|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,516.01M | 2,574.88M | 2,521.14M | 2,421.90M | 2,463.01M | 2,393.55M | 2,369.20M | 2,293.98M | 2,324.27M | 2,317.20M | 2,301.61M | 2,250.93M | 2,240.76M | 2,227.70M | 2,235.03M | 2,152.28M | 2,147.20M | 2,108.11M | 2,182.87M | 2,065.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 849.87M | 843.91M | 619.63M | 828.79M | 819.01M | 782.12M | 305.54M | 651.25M | 656.13M | 750.54M | 745.30M | 674.25M | 719.46M | 674.56M | 692.47M | 670.53M | 696.87M | 639.01M | 664.95M | 631.13M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,666.14M | 1,730.97M | 1,901.51M | 1,593.10M | 1,644.00M | 1,611.43M | 2,063.65M | 1,642.73M | 1,668.15M | 1,566.66M | 1,556.31M | 1,576.68M | 1,521.30M | 1,553.14M | 1,542.56M | 1,481.75M | 1,450.34M | 1,469.10M | 1,517.92M | 1,434.24M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.86M | 1.89M | 6.22M | 3.38M | 2.67M | 4.01M | 120.23M | 29.67M | 5.18M | 4.45M | 175.42M | 51.25M | -46.60M | 10.87M | 8.17M | 21.62M | 66.83M | 1,568.12M | 30.56M | 2,727.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,883.38M | 1,882.39M | 1,916.13M | 1,906.05M | 1,938.60M | 1,922.28M | 1,947.85M | 1,839.18M | 1,837.11M | 1,820.18M | 1,823.93M | 1,806.53M | 1,785.77M | 1,772.24M | 1,886.09M | 1,787.20M | 1,769.25M | 1,704.77M | 1,754.66M | 1,697.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,889.24M | 1,884.27M | 1,922.35M | 1,909.43M | 1,941.27M | 1,926.29M | 2,068.08M | 1,868.85M | 1,842.29M | 1,824.63M | 1,999.35M | 1,857.78M | 1,739.17M | 1,783.11M | 1,894.26M | 1,808.82M | 1,836.08M | 3,272.89M | 1,785.23M | 4,425.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 626.76M | 690.61M | 598.79M | 512.47M | 521.74M | 467.26M | 301.12M | 425.13M | 481.98M | 492.56M | 302.26M | 393.15M | 501.58M | 444.59M | 340.76M | 343.46M | 311.12M | -1164.78M | 397.64M | -2360.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 626.76M | 690.61M | 598.79M | 512.47M | 521.74M | 467.26M | 301.12M | 425.13M | 481.98M | 492.56M | 302.26M | 393.15M | 501.58M | 444.59M | 340.76M | 343.46M | 311.12M | -1164.78M | 397.64M | -2360.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 125.02M | -46.82M | -240.55M | -150.77M | -325.60M | -425.69M | 242.27M | 192.01M | | | -11.77M | 0.29M | | | 0.38M | 0.01M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M | 0.04M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.47M | 2.28M | 2.23M | 2.43M | 2.52M | | 3.58M | 10.21M | -1.57M | -1.47M | -2.77M | -7.04M | -1.49M | -1.50M | -1.15M | | -1.69M | -0.59M | -21.11M | -106.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -364.01M | -314.64M | -322.16M | -227.48M | -374.31M | -333.82M | -396.02M | -363.59M | -347.11M | -389.71M | -482.96M | -403.13M | -430.87M | -495.32M | -433.13M | -430.69M | -446.76M | -458.57M | -481.38M | -562.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 262.75M | 375.98M | 276.63M | 284.99M | 147.43M | 133.45M | -49.14M | 61.54M | 134.87M | 102.85M | -180.70M | -9.97M | 70.72M | -50.73M | -92.36M | -87.23M | -135.63M | -1623.35M | -83.73M | -2922.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 61.82M | 105.23M | 15.92M | 82.85M | 33.89M | 35.83M | 143.28M | 30.37M | 48.73M | 27.34M | -66.91M | 2.92M | 49.01M | -9.89M | -46.12M | -15.96M | -47.65M | -1.40M | -31.90M | -45.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 197.66M | 270.75M | 272.28M | 196.55M | 106.17M | 97.62M | -193.11M | 25.86M | 78.30M | 66.84M | -139.63M | -21.19M | 15.36M | -40.84M | -46.25M | -75.68M | -96.25M | -1621.95M | -87.81M | -2876.98M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -98.84M | 43.38M | 194.93M | 101.07M | 219.11M | 323.67M | -218.04M | -166.49M | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.27M | 3.90M | 4.40M | 5.59M | 7.37M | 12.67M | 0.70M | 5.30M | 7.84M | 8.68M | 4.01M | 8.30M | 6.34M | 2.13M | 7.87M | 4.41M | 8.27M | 3.94M | 19.36M | 7.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 200.93M | 270.75M | 260.71M | 202.14M | 113.54M | 97.62M | -192.41M | 31.17M | 86.14M | 75.52M | -113.79M | -12.90M | 21.70M | -40.84M | -46.25M | -71.27M | -87.99M | -1621.95M | -51.84M | -2876.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 200.93M | 270.75M | 260.71M | 202.14M | 113.54M | 97.62M | -192.41M | 31.17M | 86.14M | 75.52M | -113.79M | -12.90M | 21.70M | -40.84M | -46.25M | -71.27M | -87.99M | -1621.95M | -51.84M | -2876.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 200.93M | 270.75M | 260.71M | 202.14M | 113.54M | 97.62M | -192.41M | 31.17M | 86.14M | 75.52M | -113.79M | -12.90M | 21.70M | -40.84M | -46.25M | -71.27M | -87.99M | -1621.95M | -51.84M | -2876.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 200.93M | 270.75M | 260.71M | 202.14M | 113.54M | 97.62M | -192.41M | 31.17M | 86.14M | 75.52M | -113.79M | -12.90M | 21.70M | -40.84M | -46.25M | -71.27M | -87.99M | -1621.95M | -51.84M | -2876.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.44 | 0.60 | 0.57 | 0.45 | 0.25 | 0.22 | -0.42 | 0.07 | 0.19 | 0.17 | -0.25 | -0.03 | 0.05 | -0.09 | -0.10 | -0.15 | -0.19 | -3.46 | -0.11 | -6.09 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.43 | 0.59 | 0.56 | 0.45 | 0.25 | 0.22 | -0.42 | 0.07 | 0.19 | 0.17 | -0.25 | -0.03 | 0.05 | -0.09 | -0.10 | -0.15 | -0.19 | -3.46 | -0.11 | -6.09 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 456.95M | 454.05M | 458.31M | 453.23M | 453.23M | 453.24M | 453.24M | 454.69M | 454.69M | 454.73M | 454.72M | 457.37M | 460.00M | 460.63M | 459.89M | 464.86M | 467.74M | 468.68M | 467.78M | 472.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 463.64M | 457.16M | 462.30M | 453.23M | 453.23M | 453.39M | 453.28M | 455.59M | 454.69M | 455.08M | 455.03M | 457.37M | 460.00M | 460.63M | 459.89M | 464.86M | 467.74M | 468.68M | 467.78M | 472.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 626.76M | 690.61M | 598.79M | 512.47M | 521.74M | 467.26M | 301.12M | 425.13M | 481.98M | 492.56M | 302.26M | 393.15M | 501.58M | 444.59M | 340.76M | 343.46M | 311.12M | -1164.78M | 397.64M | -2360.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 319.44M | 319.03M | 280.68M | 313.02M | | | 333.78M | 389.16M | | | 428.57M | 401.99M | | | 318.04M | 547.16M | 2.66M | 3.96M | -1390.27M | 480.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.53% | 27.99% | 5.76% | 29.07% | 22.99% | 26.85% | -291.59% | 49.35% | 36.13% | 26.58% | 37.03% | -29.32% | 69.31% | 19.50% | 49.93% | 18.30% | 35.13% | 0.09% | 38.10% | 1.54% |