|
Revenue (Quarter)
|
| | | | | | 1,186.00M | 2,266.00M | 3,822.00M | 5,151.00M | 4,198.00M | 3,361.00M | 2,857.00M | 3,120.00M | 1,976.00M | 980.00M | 870.00M | 1,181.00M | 1,511.00M | 1,377.00M | 1,084.00M | 1,153.00M | 1,567.00M | 915.00M | 736.00M | 720.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | 1,027.00M | 2,064.00M | 3,550.00M | 4,616.00M | 3,712.00M | 3,786.00M | 2,786.00M | 2,950.00M | 1,827.00M | 884.00M | 798.00M | 1,067.00M | 1,382.00M | 1,272.00M | 999.00M | 1,054.00M | 1,439.00M | 849.00M | 679.00M | 648.00M |
|
Gross Profit (Quarter)
|
| | | | | | 159.00M | 202.00M | 272.00M | 535.00M | 486.00M | -425.00M | 71.00M | 170.00M | 149.00M | 96.00M | 72.00M | 114.00M | 129.00M | 105.00M | 85.00M | 99.00M | 128.00M | 66.00M | 57.00M | 72.00M |
|
Research & Development (Quarter)
|
| | | | | | 97.00M | 27.00M | 225.00M | 40.00M | 41.00M | 260.00M | 48.00M | 40.00M | 39.00M | 42.00M | 46.00M | 41.00M | 37.00M | 30.00M | 305.00M | 21.00M | 86.00M | 19.00M | 18.00M | 24.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 190.00M | 91.00M | 117.00M | 101.00M | 137.00M | 85.00M | 23.00M | 66.00M | 44.00M | 48.00M | 48.00M | 47.00M | 48.00M | 46.00M | 41.00M | 33.00M | 28.00M | 48.00M | 129.00M | 137.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 17.00M | | 10.00M | | 4.00M | | | | 17.00M | 3.00M | 6.00M | 1.00M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | 24.00M | 153.00M | 32.00M | 276.00M | 276.00M | 40.00M | 254.00M | 188.00M | 124.00M | 85.00M | 89.00M | 113.00M | 116.00M | 96.00M | -184.00M | 98.00M | 21.00M | 66.00M | 60.00M | 70.00M |
|
Operating Expenses (Quarter)
|
| | | | | | 311.00M | 271.00M | 374.00M | 417.00M | 454.00M | 385.00M | 342.00M | 294.00M | 217.00M | 175.00M | 187.00M | 201.00M | 201.00M | 172.00M | 179.00M | 155.00M | 141.00M | 134.00M | 207.00M | 231.00M |
|
Operating Income (Quarter)
|
| | | | | | -152.00M | -69.00M | -102.00M | 118.00M | 32.00M | -810.00M | -271.00M | -124.00M | -68.00M | -79.00M | -115.00M | -87.00M | -72.00M | -67.00M | -94.00M | -56.00M | -13.00M | -68.00M | -150.00M | -159.00M |
|
EBIT (Quarter)
|
| | | | | | -152.00M | -69.00M | -102.00M | 118.00M | 32.00M | -810.00M | -271.00M | -124.00M | -68.00M | -79.00M | -115.00M | -87.00M | -72.00M | -67.00M | -94.00M | -56.00M | -13.00M | -68.00M | -150.00M | -159.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 53.00M | -54.00M | | 4.00M | | -25.00M | 84.00M | 104.00M | 20.00M | 27.00M | 15.00M | 12.00M | | -52.00M | | 10.00M | 14.00M | -933.00M | -1.00M |
|
EBT (Quarter)
|
| | | | | | -144.00M | -56.00M | -191.00M | 28.00M | -53.00M | -927.00M | -399.00M | -101.00M | 24.00M | -106.00M | -91.00M | -109.00M | -91.00M | -78.00M | -113.00M | -85.00M | -29.00M | -89.00M | -1097.00M | -173.00M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.20M | 1.00M | | 0.30M | 1.00M | 1.00M | | 0.30M | 1.00M | | | | 1.00M | | | 0.20M | | | -1.00M | |
|
Profit After Tax (Quarter)
|
| | | | | | -144.00M | -57.00M | -191.00M | 28.00M | -54.00M | -928.00M | -399.00M | -101.00M | 23.00M | -106.00M | -91.00M | -109.00M | -92.00M | -78.00M | -113.00M | -85.00M | -29.00M | -90.00M | -1096.00M | -173.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -144.20M | -57.00M | -191.00M | 27.70M | -54.00M | -928.00M | -399.00M | -101.30M | 23.00M | -106.00M | -91.00M | -109.00M | -92.00M | -78.00M | -113.00M | -85.20M | -29.00M | -89.00M | -1096.00M | -173.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -144.20M | -57.00M | -191.00M | 27.70M | -54.00M | -928.00M | -399.00M | -101.30M | 23.00M | -106.00M | -91.00M | -109.00M | -92.00M | -78.00M | -113.00M | -85.20M | -29.00M | -89.00M | -1096.00M | -173.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -144.20M | -57.00M | -191.00M | 27.70M | -54.00M | -928.00M | -399.00M | -101.30M | 23.00M | -106.00M | -91.00M | -109.00M | -92.00M | -78.00M | -113.00M | -85.20M | -29.00M | -89.00M | -1096.00M | -173.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -144.20M | -57.00M | -191.00M | 27.70M | -54.00M | -928.00M | -399.00M | -101.30M | 23.00M | -106.00M | -91.00M | -109.00M | -92.00M | -78.00M | -113.00M | -85.20M | -29.00M | -89.00M | -1096.00M | -173.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.25 | -0.09 | -0.32 | 0.04 | -0.09 | -1.47 | -0.64 | -0.16 | 0.04 | -0.16 | -0.14 | -0.16 | -0.13 | -0.11 | -0.16 | -0.12 | -0.04 | -0.12 | -1.43 | -0.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.25 | -0.09 | -0.32 | 0.04 | -0.09 | -1.47 | -0.64 | -0.16 | 0.03 | -0.16 | -0.14 | -0.16 | -0.13 | -0.11 | -0.16 | -0.12 | -0.04 | -0.12 | -1.43 | -0.18 |
|
Shares Outstanding (Quarter)
|
| | | | | | 588.37M | 603.39M | 592.57M | 619.14M | 624.96M | 629.53M | 627.11M | 641.92M | 646.06M | 662.15M | 657.11M | 682.46M | 693.45M | 705.36M | 699.46M | 723.54M | 729.48M | 741.94M | 766.53M | 959.33M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 588.37M | 603.39M | 592.57M | 640.78M | 624.96M | 629.53M | 627.11M | 641.92M | 667.16M | 662.15M | 657.11M | 682.46M | 693.45M | 705.36M | 699.46M | 723.54M | 729.48M | 741.94M | 766.53M | 959.33M |
|
EBITDA (Quarter)
|
| | | | | | -152.00M | -69.00M | -102.00M | 118.00M | 32.00M | -810.00M | -271.00M | -124.00M | -68.00M | -79.00M | -115.00M | -87.00M | -72.00M | -67.00M | -94.00M | -56.00M | -13.00M | -68.00M | -150.00M | -159.00M |
|
Interest Expenses (Quarter)
|
| | | | | | 16.00M | 43.00M | 86.00M | 68.00M | 89.00M | 115.00M | 137.00M | 74.00M | 53.00M | 47.00M | 42.00M | 37.00M | 30.00M | 34.00M | 40.00M | 33.00M | 36.00M | 34.00M | 43.00M | 23.00M |
|
Tax Rate (Quarter)
|
| | | | | | -0.14% | -1.79% | | 1.07% | -1.89% | -0.11% | | -0.30% | 4.17% | | | | -1.10% | | | -0.24% | | | 0.09% | |