Orrstown Financial Services Inc (NASDAQ: ORRF)

Sector: Financial Services Industry: Banks - Regional CIK: 0000826154
Market Cap 656.32 Mn
P/B 1.15
P/E 8.98
P/S 2.65
ROIC (Qtr) 8.92
Div Yield % 3.75
Rev 1y % (Qtr) 26.93
Total Debt (Qtr) 278.69 Mn
Debt/Equity (Qtr) 0.49

About

Orrstown Financial Services Inc., known as ORRF, operates in the banking and financial services industry, with a significant presence in south central Pennsylvania, the greater Baltimore region, and Washington County, Maryland. The company, headquartered in Shippensburg, Pennsylvania, generates revenue primarily through its banking and financial advisory services. ORRF offers a diverse range of products and services, including commercial and consumer lending, deposit products, investment services, and fiduciary services. Its primary products include...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 5.36B provides 19.23x coverage of total debt 278.69M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 66.61M provides strong 12.79x coverage of stock compensation 5.21M, indicating sustainable incentive practices.
  • Robust free cash flow of 64.08M exceeds capital expenditure of 2.53M by 25.33x, indicating strong organic growth funding capability.
  • Operating cash flow of 66.61M provides strong 2.84x coverage of operating expenses 23.46M, showing operational efficiency.
  • Retained earnings of 170.53M provide strong 1.55x coverage of intangibles 110.09M, indicating quality earnings retention.

Bear case

  • Operating cash flow of 66.61M barely covers its investment activities of (51.37M), with a coverage ratio of -1.30, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 66.61M provides thin coverage of dividend payments of (19.83M) with a -3.36 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 170.53M provide limited buffer against comprehensive income items of (17.54M), which is -9.72x, indicating elevated exposure to market risks.
  • Operating cash flow of 66.61M is outpaced by equity issuance of (1.94M) (-34.26 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 131.56M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.14 0.14
EV to Cash from Ops. EV/CFO 11.15 7.21
EV to Debt EV to Debt 2.66 5.20
EV to EBIT EV/EBIT 8.04 14.98
EV to EBITDA EV/EBITDA 6.89 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 11.59 8.87
EV to Market Cap EV to Market Cap 1.13 1.04
EV to Revenue EV/Rev 3.00 -3.76
Price to Book Value [P/B] P/B 1.15 1.17
Price to Earnings [P/E] P/E 8.98 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.68 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 25.80 35.28
Dividend per Basic Share Div per Share (Qtr) 1.06 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 32.25 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -156.85 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -22.23 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 23.26 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 356.29 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 294.73 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 353.01 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 353.01 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 108.99 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 63.00 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 66.90 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.05 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.29 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.49 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 43.60 147.97
EBIT Margin % EBIT Margin % (Qtr) 37.32 155.41
EBT Margin % EBT Margin % (Qtr) 37.32 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 29.50 115.63