|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.36M | 1.10M | 0.30M | 1.77M | 1.50M | 0.58M | 0.73M | 0.40M | 0.14M | 0.42M | 0.42M | 0.81M | 14.12M | 2.06M | -0.55M | 0.21M | 0.40M | 0.07M | 0.73M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.57M | 22.50M | 24.26M | 30.05M | 31.31M | 26.67M | 12.19M | 27.91M | 33.53M | 27.17M | 32.51M | 33.39M | 27.60M | 54.80M | 61.82M | 60.38M | 50.52M | 64.37M | -11.53M | 64.22M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.32M | 19.89M | 21.50M | 21.37M | 22.03M | 23.15M | 26.98M | 28.74M | 31.20M | 32.74M | 33.91M | 36.23M | 35.54M | 70.65M | 67.87M | 63.43M | 63.04M | 65.75M | 64.41M | 62.99M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 0.14M | 1.61M | 0.10M | 1.96M | 2.91M | 0.24M | 0.30M | 4.42M | 0.63M | -11.44M | 0.96M | 5.00M | 2.45M | 22.09M | 8.94M | 1.51M | 1.12M | 32.76M | 9.85M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.66M | 22.19M | 23.92M | 23.79M | 25.35M | 27.42M | 32.09M | 34.28M | 36.90M | 38.69M | 40.03M | 42.65M | 43.28M | 82.99M | 80.02M | 75.52M | 74.83M | 77.12M | 76.26M | 74.36M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.94M | 0.79M | 0.69M | 0.70M | 1.37M | 3.58M | 6.20M | 8.61M | 10.58M | 12.12M | 13.52M | 15.27M | 28.60M | 26.85M | 24.26M | 22.86M | 22.64M | 22.58M | 21.99M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.01M | 1.98M | 0.50M | 0.50M | 0.50M | 1.99M | 0.50M | 0.50M | 0.03M | 0.50M | 0.03M | 0.73M | 0.10M | 4.14M | 0.08M | 0.11M | 0.11M | 0.67M | 0.92M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.57M | 1.32M | 1.22M | 1.23M | 1.96M | 5.11M | 7.98M | 10.53M | 12.47M | 14.01M | 15.89M | 17.18M | 31.29M | 29.44M | 26.76M | 37.22M | 26.13M | 102.19M | 25.72M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.90M | 20.62M | 22.60M | 22.57M | 24.12M | 25.45M | 27.48M | 26.29M | 26.38M | 26.22M | 26.02M | 26.88M | 26.10M | 51.70M | 50.57M | 48.76M | 49.51M | 50.99M | 50.53M | 49.01M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.28M | 20.25M | 21.50M | 22.27M | 22.34M | 23.95M | 26.87M | 25.57M | 25.98M | 26.08M | 25.60M | 26.58M | 25.29M | 38.02M | 48.82M | 49.31M | 49.40M | 50.59M | 50.46M | 48.65M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.99M | 3.00M | 0.28M | 0.99M | 0.95M | -1.78M | 0.50M | 0.52M | 0.48M | 0.92M | 1.08M | 1.18M | 1.28M | 1.32M | 0.82M | 1.70M | 0.65M | 4.57M | 0.55M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.80M | 0.82M | 0.92M | 0.96M | 0.98M | 0.96M | 0.96M | 0.98M | 1.02M | 0.98M | 1.00M | 1.02M | 1.80M | 0.24M | 1.91M | 2.05M | 2.01M | 2.13M | 2.25M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.93M | 1.21M | -0.15M | 1.91M | 2.01M | -0.18M | -0.01M | -0.00M | 1.85M | 7.70M | 2.02M | -0.01M | 3.76M | -2.01M | 3.98M | 0.01M | 0.05M | 0.49M | -0.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.46M | -4.25M | 0.64M | 0.18M | 0.49M | -0.02M | 0.06M | 0.06M | 0.10M | 0.07M | 0.27M | 0.16M | 0.24M | 0.14M | 0.23M | 0.33M | 0.28M | 0.45M | 0.18M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.33M | 1.23M | 0.72M | 0.50M | -1.01M | 0.20M | 0.48M | 0.11M | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.26M | 0.02M | 0.46M | 0.17M | 1.12M | 0.07M | 0.15M | 1.14M | 0.14M | -0.83M | 0.13M | 0.24M | 0.65M | 0.17M | 0.39M | 1.11M | 0.63M | 0.83M | 0.21M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.66M | 1.88M | 1.66M | 7.47M | 7.19M | 1.22M | -14.80M | 1.61M | 7.16M | 0.95M | 6.49M | 6.63M | 1.50M | 3.10M | 11.25M | 11.62M | 12.91M | 13.38M | 14.39M | 15.58M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.31M | -0.41M | 0.29M | 0.28M | 0.27M | 0.26M | 0.59M | 0.65M | 0.62M | 1.76M | 0.23M | 0.21M | 2.46M | 2.80M | 2.54M | 1.31M | 2.41M | 1.33M | 3.76M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.99M | 1.02M | 1.05M | 1.17M | 1.19M | 1.15M | 1.22M | 1.20M | 1.25M | 1.25M | 1.26M | 1.24M | 2.05M | 1.54M | 0.92M | 0.96M | 1.12M | 1.29M | 1.54M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21M | 0.56M | 12.10M | 11.34M | 0.72M | 12.71M | 0.84M | 0.73M | 13.05M | 12.88M | 12.85M | 0.63M | 0.80M | 1.12M | 1.59M | 20.39M | 21.36M | 1.70M | 21.98M | 21.16M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.15M | 1.24M | 1.29M | 1.13M | 1.17M | 1.14M | 1.11M | 1.05M | 1.09M | 1.09M | 1.20M | 1.18M | 1.82M | 1.78M | 1.99M | 1.67M | 1.91M | 1.91M | 2.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | -3.15M | | | | | | 1.14M | 0.26M | 22.41M | 1.65M | 0.97M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | 16.89M | 18.03M | 17.02M | 16.50M | 30.90M | 22.07M | 17.93M | 18.49M | 18.11M | 20.05M | 20.00M | 19.09M | 56.18M | 17.20M | 33.61M | 34.01M | 33.27M | 34.16M | 33.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 19.04M | 20.29M | 19.36M | 18.79M | 36.41M | 21.21M | 20.25M | 20.75M | 20.45M | 22.39M | 22.47M | 22.64M | 60.30M | 42.93M | 38.18M | 37.61M | 36.30M | 37.35M | 36.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 10.44M | 9.82M | 11.60M | 11.97M | -4.43M | 17.00M | 19.37M | 22.91M | 24.03M | 23.71M | 26.64M | 27.00M | 21.39M | 46.58M | 49.52M | 61.93M | 53.81M | 129.68M | 53.22M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.91M | 8.87M | 8.50M | 10.38M | 10.74M | -6.40M | 11.89M | 11.39M | 12.38M | 11.56M | 9.70M | 10.74M | 9.82M | -9.90M | 17.14M | 22.76M | 24.70M | 27.68M | 27.49M | 27.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 1.68M | 1.79M | 2.02M | 1.87M | -1.57M | 2.26M | 2.23M | 2.55M | 2.54M | 2.06M | 2.21M | 2.09M | -1.99M | 3.45M | 4.71M | 5.26M | 5.81M | 6.00M | 5.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 7.19M | 6.71M | 8.37M | 8.87M | -4.83M | 9.63M | 9.16M | 9.84M | 9.03M | 7.64M | 8.53M | 7.74M | -7.90M | 13.68M | 18.05M | 19.45M | 21.86M | 21.49M | 21.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 7.19M | 6.71M | 8.37M | 8.87M | -4.83M | 9.63M | 9.16M | 9.84M | 9.03M | 7.64M | 8.53M | 7.74M | -7.90M | 13.68M | 18.05M | 19.45M | 21.86M | 21.49M | 21.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 7.19M | 6.71M | 8.37M | 8.87M | -4.83M | 9.63M | 9.16M | 9.84M | 9.03M | 7.64M | 8.53M | 7.74M | -7.90M | 13.68M | 18.05M | 19.45M | 21.86M | 21.49M | 21.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 7.19M | 6.71M | 8.37M | 8.87M | -4.83M | 9.63M | 9.16M | 9.84M | 9.03M | 7.64M | 8.53M | 7.74M | -7.90M | 13.68M | 18.05M | 19.45M | 21.86M | 21.49M | 21.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 7.19M | 6.71M | 8.37M | 8.87M | -4.83M | 9.63M | 9.16M | 9.84M | 9.03M | 7.64M | 8.53M | 7.74M | -7.90M | 13.68M | 18.05M | 19.45M | 21.86M | 21.49M | 21.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.66 | 0.61 | 0.77 | 0.84 | -0.47 | 0.91 | 0.88 | 0.95 | 0.87 | 0.74 | 0.82 | 0.74 | -0.41 | 0.93 | 0.94 | 1.01 | 1.14 | 1.12 | 1.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | 0.65 | 0.60 | 0.76 | 0.83 | -0.47 | 0.90 | 0.87 | 0.94 | 0.87 | 0.73 | 0.81 | 0.73 | -0.41 | 0.92 | 0.93 | 1.01 | 1.13 | 1.11 | 1.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97M | 10.98M | 10.97M | 10.86M | 10.61M | 10.37M | 10.55M | 10.38M | 10.34M | 10.32M | 10.34M | 10.35M | 10.39M | 19.09M | 14.76M | 19.16M | 19.17M | 19.22M | 19.20M | 19.27M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.12M | 11.11M | 11.01M | 10.74M | 10.37M | 10.71M | 10.50M | 10.42M | 10.40M | 10.44M | 10.48M | 10.55M | 19.23M | 14.91M | 19.33M | 19.34M | 19.36M | 19.36M | 19.41M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.27M | 11.25M | 11.26M | 11.25M | 11.24M | 11.24M | 11.23M | 11.22M | 11.21M | 11.21M | 11.20M | 11.20M | 11.20M | 19.73M | 14.76M | 19.72M | 19.71M | 19.71M | 19.71M | 19.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 10.44M | 9.82M | 11.60M | 11.97M | -4.43M | 17.00M | 19.37M | 22.91M | 24.03M | 23.71M | 26.64M | 27.00M | 21.39M | 46.58M | 49.52M | 61.93M | 53.81M | 129.68M | 53.22M |