Organogenesis Holdings Balance Sheet (2015-2026) | ORGO

Balance Sheet Dec2015 Mar2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
113.93M107.90M112.28M107.25M102.48M88.69M88.92M98.23M103.84M88.63M89.90M94.34M135.57M109.97M73.08M63.74M93.68M91.38M
Short-term Investments (Quarter)
0.52M0.49M0.60M0.60M0.67M0.77M0.81M0.72M0.59M0.60M0.50M0.72M0.57M0.59M0.58M0.57M5.29M4.37M0.65M0.72M
Cash & Current Investments (Quarter)
0.52M0.49M114.53M108.50M112.94M108.02M103.29M89.42M89.51M98.83M104.34M89.35M90.48M94.93M136.15M110.53M78.36M68.11M94.33M92.10M
Receivables - Net (Quarter)
76.77M81.92M87.61M79.48M88.82M93.11M95.81M92.02M93.61M96.83M82.00M103.62M114.46M101.27M119.44M103.32M131.53M168.78M217.45M131.27M
Receivables - Other (Quarter)
Receivables (Quarter)
76.77M81.92M87.61M79.48M88.82M93.11M95.81M92.02M93.61M96.83M82.00M103.62M114.46M101.27M119.44M103.32M131.53M168.78M217.45M131.27M
Raw Materials (Quarter)
9.02M10.23M10.96M12.28M13.13M13.27M13.91M12.99M13.34M13.67M13.02M13.25M13.89M13.92M14.09M14.34M14.53M
Work In Process (Quarter)
0.99M1.04M1.15M1.02M1.16M1.72M1.34M0.81M0.86M0.85M1.02M0.92M0.84M0.82M1.12M1.26M0.96M
Finished Goods (Quarter)
15.01M11.97M12.58M11.48M11.26M10.37M12.66M14.46M13.49M12.36M13.00M12.04M14.61M18.30M24.37M14.02M12.94M
Inventory (Quarter)
28.11M29.50M25.02M22.74M23.23M24.68M24.78M25.54M25.36M27.91M28.25M27.69M26.88M27.04M26.22M29.34M33.04M39.58M29.63M28.43M
Prepaid Assets (Quarter)
6.58M5.03M4.97M7.13M6.54M4.71M5.09M9.85M7.95M9.57M10.45M13.98M10.89M15.28M13.71M17.93M27.78M22.65M18.35M28.64M
Current Assets (Quarter)
201.76M211.84M226.98M217.85M231.54M230.53M222.61M216.82M216.44M225.57M225.04M227.17M234.19M238.51M285.94M268.16M260.22M299.75M362.19M268.50M
Non-Current Assets
Construction in Progress (Quarter)
59.07M20.61M21.89M23.76M23.94M27.54M26.74M
Property, Plant & Equipment (Net) (Quarter)
69.74M74.77M79.16M84.27M93.29M97.01M102.46M106.64M111.83M117.50M116.23M114.25M89.95M89.87M89.13M75.52M75.61M78.06M103.71M104.08M
Long-Term Investments (Quarter)
Goodwill (Quarter)
28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M28.77M
Intangibles (Quarter)
28.14M26.90M25.67M24.45M23.23M22.01M20.79M19.56M18.33M17.10M15.87M14.97M14.14M13.30M12.47M11.63M10.79M9.94M9.14M3.44M
Goodwill & Intangibles (Quarter)
56.91M55.67M54.45M53.22M52.00M50.78M49.56M48.33M47.10M45.87M44.64M43.74M42.91M42.07M41.24M40.40M39.56M38.72M37.92M32.21M
Long-Term Deferred Tax (Quarter)
0.02M0.02M31.99M31.99M31.99M31.99M30.01M30.01M30.01M30.01M28.00M28.00M33.69M35.89M39.46M40.73M41.75M45.59M29.96M45.33M
Other Non-Current Assets (Quarter)
0.60M1.61M1.54M1.47M1.67M1.59M1.52M1.46M1.39M1.32M5.99M6.71M5.85M5.01M5.00M5.83M8.73M14.41M9.20M16.13M
Non-Current Assets (Quarter)
153.80M158.59M216.28M218.42M224.81M226.75M226.75M229.28M233.88M237.07M234.98M231.31M208.97M207.79M211.94M199.23M200.91M210.08M236.54M251.49M
Assets (Quarter)
355.56M370.42M443.26M436.27M456.36M457.27M449.36M446.11M450.31M462.65M460.02M458.48M443.16M446.30M497.89M467.39M461.13M509.83M598.73M519.99M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
26.79M28.49M29.34M27.93M36.37M37.95M32.33M30.31M27.39M26.78M30.72M23.23M29.39M23.97M28.91M24.66M29.72M40.22M31.95M28.61M
Notes Payables (Quarter)
Payables (Quarter)
26.79M28.49M29.34M27.93M36.37M37.95M32.33M30.31M27.39M26.78M30.72M23.23M29.39M23.97M28.91M24.66M29.72M40.22M31.95M28.61M
Accumulated Expenses (Quarter)
26.62M37.13M37.29M34.12M36.39M34.16M26.45M28.60M27.78M34.99M30.07M2.45M38.02M36.10M39.45M31.14M26.35M40.31M49.53M37.68M
Short term Debt (Quarter)
22.50M2.19M2.66M3.13M3.60M5.00M4.54M5.01M5.48M5.48M5.49M5.49M5.76M5.96M
Current Leases (Quarter)
4.50M4.67M11.79M11.78M11.87M12.15M8.71M0.61M12.59M1.17M1.08M1.10M1.12M3.93M4.27M4.35M4.80M4.79M4.95M0.51M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
2.09M1.45M3.86M
Total Current Liabilities (Quarter)
84.55M81.00M82.70M78.49M88.23M89.27M75.02M76.08M73.45M81.48M80.51M82.80M85.73M77.28M77.48M65.05M65.84M90.32M100.12M76.02M
Non-Current Liabilities
Capital Leases (Quarter)
9.55M0.83M0.40M2.17M1.89M1.60M1.31M1.02M0.72M0.41M0.10M2.09M12.79M12.36M
Non-Current Debt (Quarter)
10.00M70.77M69.87M68.97M67.60M66.23M64.86M63.49M62.12M60.74M59.37M57.73M56.15M
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
122.42M125.17M127.98M130.85M133.79M136.79M
Operating Leases (Quarter)
24.22M28.87M46.89M45.32M43.70M42.98M20.95M40.33M40.49M38.83M25.05M24.38M23.48M22.79M25.20M25.62M24.57M23.51M22.47M21.79M
Other Non-Current Liabilities (Quarter)
0.93M1.56M1.06M1.09M1.12M1.15M1.19M1.19M1.21M1.24M1.27M1.29M0.89M0.90M3.02M2.51M1.19M1.49M
Total Non-Current Liabilities (Quarter)
175.72M181.25M200.37M193.68M201.97M199.85M182.57M181.26M177.84M184.59M180.15M179.21M178.39M166.46M111.68M98.43M96.89M121.34M163.62M137.16M
Total Liabilities (Quarter)
176.64M181.25M201.92M194.74M201.97M200.94M183.69M182.41M179.03M185.78M181.36M180.45M179.66M167.75M112.57M99.33M99.91M123.85M164.81M138.65M
Shareholder's Equity
Total Debt (Quarter)
32.50M2.19M73.42M73.00M72.56M72.60M70.77M69.87M68.97M67.60M66.23M64.86M63.49M62.12M
Common Equity (Quarter)
174.65M189.17M241.34M241.53M254.38M256.33M265.67M263.70M271.28M276.87M278.66M278.03M263.50M278.55M262.90M242.90M233.24M255.13M300.13M244.56M
Shareholder's Equity (Quarter)
174.65M189.17M241.34M241.53M254.38M256.33M265.67M263.70M271.28M276.87M278.66M278.03M263.50M278.55M262.90M242.90M233.24M255.13M300.13M244.56M
Liabilities and Shareholders Equity (Quarter)
355.56M370.42M443.26M436.27M456.36M457.27M449.36M446.11M450.31M462.65M460.02M458.48M443.16M446.30M497.89M467.39M461.13M509.83M598.73M519.99M
Retained Earnings (Quarter)
-120.13M-111.83M-60.83M-61.75M-53.00M-52.79M-45.30M-48.88M-43.57M-40.40M-40.97M-43.07M-60.11M-47.78M-40.11M-58.95M-68.34M-46.78M-3.08M-56.23M
Treasury Shares (Quarter)
0.79M0.77M0.76M1.50M1.47M1.41M1.38M4.11M3.99M3.97M3.90M4.27M4.33M4.30M4.53M4.80M4.79M0.20M5.49M5.65M