|
Revenue (Quarter)
|
| | | | | 0.35M | 443.98M | 492.58M | 18.49M | 20.45M | 19.42M | 6.56M | 5.00M | 5.08M | 1,392.08M | -4409.86M | 5.63M | 2,219.34M | 4.90M | 2,392.44M | 4.33M | 2,803.44M | 8.80M | 8.96M | 4,647.19M |
|
Cost of Revenue (Quarter)
|
| | | | | 419.88M | 453.58M | 482.49M | 734.57M | 808.64M | 852.69M | 884.90M | 1,091.59M | 1,182.00M | 1,163.19M | 1,205.24M | 1,554.77M | 1,708.72M | 2,003.98M | 2,065.11M | 2,259.65M | 2,552.97M | 2,586.33M | 2,620.07M | 3,229.86M |
|
Gross Profit (Quarter)
|
| | | | | -419.53M | -9.60M | 10.09M | -716.07M | -788.19M | -833.27M | -878.34M | -1086.59M | -1176.91M | 228.89M | -5615.10M | -1549.14M | 510.62M | -1999.08M | 327.32M | -2255.32M | 250.47M | -2577.53M | -2611.11M | 1,417.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 51.17M | 60.00M | 89.34M | 74.66M | 80.75M | 78.56M | 1,023.45M | 4.94M | 8.82M | 9.19M | 364.15M | 7.81M | 7.60M | 460.38M | 1,732.65M | 482.76M | 14.90M | 521.59M | 511.03M | 7.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | 550.62M | 595.66M | 602.98M | 966.63M | 1,043.05M | 1,092.24M | 194.16M | 1,490.11M | 1,519.24M | 1,489.04M | 1,212.98M | 1,948.94M | 2,143.93M | 2,011.48M | 807.51M | 2,266.38M | 3,079.53M | 2,593.64M | 2,627.95M | 3,936.09M |
|
Operating Expenses (Quarter)
|
| | | | | 601.79M | 655.66M | 692.32M | 1,041.29M | 1,123.81M | 1,170.80M | 1,217.61M | 1,495.05M | 1,528.06M | 1,498.23M | 1,577.13M | 1,956.75M | 2,151.53M | 2,471.86M | 2,540.17M | 2,749.14M | 3,094.43M | 3,115.23M | 3,138.98M | 3,943.11M |
|
Operating Income (Quarter)
|
| | | | | -72.51M | 3.12M | -196.25M | 0.70M | 2.38M | -192.37M | -598.94M | -25.36M | -6.53M | -58.24M | -145.48M | 42.99M | 67.81M | 50.33M | 42.42M | 297.12M | 54.00M | 53.22M | -333.75M | 60.61M |
|
EBIT (Quarter)
|
| | | | | -72.51M | 3.12M | -196.25M | 0.70M | 2.38M | -192.37M | -598.94M | -25.36M | -6.53M | -58.24M | -145.48M | 42.99M | 67.81M | 50.33M | 42.42M | 297.12M | 54.00M | 53.22M | -333.75M | 60.61M |
|
Non Operating Investment Income (Quarter)
|
| | | | | 0.14M | 0.02M | -0.06M | -0.58M | 0.07M | -0.76M | -0.00M | -0.04M | 0.03M | -0.06M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | -1.20M | -3.05M | 0.79M | 3.34M | 1.34M | -6.11M | -1.61M | -0.41M | 1.05M | -1.18M | -0.87M | 1.88M | 0.07M | -2.92M | 2.79M | -3.18M | -20.03M | 0.07M |
|
EBT (Quarter)
|
| | | | | -72.73M | -212.08M | -197.85M | -75.80M | -111.83M | -195.16M | -227.28M | -37.61M | -14.26M | -64.79M | -150.64M | 178.48M | 60.95M | -52.31M | -153.69M | 288.21M | -233.54M | -139.29M | -352.68M | 698.77M |
|
Tax Provisions (Quarter)
|
| | | | | 0.59M | -0.60M | -0.11M | 1.52M | 0.29M | -1.61M | -0.71M | 2.02M | 1.16M | 0.92M | -0.81M | 1.00M | 4.64M | 2.08M | -0.40M | 12.71M | -5.04M | -1.81M | -0.25M | 19.75M |
|
Profit After Tax (Quarter)
|
| | | | | -73.32M | -211.48M | -198.92M | -77.32M | -112.12M | -193.55M | -229.32M | -39.63M | -15.43M | -65.70M | -149.84M | 177.48M | 56.21M | -54.60M | -153.97M | 275.51M | -228.49M | -137.45M | -352.68M | 679.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -0.64M | | 1.18M | -8.54M | -3.02M | -0.63M | -0.51M | 5.24M | 0.10M | -0.30M | 0.19M | 0.11M | 0.10M | 0.21M | 0.26M | 0.23M | -0.13M | -0.03M | 0.18M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -73.32M | -211.48M | -197.74M | -77.32M | -112.12M | -193.55M | -226.56M | -39.63M | -15.43M | -65.70M | -149.84M | 177.48M | 56.31M | -54.39M | -153.28M | 275.51M | -228.49M | -137.48M | -352.43M | 679.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | -73.32M | -211.48M | -197.74M | -77.32M | -112.12M | -193.55M | -226.56M | -39.63M | -15.43M | -65.70M | -149.84M | 177.48M | 56.31M | -54.39M | -153.28M | 275.51M | -228.49M | -137.48M | -352.43M | 679.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | -73.32M | -211.48M | -197.74M | -77.32M | -112.12M | -193.55M | -226.56M | -39.63M | -15.43M | -65.70M | -149.84M | 177.48M | 56.31M | -54.39M | -153.28M | 275.51M | -228.49M | -137.48M | -352.43M | 679.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -73.32M | -211.48M | -197.74M | -77.32M | -112.12M | -193.55M | -226.56M | -39.63M | -15.43M | -65.70M | -149.84M | 177.48M | 56.31M | -54.39M | -153.28M | 275.51M | -228.49M | -137.48M | -352.43M | 679.02M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.35 | -1.02 | -1.10 | -0.37 | -0.53 | -0.91 | -1.07 | -0.18 | -0.07 | -0.29 | -0.68 | 0.77 | 0.24 | -0.22 | -0.64 | 1.10 | -0.89 | -0.53 | -1.34 | 2.28 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.35 | -1.02 | -1.10 | -0.37 | -0.53 | -0.91 | -1.07 | -0.18 | -0.07 | -0.29 | -0.68 | 0.60 | 0.19 | -0.22 | -0.58 | 0.90 | -0.89 | -0.53 | -1.34 | 2.06 |
|
Shares Outstanding (Quarter)
|
| | | | | 207.48M | 208.16M | 178.97M | 210.55M | 211.31M | 212.82M | 212.47M | 216.91M | 219.40M | 223.10M | 221.66M | 231.44M | 238.67M | 243.11M | 240.39M | 251.28M | 255.53M | 259.27M | 262.39M | 298.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 207.48M | 208.16M | 178.97M | 210.55M | 211.31M | 212.82M | 212.47M | 216.91M | 219.40M | 223.10M | 221.66M | 293.80M | 303.96M | 243.11M | 265.85M | 305.94M | 255.53M | 259.27M | 262.39M | 329.75M |
|
EBITDA (Quarter)
|
| | | | | -72.51M | 3.12M | -196.25M | 0.70M | 2.38M | -192.37M | -598.94M | -25.36M | -6.53M | -58.24M | -145.48M | 42.99M | 67.81M | 50.33M | 42.42M | 297.12M | 54.00M | 53.22M | -333.75M | 60.61M |
|
Interest Expenses (Quarter)
|
| | | | | 0.23M | 0.40M | 0.73M | 4.22M | 6.14M | 6.13M | 6.13M | 11.32M | 6.12M | 6.13M | 8.02M | 11.12M | 5.99M | 5.82M | 15.98M | 5.99M | 5.85M | 14.63M | 1.27M | 5.38M |
|
Tax Rate (Quarter)
|
| | | | | -0.81% | 0.28% | 0.06% | -2.00% | -0.26% | 0.83% | 0.31% | -5.37% | -8.16% | -1.41% | 0.54% | 0.56% | 7.61% | -3.97% | 0.26% | 4.41% | 2.16% | 1.30% | 0.07% | 2.83% |