48% | 8.04% | 8.38% | 10.35% | 7.93% | 7.67% | 9.19% | 10.17% |
|
Operating Margin
|
9.05% | 9.16% | 8.93% | 8.75% | -111.90% | 5.77% | 5.75% | -168.97% | -2,747.60% | -1,082.78% | -654.29% | -337.94% | -185.32% | -27.87% | -4.72% | -7.33% | 0.80% | 6.06% | 6.34% | 6.12% | 6.70% | 7.84% | 6.48% | 8.04% | 8.38% | 10.35% | 7.93% | 7.67% | 9.19% | 10.17% |
|
Net Margin
|
2.93% | 2.73% | 2.52% | 2.00% | -159.25% | 0.15% | 2.95% | -129.79% | -2,073.45% | -2,657.74% | -1,875.23% | -815.24% | 3.33% | -28.28% | -12.71% | -7.20% | 43.88% | 3.64% | -0.27% | -8.74% | -1.60% | 10.82% | -6.32% | 10.01% | 7.01% | 8.90% | 6.64% | 6.95% | 8.28% | 9.41% |
|
FCF Margin
|
10.33% | 0.03% | 6.95% | 3.09% | -139.28% | -18.51% | -7.17% | 2.48% | | | -438.01% | -168.60% | -119.34% | -28.45% | -6.08% | -1.69% | 3.00% | 6.95% | 3.74% | 0.48% | 12.17% | 8.41% | 7.44% | 6.51% | 7.81% | 11.38% | 6.10% | 3.83% | 7.30% | 10.66% |
|
Inventory Average
|
| | | | 33.85M | 34.59M | 33.43M | 33.69M | 34.32M | 33.93M | 30.35M | 27.04M | 26.77M | 25.73M | 27.14M | 29.59M | 31.65M | 33.09M | 36.21M | 45.46M | 48.13M | 44.51M | 45.67M | 46.11M | 43.88M | 43.22M | 45.07M | 48.44M | 53.28M | 59.86M |
|
Assets Average
|
| | | | 613.03M | 941.63M | 925.48M | 819.24M | 730.61M | 730.55M | 709.78M | 703.50M | 697.41M | 687.74M | 687.13M | 687.45M | 693.42M | 699.84M | 708.14M | 719.53M | 717.74M | 714.30M | 710.45M | 734.87M | 760.20M | 745.41M | 740.23M | 727.57M | 720.27M | 732.21M |
|
Equity Average
|
| 49.97M | -124.46M | -129.93M | 231.47M | 594.51M | 597.16M | 508.64M | 421.16M | 401.44M | 349.64M | 309.85M | 300.03M | 298.90M | 295.25M | 294.12M | 324.06M | 359.15M | 365.17M | 358.87M | 387.39M | 435.47M | 441.07M | 474.80M | 524.09M | 536.38M | 547.31M | 542.53M | 539.45M | 550.56M |
|
Invested Capital
|
220.16M | -120.23M | -128.69M | -131.17M | 596.18M | 829.22M | 825.52M | 417.90M | 424.41M | 378.46M | 320.83M | 298.87M | 301.93M | 297.86M | 295.68M | 296.41M | 355.87M | 366.61M | 367.89M | 354.01M | 422.86M | 448.08M | 434.07M | 515.54M | 532.65M | 543.87M | 559.50M | 535.56M | 553.33M | 552.79M |
|
Asset Utilization Ratio
|
| | | | 0.70 | 0.46 | 0.47 | 0.51 | 0.55 | 0.36 | 0.17 | 0.02 | 0.03 | 0.09 | 0.21 | 0.33 | 0.50 | 0.66 | 0.77 | 0.89 | 1.00 | 1.08 | 1.12 | 1.12 | 1.11 | 1.17 | 1.21 | 1.24 | 1.28 | 1.28 |
|
Interest Coverage Ratio
|
1.59 | 1.41 | 1.41 | 1.31 | -38.20 | 1.90 | 1.81 | -51.60 | -6.85 | -5.56 | -7.21 | -5.64 | -4.97 | -3.86 | -1.13 | -1.88 | 0.29 | 2.47 | 2.22 | 2.42 | 3.09 | 4.55 | 1.45 | 5.75 | 8.48 | 10.02 | 7.25 | 14.68 | 15.86 | 19.07 |
|
Debt to Equity
|
| | | -2.69 | 0.40 | 0.39 | 0.38 | 0.58 | 0.54 | 0.61 | 0.72 | 0.77 | 0.76 | 0.78 | 0.78 | 0.78 | 0.65 | 0.61 | 0.58 | 0.58 | 0.43 | 0.36 | 0.36 | 0.27 | 0.23 | 0.18 | 0.18 | 0.18 | 0.18 | 0.15 |
|
Debt Ratio
|
| | | 1.29 | 0.25 | 0.25 | 0.25 | 0.34 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.33 | 0.34 | 0.33 | 0.32 | 0.30 | 0.28 | 0.26 | 0.23 | 0.22 | 0.18 | 0.16 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 |
|
Equity Ratio
|
| | | -0.48 | 0.62 | 0.64 | 0.65 | 0.58 | 0.57 | 0.53 | 0.46 | 0.42 | 0.44 | 0.43 | 0.43 | 0.43 | 0.50 | 0.52 | 0.51 | 0.49 | 0.59 | 0.63 | 0.61 | 0.68 | 0.70 | 0.74 | 0.74 | 0.75 | 0.75 | 0.75 |
|
Times Interest Earned
|
1.59 | 1.41 | 1.41 | 1.31 | -38.20 | 1.90 | 1.81 | -51.60 | -6.85 | -5.56 | -7.21 | -5.64 | -4.97 | -3.86 | -1.13 | -1.88 | 0.29 | 2.47 | 2.22 | 2.42 | 3.09 | 4.55 | 1.45 | 5.75 | 8.48 | 10.02 | 7.25 | 14.68 | 15.86 | 19.07 |
|
FCF Payout Ratio
|
0.75 | -104.44 | 0.80 | 0.49 | | | | 3.81 | | | | | | | | | | | | | | | | | | 0.15 | 0.31 | 0.50 | 0.23 | 0.15 |
|
Enterprise Value
|
-11.85M | -14.57M | -15.94M | -11.72M | 4.03M | -7.77M | -7.70M | -20.52M | -66.62M | -49.21M | -43.45M | -52.72M | -41.80M | -34.58M | -32.83M | -30.95M | -33.89M | -37.14M | -33.26M | -24.00M | -29.97M | -28.00M | -28.90M | -66.59M | -63.67M | -49.99M | -58.64M | -23.80M | -36.23M | -30.75M |
|
Return on Sales
|
0.03% | 0.03% | 0.03% | 0.02% | -1.59% | 0.00% | 0.03% | -1.30% | -20.73% | -26.58% | -18.75% | -8.15% | 0.03% | -0.28% | -0.13% | -0.07% | 0.44% | 0.04% | 0.00% | -0.09% | -0.02% | 0.11% | -0.06% | 0.10% | 0.07% | 0.09% | 0.07% | 0.07% | 0.08% | 0.09% |
|
Return on Capital Employed
|
| | | | 0.03% | 0.01% | 0.01% | -0.25% | -0.30% | -0.33% | -0.39% | -0.14% | -0.12% | -0.11% | -0.08% | -0.06% | -0.03% | 0.00% | 0.02% | 0.05% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% |
|
Return on Invested Capital
|
| | | -0.35% | 0.07% | 0.02% | 0.01% | -0.32% | -0.49% | -0.58% | -0.76% | -0.29% | -0.27% | -0.24% | -0.18% | -0.13% | -0.07% | 0.00% | 0.04% | 0.09% | 0.13% | 0.20% | 0.10% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% |
|
Return on Assets
|
| | | | -0.03% | -0.03% | -0.02% | -0.21% | -0.23% | -0.29% | -0.41% | -0.26% | -0.24% | -0.19% | -0.10% | -0.04% | 0.04% | 0.06% | 0.08% | 0.06% | -0.02% | 0.01% | -0.01% | 0.04% | 0.06% | 0.06% | 0.10% | 0.09% | 0.10% | 0.10% |
|
Return on Equity
|
| | | -0.11% | -0.09% | -0.04% | -0.04% | -0.34% | -0.39% | -0.53% | -0.82% | -0.60% | -0.55% | -0.43% | -0.23% | -0.10% | 0.08% | 0.12% | 0.15% | 0.13% | -0.04% | 0.01% | -0.02% | 0.06% | 0.09% | 0.09% | 0.13% | 0.12% | 0.13% | 0.13% |