Optimum Communications Balance Sheet (2015-2025) | OPTU

Balance Sheet Dec2015 Jun2016 Dec2016 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 1.00B1.14B0.50B0.27B0.68B0.33B1.43B0.38B0.49B0.30B0.12B0.14B0.18B0.70B0.24B1.95B0.12B0.28B0.22B0.22B0.23B0.20B0.20B0.23B0.25B0.31B0.22B0.22B0.27B0.30B0.28B0.36B0.25B0.26B0.28B0.25B0.94B1.01B
Short-term Investments 0.08B0.74B0.35B0.05B0.05B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.87B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.48B0.26B0.00B0.00B0.00B0.00B0.05B0.04B0.00B0.00B0.00B0.00B0.08B0.11B
Cash & Current Investments 1.09B1.14B1.24B0.63B0.73B0.38B1.44B0.39B0.49B0.30B0.12B0.14B0.18B0.70B0.24B1.95B0.98B0.28B0.23B0.23B0.24B0.20B0.20B0.23B0.73B0.57B0.22B0.22B0.27B0.30B0.34B0.40B0.25B0.26B0.28B0.25B1.02B1.12B
Receivables - Net 0.27B0.35B0.33B0.34B0.37B0.33B0.38B0.44B0.45B0.41B0.42B0.44B0.46B0.44B0.39B0.41B0.44B0.38B0.40B0.43B0.41B0.38B0.37B0.34B0.37B0.32B0.33B0.33B0.36B0.31B0.32B0.32B0.33B0.30B0.30B0.33B0.34B
Receivables - Other 0.00B0.02B0.04B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.01B0.00B0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.00B0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Receivables 0.27B0.37B0.37B0.37B0.39B0.35B0.41B0.46B0.47B0.43B0.45B0.47B0.46B0.45B0.39B0.43B0.46B0.40B0.42B0.45B0.42B0.40B0.37B0.34B0.38B0.34B0.35B0.35B0.38B0.33B0.34B0.33B0.35B0.32B0.32B0.35B0.36B
Prepaid Assets 0.12B0.09B0.09B0.11B0.57B0.14B0.17B0.17B0.14B0.18B0.18B0.20B0.22B0.24B0.21B0.22B0.26B0.22B0.17B0.17B0.18B0.20B0.33B0.16B0.13B0.18B0.18B0.20B0.17B0.26B0.29B0.30B0.14B0.19B0.19B0.17B0.19B
Current Assets 1.88B1.70B1.17B1.13B0.90B1.93B0.96B1.11B0.90B0.71B0.74B0.82B1.38B0.93B2.55B1.61B0.98B0.83B0.80B0.84B0.79B0.78B2.62B2.50B2.57B0.72B0.74B0.80B0.83B0.91B1.01B0.87B0.73B0.77B0.74B1.52B1.64B
Non-Current Assets
Property, Plant & Equipment (Net) 3.02B6.60B6.23B6.16B6.02B5.82B5.69B5.76B5.83B5.77B5.81B5.80B5.75B5.78B5.72B5.76B5.81B5.84B6.02B6.09B6.34B6.51B6.78B7.08B7.50B7.79B7.96B8.10B8.12B8.20B8.26B8.35B8.41B8.42B8.46B8.43B8.35B
Long-Term Investments 0.76B0.74B1.67B1.65B1.72B1.47B1.41B1.52B1.46B1.72B1.82B1.94B1.93B1.48B1.67B1.99B2.25B2.45B2.40B2.16B2.01B
Goodwill 2.04B0.26B7.99B7.99B7.99B8.02B8.02B8.00B8.01B8.01B8.01B0.13B8.14B8.14B8.14B8.14B8.16B8.16B8.16B8.21B8.21B8.21B8.21B8.21B8.21B8.21B8.21B8.21B8.21B8.04B8.04B8.04B8.04B8.04B8.04B8.04B8.04B8.04B
Intangibles 0.73B13.02B13.02B13.02B13.02B13.02B13.02B13.02B13.02B13.02B13.02B13.02B13.02B13.02B13.02B13.07B13.07B13.07B13.22B13.22B13.22B13.22B13.22B13.22B13.22B13.22B13.22B13.22B13.22B13.22B13.22B13.22B13.21B13.21B13.21B11.60B11.60B
Goodwill & Intangibles 2.77B0.26B21.01B21.01B21.01B21.04B21.04B21.02B21.03B21.03B21.03B13.15B21.16B21.16B21.16B21.16B21.23B21.23B21.23B21.42B21.42B21.42B21.42B21.42B21.42B21.43B21.43B21.43B21.42B21.26B21.26B21.26B21.26B21.25B21.25B21.25B19.64B19.64B
Other Non-Current Assets 0.03B0.05B0.07B0.05B0.06B0.12B0.12B0.10B0.08B0.08B0.09B0.10B0.09B0.11B0.11B0.09B0.09B0.09B0.09B0.08B0.08B0.13B0.15B0.26B0.26B0.22B0.27B0.27B0.20B0.16B0.16B0.09B0.09B0.10B0.10B0.12B0.12B
Non-Current Assets 4.92B34.77B34.85B34.31B33.91B33.35B32.96B32.84B32.71B32.85B33.04B32.96B32.73B32.47B32.26B32.29B32.40B32.34B32.73B32.59B32.43B32.36B30.50B30.78B31.10B31.27B31.37B31.41B31.09B31.04B31.01B30.97B30.97B30.92B30.88B29.21B29.06B
Assets 6.80B36.47B36.02B35.43B34.81B35.28B33.91B33.96B33.61B33.56B33.78B33.77B34.11B33.40B34.81B33.90B33.38B33.17B33.53B33.43B33.22B33.14B33.12B33.28B33.66B31.99B32.11B32.21B31.92B31.95B32.02B31.83B31.70B31.68B31.62B30.73B30.70B
Liabilities
Current Liabilities
Accounts Payables 0.45B0.71B0.68B0.69B0.80B0.73B0.80B0.88B0.86B0.84B0.91B0.88B0.80B0.86B0.83B0.84B0.80B0.88B0.93B0.89B1.02B1.00B1.04B1.08B1.21B1.08B0.98B1.00B0.94B0.96B0.97B1.02B0.97B0.94B0.93B0.78B0.82B
Notes Payables 0.01B0.01B0.01B0.03B0.03B0.07B0.07B0.07B0.10B0.09B0.09B0.09B0.09B0.08B0.09B
Payables 0.47B0.71B0.70B0.72B0.83B0.79B0.87B0.96B0.96B0.84B0.91B0.88B0.80B0.86B0.83B0.84B0.80B0.88B0.93B0.89B1.02B1.00B1.04B1.08B1.21B1.08B0.98B1.00B0.94B0.96B0.97B1.11B1.06B1.03B1.01B0.86B0.91B
Accumulated Expenses 0.34B0.58B0.43B0.32B0.40B0.30B0.40B0.32B0.39B0.27B0.34B0.28B0.39B0.25B0.38B0.22B0.25B0.23B0.25B0.24B0.24B0.21B0.25B0.22B0.25B0.24B0.28B0.29B0.27B0.30B0.37B0.29B0.41B0.29B0.40B0.34B0.41B
Other Accumulated Expenses 0.17B0.35B0.36B0.41B0.41B0.32B0.32B0.33B0.31B0.32B0.33B0.32B0.38B0.35B0.39B0.42B0.55B0.55B0.36B0.39B0.33B0.37B0.32B0.35B0.28B0.34B0.41B0.47B0.47B0.41B0.32B0.29B0.43B0.53B0.57B0.43B0.41B
Short term Debt 0.56B0.93B1.78B1.57B0.51B1.04B1.04B0.53B0.16B0.12B0.66B0.16B0.17B0.18B1.86B0.23B1.25B1.26B1.30B1.89B0.92B0.97B2.69B2.06B2.08B0.37B1.11B1.12B0.36B0.34B0.32B0.27B0.19B0.15B0.07B0.10B0.06B
Current Leases 0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.00B0.01B
Current Taxes 0.03B0.13B0.02B0.03B0.01B0.01B0.02B0.02B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Current Deferred Revenue 0.06B0.09B0.10B0.10B0.12B0.13B0.14B0.17B0.19B0.20B0.20B0.16B0.12B0.18B0.16B0.17B0.11B0.15B0.13B0.11B0.09B0.11B0.09B0.09B0.08B0.10B0.09B0.09B0.09B0.09B0.08B0.09B0.07B0.10B0.10B0.15B0.15B
Total Current Liabilities 2.19B3.70B3.65B3.48B2.52B2.76B2.96B2.48B2.02B1.80B2.52B1.88B1.98B1.88B3.69B1.96B3.10B3.19B3.10B3.67B2.74B2.78B4.52B3.97B4.04B2.25B3.01B3.13B2.31B2.24B2.19B2.13B2.25B2.15B2.24B1.98B2.05B
Non-Current Liabilities
Capital Leases 0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B
Non-Current Debt 2.04B17.51B16.56B15.85B15.86B15.81B15.84B15.36B22.65B23.90B24.25B24.27B24.33B25.48B25.48B25.43B25.69B24.88B25.63B25.47B23.68B24.29B24.51B24.62B24.00B24.00B24.72B24.72B24.89B24.78B24.87B25.15B25.21B26.14B26.15B
Pension 0.10B0.08B0.09B0.09B0.10B0.10B0.10B0.08B0.10B0.06B0.03B
Preferred Stock Liabilities 0.07B0.37B0.39B0.23B0.23B0.17B0.18B0.13B0.19B0.17B0.22B0.11B0.07B0.02B0.02B0.03B0.00B
Minority Interest -0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.06B-0.05B-0.05B-0.05B-0.05B-0.05B-0.04B-0.03B-0.03B-0.03B-0.02B-0.02B-0.01B-0.00B0.00B0.00B0.01B0.02B-0.00B0.00B0.02B
Non-Current Deferred Tax Liability 0.70B9.30B7.34B7.19B4.77B4.73B4.72B4.81B4.72B4.72B4.77B4.80B6.03B4.81B4.83B4.85B5.78B5.04B5.11B5.11B5.88B5.03B4.99B4.96B5.96B5.02B4.97B4.89B5.69B4.94B4.84B4.84B5.48B4.33B4.20B4.28B5.49B
Operating Leases 0.25B0.28B0.27B0.27B0.26B0.24B0.24B0.24B0.24B0.25B0.26B0.28B0.28B0.27B0.26B0.25B0.25B0.24B0.26B0.26B0.26B0.26B0.29B
Other Non-Current Liabilities 0.17B0.11B0.16B0.14B0.19B0.13B0.14B0.17B0.17B0.23B0.29B0.38B0.26B0.29B0.31B0.37B0.52B0.47B0.58B0.52B0.28B0.16B0.16B0.16B0.27B0.29B0.23B0.24B0.22B0.23B0.24B0.27B0.32B0.31B0.33B0.31B0.32B
Total Non-Current Liabilities 11.55B34.26B32.23B31.83B28.89B29.52B29.74B29.94B29.63B30.13B30.78B31.09B31.46B31.45B33.33B32.77B34.03B34.08B34.30B34.05B33.81B33.62B33.44B33.46B33.89B32.18B32.26B32.29B32.14B32.15B32.17B31.99B31.84B31.90B31.91B32.66B32.68B
Total Liabilities 11.71B4.75B34.38B32.39B31.97B29.08B29.65B29.88B30.11B29.80B30.36B31.07B31.47B31.72B31.74B33.64B33.14B34.55B34.55B34.88B34.57B34.09B33.77B33.59B33.62B34.17B32.47B32.49B32.53B32.36B32.38B32.41B32.26B32.16B32.21B32.24B32.97B33.00B
Shareholder's Equity
Total Debt 2.60B18.43B18.34B17.43B16.37B16.85B16.88B15.89B22.81B0.12B0.66B24.06B24.42B24.45B26.19B25.70B26.72B26.69B26.99B26.77B26.55B26.44B26.37B26.35B26.59B25.00B25.12B25.12B25.07B25.06B25.21B25.05B25.06B25.30B25.29B26.24B26.21B
Common Equity 2.11B-4.75B2.03B3.26B3.07B5.50B5.40B3.87B3.67B3.68B3.01B2.53B2.09B2.28B1.59B1.16B0.75B-1.20B-1.39B-1.35B-1.13B-0.87B-0.63B-0.47B-0.34B-0.50B-0.50B-0.40B-0.32B-0.43B-0.44B-0.40B-0.42B-0.47B-0.54B-0.63B-2.24B-2.31B
Shareholder's Equity 2.11B-4.75B2.03B3.26B3.07B5.50B5.40B3.87B3.67B3.68B3.01B2.53B2.09B2.28B1.59B1.16B0.75B-1.20B-1.39B-1.35B-1.13B-0.87B-0.63B-0.47B-0.34B-0.50B-0.50B-0.40B-0.32B-0.43B-0.44B-0.40B-0.42B-0.47B-0.54B-0.63B-2.24B-2.31B
Liabilities and Shareholders Equity 6.80B36.47B36.02B35.43B34.81B35.28B33.91B33.96B33.61B33.56B33.78B33.77B34.11B33.40B34.81B33.90B33.38B33.17B33.53B33.43B33.22B33.14B33.12B33.28B33.66B31.99B32.11B32.21B31.92B31.95B32.02B31.83B31.70B31.68B31.62B30.73B30.70B
Treasury Shares 0.08B0.00B0.19B0.22B0.22B0.17B0.17B0.12B0.10B0.08B0.08B0.05B0.07B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings -4.06B-0.98B-1.22B-1.40B0.84B0.71B-0.01B0.04B0.25B0.23B0.31B0.39B0.39B0.39B0.50B0.50B-0.99B-1.19B-1.32B-1.10B-0.85B-0.65B-0.55B-0.46B-0.65B-0.63B-0.55B-0.48B-0.60B-0.62B-0.61B-0.65B-0.70B-0.78B-0.88B-2.50B-2.57B