Opendoor Technologies Inc. (NASDAQ: OPEN)

Sector: Real Estate Industry: Real Estate Services CIK: 0001801169
Market Cap 4.15 Bn
P/B 5.12
P/E -13.09
P/S 0.88
ROIC (Qtr) -8.63
Div Yield % 0.00
Rev 1y % (Qtr) -33.55
Total Debt (Qtr) 1.79 Bn
Debt/Equity (Qtr) 2.20

About

Opendoor Technologies Inc., known by its ticker symbol OPEN, operates in the residential real estate industry, providing a digital platform for home buying and selling. Founded in 2014, the company has expanded its services across 50 markets in the United States. Opendoor's primary business activity involves acquiring homes directly from sellers and reselling them to buyers. The company generates revenue through its core product offering, which includes "Sell to Opendoor," "List with Opendoor," and "Opendoor Marketplace." Opendoor's "Sell to Opendoor"...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 899M provides robust 0.50x coverage of total debt 1.79B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 899M provides strong 11.68x coverage of stock compensation 77M, indicating sustainable incentive practices.
  • Robust free cash flow of 887M exceeds capital expenditure of 12M by 73.92x, indicating strong organic growth funding capability.
  • Strong operating cash flow of 899M provides 1.84x coverage of SG&A expenses 488M, showing efficient operational cost management.
  • Tangible assets of 2.70B provide robust 299.67x coverage of other current liabilities 9M, indicating strong asset backing.

Bear case

  • Operating cash flow of 899M barely covers its investment activities of (12M), with a coverage ratio of -74.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (12M) provide weak support for R&D spending of 94M, which is -0.13x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of (181M) show weak coverage of depreciation charges of 47M, with a -3.85 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 887M represents just -1.21x of debt issuance (732M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Tangible assets of 2.70B provide limited backing for working capital of 1.67B, which is 1.61x, suggesting increased operational risk in market downturns.

Peer comparison

Companies in the Real Estate Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CBRE Cbre Group, Inc. 51.14 Bn 41.65 1.30 9.48 Bn
2 CSGP Costar Group, Inc. 26.47 Bn 1,304.00 8.66 1.18 Bn
3 BEKE KE Holdings Inc. 21.08 Bn 43.29 1.45 2.96 Bn
4 JLL Jones Lang Lasalle Inc 16.90 Bn 26.75 0.67 3.48 Bn
5 FSV FirstService Corp 7.01 Bn 56.92 1.78 1.51 Bn
6 COMP Compass, Inc. 6.69 Bn -118.64 1.01 0.48 Bn
7 CIGI Colliers International Group Inc. 5.39 Bn 69.70 2.00 2.50 Bn
8 OPEN Opendoor Technologies Inc. 4.15 Bn -13.09 0.88 1.79 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.91 1.34
EV to Cash from Ops. EV/CFO 5.73 2.97
EV to Debt EV to Debt 2.88 6.15
EV to EBIT EV/EBIT -28.45 5.23
EV to EBITDA EV/EBITDA -27.98 18.71
EV to Free Cash Flow [EV/FCF] EV/FCF 5.80 -9.39
EV to Market Cap EV to Market Cap 1.24 4.27
EV to Revenue EV/Rev 1.09 3.62
Price to Book Value [P/B] P/B 5.12 2.10
Price to Earnings [P/E] P/E -13.09 45.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.38
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -6.05
Dividend per Basic Share Div per Share (Qtr) 0.00 0.22
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.42
Interest Coverage Int. cover (Qtr) -1.34 -2.22
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 61.29 -12,525.88
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 37.76 23.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.27
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 21.61 4.69
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 34.98 26.73
EBIT Growth (1y) % EBIT 1y % (Qtr) 21.65 12.80
EBT Growth (1y) % EBT 1y % (Qtr) 14.36 21.27
EPS Growth (1y) % EPS 1y % (Qtr) 18.52 22.42
FCF Growth (1y) % FCF 1y % (Qtr) 181.53 54.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -10.00 39.11
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.75 1.45
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.01
Cash Ratio Cash Ratio (Qtr) 1.59 1.45
Current Ratio Curr Ratio (Qtr) 2.83 2.16
Debt to Equity Ratio Debt/Equity (Qtr) 2.20 -0.06
Interest Cover Ratio Int Coverage (Qtr) -1.34 -2.22
Times Interest Earned Times Interest Earned (Qtr) -1.34 -2.22
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -2.80 -121.98
EBIT Margin % EBIT Margin % (Qtr) -3.84 -136.76
EBT Margin % EBT Margin % (Qtr) -6.70 -144.54
Gross Margin % Gross Margin % (Qtr) 8.00 32.87
Net Profit Margin % Net Margin % (Qtr) -6.70 -139.89