Optex Systems Holdings Inc (NASDAQ: OPXS)

Sector: Industrials Industry: Aerospace & Defense CIK: 0001397016
Market Cap 103.49 Mn
P/B 4.26
P/E 20.11
P/S 2.50
ROIC (Qtr) 19.57
Div Yield % 0.00
Rev 1y % (Qtr) 19.65
Total Debt (Qtr) 1.85 Mn
Debt/Equity (Qtr) 0.08

About

Optex Systems Holdings Inc., with ticker symbol OPXS, is a company that operates in the U.S. military industry, providing various products and services to the U.S. government and other defense contractors. The company's main business activities include the design, development, and manufacturing of optical and electro-optical systems, including periscopes, sighting systems, howitzers, and other related products. Optex Systems Holdings Inc. operates in the U.S. military industry, with a focus on the design, development, and manufacturing of optical...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 6.93M provides robust 3.75x coverage of total debt 1.85M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 6.39M provide 9.91x coverage of short-term debt 645000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 30.06M provides 16.25x coverage of total debt 1.85M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 6.93M provides strong 18.10x coverage of stock compensation 383000, indicating sustainable incentive practices.
  • Robust free cash flow of 6.44M exceeds capital expenditure of 494000 by 13.03x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 6.93M barely covers its investment activities of (504000), with a coverage ratio of -13.75, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Free cash flow of 6.44M represents just -6.44x of debt issuance (1M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Cash position of 6.39M provides only -277.78x coverage of interest expenses of (23000), indicating potential refinancing risks in a rising rate environment.
  • Tangible assets of 30.06M provide limited backing for working capital of 21.15M, which is 1.42x, suggesting increased operational risk in market downturns.
  • R&D investment of 0 represents just 0x of SG&A expenses of 5.71M, indicating potential underinvestment in innovation relative to administrative overhead.

Customer Breakdown of Revenue (2025)

Consolidation Items Breakdown of Revenue (2025)

Peer comparison

Companies in the Aerospace & Defense
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GE General Electric Co 342.94 Bn 42.54 7.80 20.84 Bn
2 RTX RTX Corp 252.05 Bn 38.24 2.93 40.71 Bn
3 BA Boeing Co 174.43 Bn -17.16 2.16 53.35 Bn
4 LMT Lockheed Martin Corp 126.61 Bn 30.15 1.73 22.19 Bn
5 GD General Dynamics Corp 95.62 Bn 22.69 1.86 8.01 Bn
6 NOC Northrop Grumman Corp /De/ 89.30 Bn 22.22 2.18 16.96 Bn
7 HWM Howmet Aerospace Inc. 88.16 Bn 60.80 11.05 3.19 Bn
8 TDG TransDigm Group INC 80.97 Bn 43.39 9.17 30.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.35 3.58
EV to Cash from Ops. EV/CFO 14.52 58.38
EV to Debt EV to Debt 54.38 98.04
EV to EBIT EV/EBIT 15.90 19.42
EV to EBITDA EV/EBITDA 14.65 33.60
EV to Free Cash Flow [EV/FCF] EV/FCF 15.63 91.66
EV to Market Cap EV to Market Cap 0.97 1.13
EV to Revenue EV/Rev 2.43 11.27
Price to Book Value [P/B] P/B 4.26 4.81
Price to Earnings [P/E] P/E 20.11 31.79
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -3.75
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 22.95
Dividend per Basic Share Div per Share (Qtr) 0.00 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 14.15
Interest Coverage Int. cover (Qtr) -275.13 -18.00
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 27.46 -50.32
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 533.20 1,609.43
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 34.78 -30.98
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 30.51 10.65
EBIT Growth (1y) % EBIT 1y % (Qtr) 31.26 -26.90
EBT Growth (1y) % EBT 1y % (Qtr) 33.03 -27.25
EPS Growth (1y) % EPS 1y % (Qtr) 33.93 -99.21
FCF Growth (1y) % FCF 1y % (Qtr) 485.18 6.61
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 26.53 -5.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.38 0.51
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 1.40 1.76
Current Ratio Curr Ratio (Qtr) 5.64 3.72
Debt to Equity Ratio Debt/Equity (Qtr) 0.08 0.07
Interest Cover Ratio Int Coverage (Qtr) -275.13 -18.00
Times Interest Earned Times Interest Earned (Qtr) -275.13 -18.00
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.60 -345.84
EBIT Margin % EBIT Margin % (Qtr) 15.31 -382.63
EBT Margin % EBT Margin % (Qtr) 15.36 -387.93
Gross Margin % Gross Margin % (Qtr) 29.20 -33.31
Net Profit Margin % Net Margin % (Qtr) 12.50 -389.13