|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.22B | 0.23B | 0.20B | 0.20B | 0.23B | 0.25B | 0.31B | 0.22B | 0.22B | 0.27B | 0.30B | 0.28B | 0.36B | 0.25B | 0.26B | 0.28B | 0.25B | 0.94B | 1.01B | 1.05B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.26B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | 0.11B | 0.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.23B | 0.24B | 0.20B | 0.20B | 0.23B | 0.25B | 0.57B | 0.22B | 0.22B | 0.27B | 0.30B | 0.34B | 0.36B | 0.25B | 0.26B | 0.28B | 0.25B | 1.02B | 1.12B | 1.11B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.40B | 0.43B | 0.41B | 0.38B | 0.37B | 0.34B | 0.37B | 0.32B | 0.33B | 0.33B | 0.36B | 0.31B | 0.32B | 0.32B | 0.33B | 0.30B | 0.30B | 0.33B | 0.34B | 0.30B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.42B | 0.44B | 0.42B | 0.39B | 0.37B | 0.34B | 0.38B | 0.32B | 0.35B | 0.35B | 0.38B | 0.33B | 0.34B | 0.33B | 0.35B | 0.32B | 0.32B | 0.35B | 0.36B | 0.32B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.18B | 0.20B | 0.33B | 0.16B | 0.13B | 0.18B | 0.00B | 0.00B | 0.17B | 0.26B | 0.29B | 0.30B | 0.14B | 0.19B | 0.19B | 0.17B | 0.19B | 0.26B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.80B | 0.84B | 0.79B | 0.78B | 2.62B | 2.50B | 2.57B | 0.72B | 0.74B | 0.80B | 0.83B | 0.91B | 1.01B | 0.87B | 0.73B | 0.77B | 0.74B | 1.52B | 1.64B | 1.67B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.02B | 6.09B | 6.34B | 6.51B | 6.78B | 7.08B | 7.50B | 7.79B | 7.96B | 8.10B | 8.12B | 8.20B | 8.26B | 8.35B | 8.41B | 8.42B | 8.46B | 8.43B | 8.35B | 8.27B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.40B | 2.16B | 2.01B | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.21B | 8.21B | 8.21B | 8.21B | 8.21B | 8.21B | 8.21B | 8.21B | 8.21B | 8.21B | 8.04B | 8.04B | 8.04B | 8.04B | 8.04B | 8.04B | 8.04B | 8.04B | 8.04B | 8.04B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 13.22B | 2.20B | 13.22B | 1.91B | 13.22B | 1.66B | 1.55B | 1.45B | 1.36B | 1.26B | 13.22B | 13.22B | 1.04B | 13.21B | 0.89B | 13.21B | 11.60B | 11.60B | 8.90B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.21B | 21.42B | 10.41B | 21.42B | 10.12B | 21.42B | 9.87B | 9.76B | 9.66B | 9.56B | 9.30B | 21.26B | 21.26B | 9.08B | 21.25B | 8.93B | 21.25B | 19.64B | 19.64B | 16.94B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.08B | 0.13B | 0.15B | 0.26B | 0.26B | 0.22B | 0.27B | 0.27B | 0.20B | 0.16B | 0.16B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.12B | 0.11B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 32.73B | 32.59B | 32.43B | 32.36B | 30.50B | 30.78B | 31.10B | 31.27B | 31.37B | 31.41B | 31.09B | 31.04B | 31.01B | 30.97B | 30.97B | 30.92B | 30.88B | 29.21B | 29.06B | 26.20B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 33.53B | 33.43B | 33.22B | 33.14B | 33.12B | 33.28B | 33.66B | 31.99B | 32.11B | 32.21B | 31.92B | 31.95B | 32.02B | 31.83B | 31.70B | 31.68B | 31.62B | 30.73B | 30.70B | 27.87B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.93B | 0.89B | 1.02B | 1.00B | 1.04B | 1.08B | 1.21B | 1.08B | 0.98B | 1.00B | 0.94B | 0.96B | 0.97B | 1.02B | 0.97B | 0.94B | 0.93B | 0.78B | 0.82B | 0.80B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.93B | 0.89B | 1.02B | 1.00B | 1.04B | 1.08B | 1.21B | 1.08B | 0.98B | 1.00B | 0.94B | 0.96B | 0.97B | 1.11B | 1.06B | 1.03B | 1.01B | 0.86B | 0.90B | 0.88B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.24B | 0.11B | 0.25B | 0.16B | 0.25B | 0.12B | 0.14B | 0.29B | 0.27B | 0.30B | 0.37B | 0.29B | 0.19B | 0.29B | 0.16B | 0.34B | 0.21B | 0.39B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.36B | 0.39B | 0.33B | 0.37B | 0.32B | 0.35B | 0.28B | 0.34B | 0.00B | 0.08B | 0.47B | 0.41B | 0.32B | 0.29B | 0.43B | 0.53B | 0.57B | 0.43B | 0.41B | 0.42B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.30B | 1.89B | 0.92B | 0.97B | 2.69B | 2.06B | 2.08B | 0.37B | 1.11B | 1.12B | 0.36B | 0.34B | 0.32B | 0.27B | 0.19B | 0.15B | 0.07B | 0.10B | 0.06B | 0.06B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.09B | 0.11B | 0.09B | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.07B | 0.10B | 0.10B | 0.15B | 0.15B | 0.17B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.10B | 3.67B | 2.74B | 2.78B | 4.52B | 3.97B | 4.04B | 2.25B | 3.01B | 3.13B | 2.31B | 2.24B | 2.19B | 2.13B | 2.25B | 2.15B | 2.24B | 1.98B | 2.05B | 1.97B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 25.69B | 24.88B | 25.63B | 25.47B | 23.68B | 24.29B | 24.51B | 24.62B | 24.00B | 24.00B | 24.72B | 24.72B | 24.89B | 24.78B | 24.87B | 25.15B | 25.21B | 26.14B | 26.15B | 26.39B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | -0.00B | 0.00B | 0.02B | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.11B | 5.11B | 5.05B | 5.03B | 4.99B | 4.96B | 5.96B | 5.02B | 4.97B | 4.89B | 5.69B | 4.94B | 4.84B | 4.84B | 5.48B | 4.33B | 4.20B | 4.28B | 4.23B | 4.12B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.26B | 0.28B | 0.28B | 0.27B | 0.26B | 0.25B | 0.25B | 0.24B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.24B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | 0.03B | 0.09B | 0.16B | 0.16B | 0.27B | 0.29B | 0.23B | 0.24B | 0.22B | 0.23B | 0.24B | 0.27B | 0.32B | 0.31B | 0.33B | 0.31B | 0.32B | 0.32B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 34.72B | 34.42B | 34.06B | 33.68B | 33.44B | 33.46B | 33.89B | 32.18B | 32.26B | 32.29B | 32.14B | 32.15B | 32.17B | 31.99B | 31.84B | 31.90B | 31.91B | 32.66B | 32.68B | 32.73B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 34.88B | 34.57B | 34.09B | 33.77B | 33.59B | 33.62B | 34.17B | 32.47B | 32.49B | 32.53B | 32.36B | 32.38B | 32.41B | 32.26B | 32.16B | 32.21B | 32.24B | 32.97B | 33.00B | 33.04B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 26.99B | 26.77B | 26.55B | 26.44B | 26.37B | 26.35B | 26.59B | 25.00B | 25.12B | 25.12B | 25.07B | 25.06B | 25.21B | 25.05B | 25.06B | 25.30B | 25.29B | 26.24B | 26.21B | 26.44B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.37B | -1.15B | -0.87B | -0.65B | -0.50B | -0.36B | -0.51B | -0.51B | -0.41B | -0.33B | -0.43B | -0.44B | -0.40B | -0.42B | -0.47B | -0.53B | -0.63B | -2.24B | -2.29B | -5.20B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.37B | -1.15B | -0.87B | -0.65B | -0.50B | -0.36B | -0.51B | -0.51B | -0.41B | -0.33B | -0.43B | -0.44B | -0.40B | -0.42B | -0.46B | -0.53B | -0.63B | -2.24B | -2.29B | -5.17B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 33.53B | 33.43B | 33.22B | 33.14B | 33.12B | 33.28B | 33.66B | 31.99B | 32.11B | 32.21B | 31.92B | 31.95B | 32.02B | 31.83B | 31.70B | 31.68B | 31.62B | 30.73B | 30.70B | 27.87B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.60B | -0.01B | -0.01B | -0.65B | -0.00B | -0.78B | -0.88B | -0.00B | 0.00B | 0.00B |