|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 113.93M | 107.90M | 112.28M | 107.25M | 102.48M | 88.69M | 88.92M | 98.23M | 103.84M | 88.63M | 89.90M | 94.34M | 135.57M | 109.97M | 73.08M | 63.74M | 93.68M | 91.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.52M | 0.49M | 0.60M | 0.60M | 0.67M | 0.77M | 0.81M | 0.72M | 0.59M | 0.60M | 0.50M | 0.72M | 0.57M | 0.59M | 0.58M | 0.57M | 5.29M | 4.37M | 0.65M | 0.72M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.52M | 0.49M | 114.53M | 108.50M | 112.94M | 108.02M | 103.29M | 89.42M | 89.51M | 98.83M | 104.34M | 89.35M | 90.48M | 94.93M | 136.15M | 110.53M | 78.36M | 68.11M | 94.33M | 92.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 76.77M | 81.92M | 87.61M | 79.48M | 88.82M | 93.11M | 95.81M | 92.02M | 93.61M | 96.83M | 82.00M | 103.62M | 114.46M | 101.27M | 119.44M | 103.32M | 131.53M | 168.78M | 217.45M | 131.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 76.77M | 81.92M | 87.61M | 79.48M | 88.82M | 93.11M | 95.81M | 92.02M | 93.61M | 96.83M | 82.00M | 103.62M | 114.46M | 101.27M | 119.44M | 103.32M | 131.53M | 168.78M | 217.45M | 131.27M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.02M | | 10.23M | 10.96M | 12.28M | 13.13M | 13.27M | 13.91M | 12.99M | 13.34M | 13.67M | 13.02M | 13.25M | 13.89M | 13.92M | 14.09M | 14.34M | 14.53M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.99M | | 1.04M | 1.15M | 1.02M | 1.16M | 1.72M | 1.34M | 0.81M | 0.86M | 0.85M | 1.02M | 0.92M | 0.84M | 0.82M | 1.12M | 1.26M | 0.96M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.01M | | 11.97M | 12.58M | 11.48M | 11.26M | 10.37M | 12.66M | 14.46M | 13.49M | 12.36M | 13.00M | 12.04M | 14.61M | 18.30M | 24.37M | 14.02M | 12.94M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 28.11M | 29.50M | 25.02M | 22.74M | 23.23M | 24.68M | 24.78M | 25.54M | 25.36M | 27.91M | 28.25M | 27.69M | 26.88M | 27.04M | 26.22M | 29.34M | 33.04M | 39.58M | 29.63M | 28.43M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.58M | 5.03M | 4.97M | 7.13M | 6.54M | 4.71M | 5.09M | 9.85M | 7.95M | 9.57M | 10.45M | 13.98M | 10.89M | 15.28M | 13.71M | 17.93M | 27.78M | 22.65M | 18.35M | 28.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 201.76M | 211.84M | 226.98M | 217.85M | 231.54M | 230.53M | 222.61M | 216.82M | 216.44M | 225.57M | 225.04M | 227.17M | 234.19M | 238.51M | 285.94M | 268.16M | 260.22M | 299.75M | 362.19M | 268.50M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.07M | | | 20.61M | 21.89M | 23.76M | 23.94M | 27.54M | 26.74M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 69.74M | 74.77M | 79.16M | 84.27M | 93.29M | 97.01M | 102.46M | 106.64M | 111.83M | 117.50M | 116.23M | 114.25M | 89.95M | 89.87M | 89.13M | 75.52M | 75.61M | 78.06M | 103.71M | 104.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M | 28.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 28.14M | 26.90M | 25.67M | 24.45M | 23.23M | 22.01M | 20.79M | 19.56M | 18.33M | 17.10M | 15.87M | 14.97M | 14.14M | 13.30M | 12.47M | 11.63M | 10.79M | 9.94M | 9.14M | 3.44M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 56.91M | 55.67M | 54.45M | 53.22M | 52.00M | 50.78M | 49.56M | 48.33M | 47.10M | 45.87M | 44.64M | 43.74M | 42.91M | 42.07M | 41.24M | 40.40M | 39.56M | 38.72M | 37.92M | 32.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 31.99M | 31.99M | 31.99M | 31.99M | 30.01M | 30.01M | 30.01M | 30.01M | 28.00M | 28.00M | 33.69M | 35.89M | 39.46M | 40.73M | 41.75M | 45.59M | 29.96M | 45.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.60M | 1.61M | 1.54M | 1.47M | 1.67M | 1.59M | 1.52M | 1.46M | 1.39M | 1.32M | 5.99M | 6.71M | 5.85M | 5.01M | 5.00M | 5.83M | 8.73M | 14.41M | 9.20M | 16.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 153.80M | 158.59M | 216.28M | 218.42M | 224.81M | 226.75M | 226.75M | 229.28M | 233.88M | 237.07M | 234.98M | 231.31M | 208.97M | 207.79M | 211.94M | 199.23M | 200.91M | 210.08M | 236.54M | 251.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 355.56M | 370.42M | 443.26M | 436.27M | 456.36M | 457.27M | 449.36M | 446.11M | 450.31M | 462.65M | 460.02M | 458.48M | 443.16M | 446.30M | 497.89M | 467.39M | 461.13M | 509.83M | 598.73M | 519.99M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 26.79M | 28.49M | 29.34M | 27.93M | 36.37M | 37.95M | 32.33M | 30.31M | 27.39M | 26.78M | 30.72M | 23.23M | 29.39M | 23.97M | 28.91M | 24.66M | 29.72M | 40.22M | 31.95M | 28.61M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 26.79M | 28.49M | 29.34M | 27.93M | 36.37M | 37.95M | 32.33M | 30.31M | 27.39M | 26.78M | 30.72M | 23.23M | 29.39M | 23.97M | 28.91M | 24.66M | 29.72M | 40.22M | 31.95M | 28.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 26.62M | 37.13M | 37.29M | 34.12M | 36.39M | 34.16M | 26.45M | 28.60M | 27.78M | 34.99M | 30.07M | 2.45M | 38.02M | 36.10M | 39.45M | 31.14M | 26.35M | 40.31M | 49.53M | 37.68M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.50M | 2.19M | 2.66M | 3.13M | 3.60M | 5.00M | 4.54M | 5.01M | 5.48M | 5.48M | 5.49M | 5.49M | 5.76M | 5.96M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.50M | 4.67M | 11.79M | 11.78M | 11.87M | 12.15M | 8.71M | 0.61M | 12.59M | 1.17M | 1.08M | 1.10M | 1.12M | 3.93M | 4.27M | 4.35M | 4.80M | 4.79M | 4.95M | 0.51M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.45M | 3.86M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 84.55M | 81.00M | 82.70M | 78.49M | 88.23M | 89.27M | 75.02M | 76.08M | 73.45M | 81.48M | 80.51M | 82.80M | 85.73M | 77.28M | 77.48M | 65.05M | 65.84M | 90.32M | 100.12M | 76.02M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.55M | 0.83M | | | | | | | 0.40M | 2.17M | 1.89M | 1.60M | 1.31M | 1.02M | 0.72M | 0.41M | 0.10M | 2.09M | 12.79M | 12.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.00M | | 70.77M | 69.87M | 68.97M | 67.60M | 66.23M | 64.86M | 63.49M | 62.12M | 60.74M | 59.37M | 57.73M | 56.15M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.42M | 125.17M | 127.98M | 130.85M | 133.79M | 136.79M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 24.22M | 28.87M | 46.89M | 45.32M | 43.70M | 42.98M | 20.95M | 40.33M | 40.49M | 38.83M | 25.05M | 24.38M | 23.48M | 22.79M | 25.20M | 25.62M | 24.57M | 23.51M | 22.47M | 21.79M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.93M | | 1.56M | 1.06M | | 1.09M | 1.12M | 1.15M | 1.19M | 1.19M | 1.21M | 1.24M | 1.27M | 1.29M | 0.89M | 0.90M | 3.02M | 2.51M | 1.19M | 1.49M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 175.72M | 181.25M | 200.37M | 193.68M | 201.97M | 199.85M | 182.57M | 181.26M | 177.84M | 184.59M | 180.15M | 179.21M | 178.39M | 166.46M | 111.68M | 98.43M | 96.89M | 121.34M | 163.62M | 137.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 176.64M | 181.25M | 201.92M | 194.74M | 201.97M | 200.94M | 183.69M | 182.41M | 179.03M | 185.78M | 181.36M | 180.45M | 179.66M | 167.75M | 112.57M | 99.33M | 99.91M | 123.85M | 164.81M | 138.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 32.50M | 2.19M | 73.42M | 73.00M | 72.56M | 72.60M | 70.77M | 69.87M | 68.97M | 67.60M | 66.23M | 64.86M | 63.49M | 62.12M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 174.65M | 189.17M | 241.34M | 241.53M | 254.38M | 256.33M | 265.67M | 263.70M | 271.28M | 276.87M | 278.66M | 278.03M | 263.50M | 278.55M | 262.90M | 242.90M | 233.24M | 255.13M | 300.13M | 244.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 174.65M | 189.17M | 241.34M | 241.53M | 254.38M | 256.33M | 265.67M | 263.70M | 271.28M | 276.87M | 278.66M | 278.03M | 263.50M | 278.55M | 262.90M | 242.90M | 233.24M | 255.13M | 300.13M | 244.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 355.56M | 370.42M | 443.26M | 436.27M | 456.36M | 457.27M | 449.36M | 446.11M | 450.31M | 462.65M | 460.02M | 458.48M | 443.16M | 446.30M | 497.89M | 467.39M | 461.13M | 509.83M | 598.73M | 519.99M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -120.13M | -111.83M | -60.83M | -61.75M | -53.00M | -52.79M | -45.30M | -48.88M | -43.57M | -40.40M | -40.97M | -43.07M | -60.11M | -47.78M | -40.11M | -58.95M | -68.34M | -46.78M | -3.08M | -56.23M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.79M | 0.77M | 0.76M | 1.50M | 1.47M | 1.41M | 1.38M | 4.11M | 3.99M | 3.97M | 3.90M | 4.27M | 4.33M | 4.30M | 4.53M | 4.80M | 4.79M | 0.20M | 5.49M | 5.65M |