|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.00M | 347.10M | 357.70M | 369.40M | 384.20M | 393.00M | 372.80M | 432.60M | 429.10M | 427.90M | 406.10M | 429.90M | 443.80M | 459.80M | 455.00M | 460.10M | 481.70M | 498.40M | 494.30M | 527.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.80M | 185.70M | 194.20M | 210.80M | 211.90M | 209.60M | 202.00M | 224.20M | 222.60M | 216.00M | 204.80M | 213.90M | 245.90M | 252.00M | 244.50M | 241.60M | 254.40M | 270.20M | 275.50M | 271.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.20M | 161.40M | 163.50M | 158.60M | 172.30M | 183.40M | 170.80M | 208.40M | 206.50M | 211.90M | 201.30M | 216.00M | 197.90M | 207.80M | 210.50M | 218.50M | 227.30M | 228.20M | 218.80M | 256.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.40M | 104.80M | 102.20M | 118.90M | 124.10M | 109.10M | 93.00M | 105.70M | 109.30M | 105.40M | 101.40M | 106.50M | 104.70M | 97.70M | 99.70M | 107.20M | 114.30M | 110.90M | 112.80M | 124.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.20M | 213.10M | 222.40M | 236.80M | 237.80M | 233.90M | 192.10M | 291.80M | 546.40M | 290.20M | 281.30M | | | | 31.60M | 301.20M | 320.00M | 332.50M | 339.00M | 329.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.60M | 317.90M | 324.60M | 355.70M | 361.90M | 343.00M | 285.10M | 397.50M | 655.70M | 395.60M | 382.70M | 393.10M | 419.90M | 417.30M | 376.00M | 408.40M | 434.30M | 443.40M | 451.80M | 454.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 29.20M | 33.10M | 13.70M | 22.30M | 50.00M | 87.70M | 35.10M | -226.60M | 32.30M | 23.40M | 36.80M | 23.90M | 42.50M | 79.00M | 51.70M | 47.40M | 55.00M | 42.50M | 73.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 29.20M | 33.10M | 13.70M | 22.30M | 50.00M | 87.70M | 35.10M | -226.60M | 32.30M | 23.40M | 36.80M | 23.90M | 42.50M | 79.00M | 51.70M | 47.40M | 55.00M | 42.50M | 73.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.30M | | -8.00M | | -7.70M | -1.20M | 7.70M | | -0.70M | | | -0.50M | -0.20M | 3.60M | -5.40M | 1.70M | 7.40M | 2.20M | -0.90M | 1.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.30M | -13.90M | -8.00M | -1.20M | -4.00M | -1.20M | 7.70M | -7.10M | 21.30M | -1.70M | 3.10M | -0.50M | -0.20M | 3.60M | -5.40M | 5.00M | 7.40M | 2.20M | -0.90M | 1.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.90M | -16.60M | -6.90M | -13.10M | -15.30M | 7.20M | 59.80M | 20.00M | -213.10M | 25.40M | 21.20M | 29.20M | 18.20M | 41.50M | 69.00M | 52.70M | 51.70M | 56.10M | 31.70M | 65.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 10.30M | -22.10M | -4.70M | -9.90M | 6.70M | 17.90M | 7.30M | -19.30M | 12.70M | 7.60M | 10.70M | 7.50M | 13.10M | 16.70M | 15.80M | 18.30M | 8.20M | -27.80M | 16.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | -26.90M | 15.20M | -8.40M | -5.40M | 0.50M | 41.90M | 12.70M | -193.80M | 12.70M | 13.60M | 18.50M | 10.70M | 28.40M | 52.30M | 36.90M | 33.40M | 47.90M | 59.50M | 48.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.30M | -26.90M | 15.20M | -8.40M | -5.40M | 0.50M | 41.90M | 12.70M | -193.80M | 12.70M | 13.60M | 18.50M | 10.70M | 28.40M | 52.30M | 36.90M | 33.40M | 47.90M | 59.50M | 48.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.80M | 25.90M | -10.10M | 8.10M | 215.60M | -6.30M | -4.80M | | | | 0.70M | | | | | | | | | 48.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.80M | 25.90M | -10.10M | 8.10M | 215.60M | -6.30M | -4.80M | | | | 0.70M | | | | | | | | | 48.90M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | | | | 6.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.80M | 25.90M | -10.10M | 8.10M | 215.60M | -6.30M | -4.80M | | | | 0.70M | 5.60M | -0.40M | 13.00M | 31.00M | 19.40M | 16.70M | 27.60M | -188.00M | 37.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.31 | 0.04 | -0.16 | -0.10 | -0.09 | 0.21 | 0.01 | -1.87 | 0.01 | 0.02 | 0.05 | 0.00 | 0.12 | 0.29 | 0.18 | 0.16 | 0.26 | -1.77 | 0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.10 | 0.04 | -0.16 | -0.10 | -0.09 | 0.21 | 0.01 | -1.87 | 0.01 | 0.02 | 0.05 | | 0.12 | 0.29 | 0.18 | 0.15 | 0.25 | -1.77 | 0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.80M | 119.30M | 123.00M | 121.40M | 119.50M | 114.60M | 116.30M | 109.30M | 109.40M | 109.20M | 109.10M | 108.30M | 108.50M | 108.20M | 108.00M | 107.20M | 107.30M | 107.10M | 106.90M | 106.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 29.20M | 33.10M | 13.70M | 22.30M | 50.00M | 87.70M | 35.10M | -226.60M | 32.30M | 23.40M | 36.80M | 23.90M | 42.50M | 79.00M | 51.70M | 47.40M | 55.00M | 42.50M | 73.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M | 31.90M | 32.00M | 25.60M | 25.90M | 32.30M | 35.40M | 30.30M | 6.70M | 5.20M | 5.30M | 32.60M | 31.90M | 30.70M | 28.30M | 4.00M | 3.10M | 1.10M | 9.90M | 24.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.60% | -62.05% | 320.29% | 35.88% | 64.71% | 93.06% | 29.93% | 36.50% | 9.06% | 50.00% | 35.85% | 36.64% | 41.21% | 31.57% | 24.20% | 29.98% | 35.40% | 14.62% | -87.70% | 25.11% |