|
Revenue (Quarter)
|
| | | | 378.65M | 540.29M | 867.54M | 1,373.84M | 1,079.53M | 821.73M | 677.21M | 609.58M | 230.15M | 234.23M | 240.46M | 285.36M | 251.12M | 208.07M | 174.27M | 160.70M | 160.31M | 132.68M | 114.12M | 80.08M |
|
Cost of Revenue (Quarter)
|
| | | | 327.78M | 487.17M | 797.25M | 1,241.69M | 986.55M | 819.57M | 722.07M | 602.29M | 207.92M | 210.25M | 223.77M | 262.76M | 229.25M | 190.93M | 163.68M | 150.19M | 146.13M | 123.34M | 106.11M | 74.52M |
|
Gross Profit (Quarter)
|
| | | | 50.86M | 53.12M | 70.29M | 132.14M | 92.98M | 2.16M | -44.86M | 7.29M | 22.23M | 23.97M | 16.69M | 22.59M | 21.87M | 17.14M | 10.59M | 10.51M | 14.19M | 9.34M | 8.01M | 5.56M |
|
Research & Development (Quarter)
|
| | | | 2.60M | 2.78M | 3.20M | 3.18M | 3.24M | 2.69M | 2.98M | 2.24M | 29.04M | 2.16M | 1.24M | 22.45M | 0.96M | 0.95M | 69.41M | 1.02M | 0.99M | 10.14M | 0.61M | 0.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | 5.14M | 8.16M | 12.29M | 14.66M | 16.12M | 14.64M | 13.30M | 14.48M | 12.71M | 14.12M | 8.78M | 11.96M | 10.54M | 8.25M | 9.87M | 7.20M | 7.80M | 5.15M | 6.05M | 6.13M |
|
Other Operating Expenses (Quarter)
|
| | | | 31.59M | 38.73M | 51.47M | 69.89M | 65.24M | 55.04M | 48.76M | 42.35M | 2.31M | 27.23M | 17.93M | 1.77M | 20.23M | 16.86M | -55.02M | 13.83M | 13.19M | 0.79M | 8.68M | 7.57M |
|
Operating Expenses (Quarter)
|
| | | | 39.34M | 49.66M | 66.96M | 87.73M | 84.60M | 72.37M | 65.04M | 59.07M | 44.06M | 43.52M | 27.94M | 36.18M | 31.73M | 26.07M | 24.26M | 22.04M | 21.97M | 16.08M | 15.34M | 14.59M |
|
Operating Income (Quarter)
|
| | | | 11.53M | 3.46M | 3.33M | 44.41M | 8.38M | -70.21M | -109.90M | -51.79M | -21.83M | -19.54M | -11.25M | -13.59M | -9.86M | -8.93M | -13.67M | -11.54M | -7.78M | -6.74M | -7.33M | -9.03M |
|
EBIT (Quarter)
|
| | | | 11.53M | 3.46M | 3.33M | 44.41M | 8.38M | -70.21M | -109.90M | -51.79M | -21.83M | -19.54M | -11.25M | -13.59M | -9.86M | -8.93M | -13.67M | -11.54M | -7.78M | -6.74M | -7.33M | -9.03M |
|
Non Operating Investment Income (Quarter)
|
| | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | 0.01M | | | 0.00M | 0.02M | 0.64M | 0.86M | 0.28M | 0.96M | 3.84M | 1.06M | 0.75M | 0.61M | 0.51M | 0.48M | 0.30M | 0.24M | 0.15M | 0.29M | 0.36M |
|
Non Operating Income (Quarter)
|
| | | | -2.25M | -18.68M | 9.47M | -1.53M | 4.79M | -13.29M | -10.91M | -7.54M | -0.47M | -0.44M | -4.20M | -3.81M | -3.98M | -4.59M | -3.72M | -3.48M | -3.09M | -4.48M | -1.50M | -1.09M |
|
EBT (Quarter)
|
| | | | 9.28M | -15.22M | 12.78M | 42.89M | 13.17M | -83.50M | -120.86M | -59.33M | -22.30M | -19.98M | -15.49M | -17.39M | -13.84M | -13.51M | -17.39M | -15.02M | -10.87M | -11.22M | -8.83M | -10.12M |
|
Tax Provisions (Quarter)
|
| | | | 0.09M | 0.10M | -1.56M | 1.90M | 1.61M | -3.50M | -31.17M | 0.12M | 0.04M | 0.01M | -0.01M | 0.12M | -0.05M | 0.02M | 0.27M | 0.04M | 0.03M | 0.38M | -0.01M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | 9.19M | -15.30M | 12.81M | 40.99M | 11.56M | -80.02M | -121.14M | -59.45M | -22.34M | -19.99M | -15.44M | -17.52M | -13.78M | -13.54M | -17.32M | -15.06M | -10.90M | -11.60M | -8.82M | -10.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | 9.19M | -15.32M | 14.34M | 40.99M | 11.56M | -80.00M | -89.69M | -59.45M | -22.34M | -19.99M | -15.49M | -17.52M | -13.78M | -13.54M | -17.66M | -15.06M | -10.90M | -11.60M | -8.82M | -10.13M |
|
Consolidated Net Income (Quarter)
|
| | | | 9.19M | -15.32M | 14.34M | 40.99M | 11.56M | -80.00M | -89.69M | -59.45M | -22.34M | -19.99M | -15.49M | -17.52M | -13.78M | -13.54M | -17.66M | -15.06M | -10.90M | -11.60M | -8.82M | -10.13M |
|
Income towards Parent Company (Quarter)
|
| | | | 9.19M | -15.32M | 14.34M | 40.99M | 11.56M | -80.00M | -89.69M | -59.45M | -22.34M | -19.99M | -15.49M | -17.52M | -13.78M | -13.54M | -17.66M | -15.06M | -10.90M | -11.60M | -8.82M | -10.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 9.19M | -15.32M | 14.34M | 40.99M | 11.56M | -80.00M | -89.69M | -59.45M | -22.34M | -19.99M | -15.49M | -17.52M | -13.78M | -13.54M | -17.66M | -15.06M | -10.90M | -11.60M | -8.82M | -10.13M |
|
EPS (Basic) (Quarter)
|
| | | | 23.21 | -19.81 | 18.14 | 25.60 | 7.05 | -48.55 | -54.88 | -25.12 | -8.20 | -7.33 | -5.87 | -6.41 | -5.03 | -4.93 | -6.44 | -5.46 | -3.93 | -3.71 | -2.85 | -2.19 |
|
EPS (Diluted) (Quarter)
|
| | | | 6.14 | -19.81 | 15.02 | 23.68 | 6.65 | -48.55 | -54.88 | -25.12 | -8.20 | -7.33 | -5.87 | -6.41 | -5.03 | -4.93 | -6.44 | -5.46 | -3.93 | -3.71 | -2.85 | -2.19 |
|
Shares Outstanding (Quarter)
|
| | | | 0.40M | 0.77M | 0.79M | 1.60M | 1.64M | 1.65M | 1.63M | 2.37M | 2.73M | 2.73M | 2.64M | 2.73M | 2.74M | 2.74M | 2.74M | 2.76M | 2.78M | 3.13M | 3.10M | 4.62M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 1.50M | 0.77M | 0.95M | 1.73M | 1.74M | 1.65M | 1.63M | 2.37M | 2.73M | 2.73M | 2.64M | 2.73M | 2.74M | 2.74M | 2.74M | 2.76M | 2.78M | 3.13M | 3.10M | 4.62M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 0.40M | 0.77M | 0.79M | 1.60M | 1.64M | 1.65M | 1.63M | 2.37M | 2.73M | 2.73M | 2.73M | 2.73M | 2.74M | 2.74M | 2.74M | 2.75M | 3.06M | 3.69M | 3.10M | 4.73M |
|
EBITDA (Quarter)
|
| | | | 11.53M | 3.46M | 3.33M | 44.41M | 8.38M | -70.21M | -109.90M | -51.79M | -21.83M | -19.54M | -11.25M | -13.59M | -9.86M | -8.93M | -13.67M | -11.54M | -7.78M | -6.74M | -7.33M | -9.03M |
|
Interest Expenses (Quarter)
|
| | | | 2.26M | 145.94M | 8.45M | 33.30M | 33.30M | 33.30M | 15.13M | 82.00M | 82.00M | 82.00M | 5.15M | 111.00M | 111.00M | 111.00M | -10.70M | 125.90M | 125.90M | 125.90M | 13.05M | 133.00M |
|
Tax Rate (Quarter)
|
| | | | 0.96% | -0.66% | -12.23% | 4.43% | 12.23% | 4.19% | 25.79% | -0.21% | -0.19% | -0.03% | 0.05% | -0.71% | 0.39% | -0.18% | -1.58% | -0.25% | -0.28% | -3.39% | 0.07% | -0.16% |