|
Revenue (Quarter)
|
| | | | | | | | | | | | | 9.15M | 43.63M | 85.65M | 87.66M | 127.38M | 162.29M | 168.92M | 182.46M | 200.51M | 216.27M | 194.81M | 211.23M | 224.89M | 241.70M | 217.21M | 219.63M | 240.73M | 258.52M | 242.13M | 247.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 9.56M | 33.16M | 15.45M | 62.67M | 23.28M | 25.32M | 114.86M | 28.27M | 32.21M | 34.48M | 30.70M | 33.53M | 37.14M | 159.60M | 145.33M | 148.15M | 161.25M | 42.86M | 163.88M | 37.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | -0.41M | 10.48M | 70.20M | 25.00M | 104.10M | 136.97M | 54.06M | 154.19M | 168.31M | 181.79M | 164.11M | 177.70M | 187.75M | 82.10M | 71.87M | 71.48M | 79.48M | 215.66M | 78.25M | 209.81M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | 4.21M | 4.20M | 4.20M | 4.21M | 4.20M | 4.20M | 4.22M | 4.20M | 4.20M | 4.20M | 4.20M | 4.14M | 4.14M | 4.14M | 4.14M | 4.13M | 4.10M | 4.13M | 4.10M | 4.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 4.86M | 3.36M | 3.46M | 3.83M | 3.86M | 3.94M | 4.15M | 3.57M | 4.52M | 4.67M | 4.35M | 4.06M | 4.74M | 4.24M | 5.79M | 4.21M | 4.41M | 4.57M | 4.87M | 6.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 21.26M | 52.43M | 86.23M | 90.25M | 122.50M | 148.53M | 154.07M | 167.72M | 182.56M | 194.64M | 177.84M | 190.19M | 201.31M | 212.44M | 194.18M | 198.58M | 214.19M | 227.65M | 220.88M | 218.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 26.12M | 55.80M | 89.69M | 94.08M | 126.36M | 152.46M | 158.22M | 171.29M | 187.08M | 199.32M | 182.19M | 194.25M | 206.05M | 216.68M | 199.97M | 202.79M | 218.60M | 232.22M | 225.76M | 224.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | -16.97M | -12.16M | -4.04M | -6.42M | 1.02M | 9.83M | 10.71M | 11.16M | 13.44M | 16.95M | -42.50M | 16.98M | 18.84M | 25.01M | 17.23M | 16.84M | 22.13M | 26.30M | 16.37M | 22.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | -16.97M | -12.16M | -4.04M | -6.42M | 1.02M | 9.83M | 10.71M | 11.16M | 13.44M | 16.95M | -42.50M | 16.98M | 18.84M | 25.01M | 17.23M | 16.84M | 22.13M | 26.30M | 16.37M | 22.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 17.29M | -0.05M | -6.62M | -0.01M | 54.96M | -3.68M | -12.62M | -26.51M | -16.55M | 3.64M | 33.72M | 4.77M | -2.27M | -2.50M | -1.21M | -1.15M | -1.40M | -1.38M | -1.60M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | 0.32M | -12.21M | -8.15M | -6.43M | 55.98M | 6.15M | -1.92M | -15.35M | -3.12M | 20.59M | -11.64M | 21.75M | 16.57M | 22.52M | 16.02M | 15.69M | 20.73M | 24.92M | -53.35M | 21.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.10M | -0.14M | -0.11M | 0.09M | 0.20M | 0.02M | 0.60M | 0.06M | -2.80M | 2.57M | 0.58M | 0.80M | 1.00M | 0.50M | 0.40M | 0.79M | 0.58M | 1.79M | 0.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | 0.30M | -12.34M | -10.92M | -6.32M | 55.89M | 5.91M | -2.33M | -15.90M | -3.18M | 23.41M | -7.30M | 21.17M | 15.76M | 21.55M | 14.39M | 15.27M | 19.94M | 24.34M | 12.06M | 21.33M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | 0.30M | -12.31M | -8.01M | -6.32M | 55.89M | 5.95M | -1.93M | -15.95M | -3.18M | 23.39M | -14.21M | 21.17M | 15.77M | 21.52M | 15.53M | 15.29M | 19.94M | 24.34M | -55.14M | 21.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | 0.30M | -12.31M | -8.01M | -6.32M | 55.89M | 5.95M | -1.93M | -15.95M | -3.18M | 23.39M | -14.21M | 21.17M | 15.77M | 21.52M | 15.53M | 15.29M | 19.94M | 24.34M | -55.14M | 21.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | 0.30M | -12.31M | -8.01M | -6.32M | 55.89M | 5.95M | -1.93M | -15.95M | -3.18M | 23.39M | -14.21M | 21.17M | 15.77M | 21.52M | 15.53M | 15.29M | 19.94M | 24.34M | -55.14M | 21.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | 0.30M | -12.31M | -8.01M | -6.32M | 55.89M | 5.95M | -1.93M | -15.95M | -3.18M | 23.39M | -14.21M | 21.17M | 15.77M | 21.52M | 15.53M | 15.29M | 19.94M | 24.34M | -55.14M | 21.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | 0.00 | -0.14 | -0.12 | -0.07 | 0.61 | 0.06 | -0.03 | -0.17 | -0.03 | 0.23 | -0.07 | 0.21 | 0.15 | 0.21 | 0.14 | 0.15 | 0.19 | 0.24 | 0.12 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | -0.04 | -0.14 | -0.12 | -0.07 | 0.46 | 0.06 | | -0.17 | -0.03 | 0.16 | -0.07 | 0.21 | 0.15 | 0.20 | 0.13 | 0.15 | 0.19 | 0.23 | 0.12 | 0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 90.56M | 90.85M | 90.13M | 92.20M | 92.28M | 92.37M | 92.51M | 93.42M | 3.84M | 99.96M | 97.83M | 101.47M | | 104.88M | 104.02M | 104.60M | 103.21M | 103.16M | 103.19M | 101.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | 88.90M | 90.85M | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | -16.97M | -12.16M | -4.04M | -6.42M | 1.02M | 9.83M | 10.71M | 11.16M | 13.44M | 16.95M | -42.50M | 16.98M | 18.84M | 25.01M | 17.23M | 16.84M | 22.13M | 26.30M | 16.37M | 22.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 3.41M | 3.15M | 3.57M | 3.41M | 3.54M | 3.98M | 4.82M | 4.61M | 4.35M | 3.73M | 8.71M | 2.96M | 2.22M | 2.50M | 2.38M | 1.15M | 1.40M | 1.38M | 1.74M | 1.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 5.28% | -0.82% | 1.72% | 1.76% | 0.15% | 3.25% | -0.99% | -3.91% | -1.89% | -13.60% | -22.07% | 2.66% | 4.83% | 4.44% | 3.10% | 2.55% | 3.82% | 2.32% | -3.35% | 1.69% |