|
Gross Margin
|
| | 66.60% | 71.51% | 68.74% | 69.10% | 59.13% | 60.28% | 61.64% | 72.47% | 20.07% | 21.31% | 20.40% | | 69.56% | 70.94% | 77.22% | 76.11% | 75.14% | 75.70% | 77.00% | 74.51% | 74.18% | 78.05% | 77.60% | 76.53% | 75.28% | 77.57% | 76.24% | 72.13% | 73.91% | 77.58% | 76.73% | 75.48% | 72.64% | 51.55% | 64.73% |
|
EBT Margin
|
| | -11.07% | -0.23% | -10.41% | -8.77% | -63.22% | -45.88% | -25.71% | -14.55% | -7.81% | -4.51% | -4.83% | | -26.37% | -7.45% | 20.66% | 17.52% | 9.89% | 17.19% | 11.32% | 14.77% | -0.89% | 9.21% | 1.04% | 7.58% | -4.30% | 7.82% | 7.04% | -1.80% | -3.95% | -11.16% | 5.06% | 8.10% | -29.74% | -11.72% | 14.03% |
|
EBIT Margin
|
| | -7.46% | 4.61% | -5.08% | -4.52% | -56.24% | -39.09% | -19.83% | -7.04% | -6.06% | -3.43% | -3.74% | | -24.43% | -3.27% | 22.62% | 20.22% | 12.30% | 19.15% | 14.30% | 15.45% | -0.13% | 9.83% | 1.52% | 7.55% | -3.72% | 8.31% | 7.42% | -1.27% | -3.50% | -10.67% | 5.42% | 8.07% | -30.85% | -12.45% | 13.74% |
|
EBITDA Margin
|
| | -7.46% | 4.61% | -5.08% | -4.52% | -56.24% | -39.09% | -19.83% | -7.04% | -6.06% | -3.43% | -3.74% | | -24.43% | -3.27% | 22.62% | 20.22% | 12.30% | 19.15% | 14.30% | 15.45% | -0.13% | 9.83% | 1.52% | 7.55% | -3.72% | 8.31% | 7.42% | -1.27% | -3.50% | -10.67% | 5.42% | 8.07% | -30.85% | -12.45% | 13.74% |
|
Operating Margin
|
| | -7.46% | 4.61% | -5.08% | -4.52% | -56.24% | -39.09% | -19.83% | -7.04% | -6.06% | -3.43% | -3.74% | | -24.43% | -3.27% | 22.62% | 20.22% | 12.30% | 19.15% | 14.30% | 15.45% | -0.13% | 9.83% | 1.52% | 7.55% | -3.72% | 8.31% | 7.42% | -1.27% | -3.50% | -10.67% | 5.42% | 8.07% | -30.85% | -12.45% | 13.74% |
|
Net Margin
|
| | 5.71% | 0.06% | -10.50% | -8.33% | -63.29% | -45.95% | -25.76% | -14.55% | -7.83% | -4.52% | -5.15% | | -26.43% | -7.49% | 20.77% | 16.65% | 9.70% | 16.79% | 11.06% | 39.88% | -0.94% | 7.20% | 0.18% | 6.48% | -2.76% | 4.53% | 2.92% | -0.57% | -1.91% | -13.09% | 10.71% | 4.64% | -24.91% | -12.08% | 9.63% |
|
FCF Margin
|
| | -0.32% | -0.37% | -0.33% | -5.64% | -12.73% | -37.36% | -47.14% | -27.94% | -4.99% | -10.92% | -13.93% | | -34.87% | -16.68% | 3.00% | 16.66% | -6.10% | 10.67% | 9.80% | 9.95% | -5.42% | 3.32% | -4.24% | -2.47% | -11.74% | 0.98% | 9.91% | 7.32% | -11.26% | 2.19% | 5.32% | 5.98% | -27.18% | -36.15% | 0.56% |
|
Inventory Average
|
| | | | | | | | | | 15.65M | 18.34M | 19.45M | 21.55M | 24.68M | 27.50M | 29.22M | 28.84M | 28.76M | 28.91M | 28.80M | 27.26M | 23.88M | 22.99M | 23.96M | 24.73M | 25.16M | 25.45M | 26.63M | 28.08M | 27.97M | 27.29M | 26.96M | 26.63M | 27.78M | 31.19M | 36.31M |
|
Assets Average
|
| 156.13M | 311.34M | 311.40M | 311.81M | 230.39M | 231.26M | 314.39M | 315.65M | 239.99M | 170.07M | 172.26M | 171.36M | 197.66M | 214.51M | 212.41M | 231.46M | 268.32M | 304.70M | 337.37M | 362.99M | 406.84M | 439.77M | 446.31M | 456.81M | 453.32M | 447.73M | 448.21M | 456.48M | 461.34M | 459.25M | 450.82M | 444.73M | 472.09M | 482.64M | 464.26M | 485.48M |
|
Equity Average
|
| 2.48M | 5.00M | 5.00M | 5.00M | -5.16M | -5.16M | 5.00M | 5.00M | 26.02M | 39.80M | 27.88M | 18.00M | 34.20M | 47.94M | 38.02M | 50.61M | 103.64M | 149.55M | 168.11M | 184.05M | 215.25M | 241.43M | 247.96M | 255.36M | 261.00M | 264.69M | 267.49M | 274.07M | 277.76M | 278.35M | 270.77M | 271.02M | 270.72M | 252.90M | 238.07M | 244.19M |
|
Invested Capital
|
-0.03M | 5.00M | 12.50M | 5.00M | 5.00M | 36.83M | 5.00M | 5.00M | 5.00M | 49.39M | 72.56M | 63.20M | 62.81M | 105.58M | 133.78M | 135.10M | 164.83M | 211.81M | 227.29M | 248.92M | 263.70M | 315.40M | 315.12M | 257.98M | 261.33M | 270.21M | 268.71M | 276.76M | 282.35M | 284.15M | 283.52M | 269.26M | 284.51M | 262.90M | 242.90M | 233.24M | 255.13M |
|
Asset Utilization Ratio
|
| | | | | 0.86 | 0.84 | 0.58 | 0.58 | 0.81 | 2.10 | 3.06 | 4.08 | 4.38 | 3.39 | 2.75 | 2.00 | 1.26 | 1.24 | 1.28 | 1.23 | 1.15 | 1.05 | 1.03 | 1.01 | 0.99 | 1.03 | 1.02 | 0.98 | 0.94 | 0.95 | 0.99 | 1.02 | 1.02 | 0.95 | 0.93 | 0.96 |
|
Interest Coverage Ratio
|
| | -1.87 | 1.23 | -1.17 | -1.05 | -8.23 | -6.12 | -3.43 | -1.68 | -6.82 | -3.35 | -3.41 | | -6.01 | -0.77 | 7.68 | 7.48 | 5.11 | 9.70 | 10.97 | 23.15 | -0.17 | 16.35 | 3.11 | -290.60 | -6.16 | 16.41 | 18.13 | -2.53 | -7.49 | -22.41 | 13.25 | -167.52 | 27.83 | 18.80 | -49.94 |
|
Debt to Equity
|
| | 1.50 | | | -3.73 | | | | 0.67 | 1.37 | 1.93 | 4.26 | 0.98 | 1.48 | 1.67 | 0.91 | 0.54 | 0.38 | 0.33 | 0.41 | 0.30 | 0.32 | 0.29 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.24 | 0.22 | | | | |
|
Debt Ratio
|
| | 0.02 | | | 0.38 | | | | 0.19 | 0.25 | 0.27 | 0.31 | 0.25 | 0.29 | 0.28 | 0.24 | 0.26 | 0.19 | 0.17 | 0.21 | 0.17 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | | | | |
|
Equity Ratio
|
-0.04 | 0.02 | 0.02 | 0.02 | 0.02 | -0.10 | 0.02 | 0.02 | 0.02 | 0.29 | 0.18 | 0.14 | 0.07 | 0.25 | 0.19 | 0.17 | 0.27 | 0.49 | 0.49 | 0.50 | 0.51 | 0.54 | 0.55 | 0.56 | 0.56 | 0.59 | 0.59 | 0.60 | 0.60 | 0.61 | 0.61 | 0.59 | 0.62 | 0.53 | 0.52 | 0.51 | 0.50 |
|
Times Interest Earned
|
| | -1.87 | 1.23 | -1.17 | -1.05 | -8.23 | -6.12 | -3.43 | -1.68 | -6.82 | -3.35 | -3.41 | | -6.01 | -0.77 | 7.68 | 7.48 | 5.11 | 9.70 | 10.97 | 23.15 | -0.17 | 16.35 | 3.11 | -290.60 | -6.16 | 16.41 | 18.13 | -2.53 | -7.49 | -22.41 | 13.25 | -167.52 | 27.83 | 18.80 | -49.94 |
|
Enterprise Value
|
-0.17M | -1.04M | 382.36M | 381.40M | 387.38M | 71.85M | 73.98M | 73.84M | 76.25M | 350.06M | 689.97M | 693.88M | 599.94M | 455.52M | 340.13M | 407.16M | 404.43M | 2,098.62M | 2,297.17M | 2,130.47M | 1,830.55M | 1,074.12M | 872.69M | 517.21M | 316.06M | 195.79M | 189.99M | 346.28M | 318.75M | 435.71M | 285.43M | 280.73M | 362.46M | 288.09M | 430.90M | 385.92M | 467.23M |
|
Market Capitalization
|
| | 382.85M | 381.69M | 387.50M | 384.40M | 387.50M | 388.66M | 392.54M | 350.18M | 690.07M | 694.00M | 600.13M | 455.72M | 340.30M | 407.45M | 404.80M | 2,183.43M | 2,297.67M | 2,130.99M | 1,831.03M | 1,188.65M | 981.19M | 630.16M | 424.08M | 299.08M | 279.41M | 435.79M | 417.57M | 540.05M | 374.78M | 371.20M | 457.39M | 424.24M | 547.90M | 464.28M | 535.34M |
|
Return on Sales
|
| | | | | -0.04% | -0.17% | -0.28% | -0.33% | -0.34% | -0.16% | -0.09% | -0.06% | | -0.07% | -0.07% | -0.02% | 0.05% | 0.12% | 0.16% | 0.14% | 0.20% | 0.18% | 0.16% | 0.13% | 0.03% | 0.03% | 0.02% | 0.03% | 0.01% | 0.01% | -0.04% | -0.02% | -0.02% | -0.06% | -0.04% | -0.02% |
|
Return on Capital Employed
|
| | | | | -0.03% | -0.10% | -0.14% | -0.16% | -0.28% | -0.37% | -0.28% | -0.28% | | -0.27% | -0.22% | -0.02% | 0.14% | 0.24% | 0.32% | 0.26% | 0.22% | 0.16% | 0.13% | 0.09% | 0.06% | 0.05% | 0.04% | 0.06% | 0.03% | 0.03% | -0.03% | -0.03% | 0.00% | -0.06% | -0.06% | -0.02% |
|
Return on Invested Capital
|
| | | | | -0.14% | -1.07% | -8.38% | -9.87% | | | | | | | | | 0.14% | 0.25% | 0.33% | 0.28% | | | | | 0.06% | 0.06% | 0.04% | 0.05% | 0.02% | 0.02% | | -0.02% | | | -0.08% | |
|
Return on Assets
|
| | | | | -0.03% | -0.14% | -0.17% | -0.19% | -0.27% | -0.34% | -0.28% | -0.26% | | -0.24% | -0.20% | -0.05% | 0.07% | 0.14% | 0.21% | 0.17% | 0.23% | 0.19% | 0.16% | 0.13% | 0.03% | 0.03% | 0.02% | 0.03% | 0.01% | 0.01% | -0.04% | -0.02% | -0.02% | -0.06% | -0.04% | -0.02% |
|
Return on Equity
|
| | | | | 1.46% | 6.26% | -10.47% | -12.00% | -2.49% | -1.46% | -1.71% | -2.52% | | -1.09% | -1.10% | -0.23% | 0.17% | 0.29% | 0.41% | 0.33% | 0.44% | 0.35% | 0.29% | 0.23% | 0.06% | 0.05% | 0.04% | 0.05% | 0.02% | 0.02% | -0.06% | -0.03% | -0.04% | -0.11% | -0.08% | -0.04% |