|
Cash & Equivalents
|
25.74M | 36.71M | 37.87M | 43.02M | 43.02M |
|
Cash & Current Investments
|
25.74M | 36.71M | 37.87M | 43.02M | 43.02M |
|
Receivables - Net
|
0.86M | 0.94M | 0.88M | 0.68M | 1.26M |
|
Receivables - Other
|
27.18M | 26.63M | | | |
|
Receivables
|
28.04M | 27.57M | 0.88M | 0.68M | 1.26M |
|
Raw Materials
|
| 0.31M | | 0.29M | |
|
Finished Goods
|
| 0.40M | | 0.31M | |
|
Inventory
|
1.95M | 2.01M | | 1.87M | |
|
Prepaid Assets
|
0.01M | 0.01M | | 0.00M | |
|
Current Assets
|
28.55M | 39.67M | 41.57M | 45.57M | 47.10M |
|
Buildings
|
| | | 0.52M | 0.53M |
|
Property, Plant & Equipment (Net)
|
20.40M | 27.38M | 26.20M | 25.69M | 25.68M |
|
Long-Term Deferred Tax
|
0.29M | 0.49M | 0.55M | 0.60M | 0.72M |
|
Other Non-Current Assets
|
6.86M | | | 0.10M | |
|
Non-Current Assets
|
27.69M | 28.05M | 26.92M | 26.55M | 26.56M |
|
Assets
|
56.24M | 67.72M | 68.50M | 72.12M | 73.66M |
|
Accounts Payables
|
0.10M | 0.53M | | 0.36M | |
|
Notes Payables
|
2.56M | 2.54M | 2.56M | | 0.14M |
|
Payables
|
2.67M | 3.07M | 2.56M | 0.36M | 0.14M |
|
Accumulated Expenses
|
0.44M | 0.02M | | 0.11M | |
|
Other Accumulated Expenses
|
0.52M | 0.46M | | 0.19M | |
|
Current Leases
|
0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Current Taxes
|
0.19M | 0.12M | | 0.01M | |
|
Total Current Liabilities
|
3.39M | 4.48M | 4.68M | 1.84M | 1.97M |
|
Operating Leases
|
0.16M | 0.20M | 0.19M | 0.18M | 0.18M |
|
Total Non-Current Liabilities
|
0.16M | 0.20M | 0.19M | 0.18M | 0.18M |
|
Total Liabilities
|
3.55M | 4.68M | 4.87M | 2.02M | 2.15M |
|
Common Equity
|
52.69M | 63.04M | 63.63M | 70.10M | 71.51M |
|
Shareholder's Equity
|
52.69M | 63.04M | | 70.10M | |
|
Liabilities and Shareholders Equity
|
56.24M | 67.72M | 68.50M | 72.12M | 73.66M |
|
Retained Earnings
|
51.12M | 62.62M | 64.81M | 64.71M | 64.81M |