OPAD Income Statement (2019-2025) | OPAD

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 287.01M186.37M223.23M283.97M378.65M540.29M867.54M1,373.84M1,079.53M821.73M677.21M609.58M230.15M234.23M240.46M285.36M251.12M208.07M174.27M160.70M160.31M132.68M114.12M
Cost of Revenue (Quarter) 269.15M166.60M17.74M250.44M327.78M487.17M1,767.23M1,241.69M65.24M55.04M48.76M602.29M207.92M27.23M1,145.61M262.76M20.23M16.86M787.08M150.19M13.19M10.14M488.61M
Gross Profit (Quarter) 17.86M19.77M25.25M33.54M50.86M53.12M70.29M132.14M92.98M2.16M-44.86M7.29M22.23M23.97M16.69M22.59M21.87M17.14M10.59M10.51M14.19M9.34M8.01M
Operating items
Research & Development (Quarter) 1.63M1.82M2.28M2.60M2.78M3.20M3.18M3.24M2.69M2.98M2.24M2.31M2.16M1.24M1.77M0.96M0.95M0.84M1.02M0.99M0.79M0.61M
Selling, General & Administrative (Quarter) 0.01M0.23M4.73M5.14M8.16M12.29M14.66M16.12M14.64M13.30M14.48M12.71M14.12M8.78M11.96M10.54M8.25M9.87M7.20M7.80M5.15M6.05M
Other Operating Expenses (Quarter) 20.04M-1.75M25.08M31.59M38.73M51.47M69.89M65.24M55.04M48.76M42.35M29.04M27.23M17.93M22.45M20.23M16.86M13.54M13.83M13.19M10.14M8.68M
Operating Expenses (Quarter) 21.69M0.29M32.09M39.34M49.66M66.96M87.73M84.60M72.37M65.04M59.07M44.06M43.52M27.94M36.18M31.73M26.07M24.26M22.04M21.97M16.08M15.34M
Operating Income (Quarter) -5.24M-1.92M0.42M1.44M11.53M3.46M3.33M44.41M8.38M-70.21M-13.71M-51.79M-21.83M-19.54M-11.25M-13.59M-9.86M-8.93M19.32M-11.54M-7.78M-6.74M-7.33M
EBIT (Quarter) -5.24M-1.92M0.42M1.44M11.53M3.46M3.33M44.41M8.38M-70.21M-13.71M-51.79M-21.83M-19.54M-11.25M-13.59M-9.86M-8.93M19.32M-11.54M-7.78M-6.74M-7.33M
Non-operating items
Non Operating Investment Income (Quarter) 0.08M0.10M0.01M
Other Non Operating Income (Quarter) 0.29M-25.09M0.24M0.01M0.00M0.02M0.64M0.86M0.28M0.96M3.84M1.06M0.75M0.61M0.51M0.48M0.30M0.24M0.15M0.29M
Non Operating Income (Quarter) 0.29M-25.09M-1.68M0.01M-18.68M9.47M0.00M4.79M-13.29M-10.91M0.28M-0.47M-0.44M14.59M-3.81M-3.98M-4.59M14.73M0.30M-3.09M-4.48M-13.24M
Net income details
EBT (Quarter) -5.24M-2.94M-25.38M-0.23M9.28M-15.22M12.81M42.89M13.17M-83.50M-120.86M-59.33M-22.30M-19.98M-15.45M-17.39M-13.84M-13.51M-17.39M-15.02M-10.87M-11.22M-8.83M
Tax Provisions (Quarter) 0.00M0.09M0.08M1.90M1.60M-3.47M0.32M0.12M0.04M0.01M-0.01M0.12M-0.05M0.02M-0.06M0.04M0.03M0.38M-0.01M
Profit After Tax (Quarter) -7.39M-1.32M-0.23M9.19M-15.30M12.81M40.99M11.56M-80.02M-121.14M-59.45M-22.34M-19.99M-15.44M-17.52M-13.78M-13.54M-17.32M-15.06M-10.90M-11.60M-8.82M
Income from Continuing Operations (Quarter) -5.24M-2.94M-25.38M-0.23M9.19M-15.30M12.81M40.99M11.57M-80.02M-121.18M-59.45M-22.34M-19.99M-15.44M-17.52M-13.78M-13.54M-17.32M-15.06M-10.90M-11.60M-8.82M
Consolidated Net Income (Quarter) -5.24M-2.94M-25.38M-0.23M9.19M-15.30M12.81M40.99M11.57M-80.02M-121.18M-59.45M-22.34M-19.99M-15.44M-17.52M-13.78M-13.54M-17.32M-15.06M-10.90M-11.60M-8.82M
Income towards Parent Company (Quarter) -5.24M-2.94M-25.38M-0.23M9.19M-15.30M12.81M40.99M11.57M-80.02M-121.18M-59.45M-22.34M-19.99M-15.44M-17.52M-13.78M-13.54M-17.32M-15.06M-10.90M-11.60M-8.82M
Net Income towards Common Stockholders (Quarter) -5.24M-2.94M-25.38M-0.23M9.19M-15.30M12.81M40.99M11.57M-80.02M-121.18M-59.45M-22.34M-19.99M-15.44M-17.52M-13.78M-13.54M-17.32M-15.06M-10.90M-11.60M-8.82M
Additional items
EPS (Basic) (Quarter) -0.13-0.05-0.020.000.15-0.130.900.170.71-4.86-7.40-2.51-0.82-0.73-0.54-0.64-0.50-0.49-0.63-0.55-0.39-0.37-0.20
EPS (Weighted Average and Diluted) (Quarter) -0.13-0.05-0.020.000.04-0.130.760.160.66-4.86-7.40-2.51-0.82-0.73-0.54-0.64-0.50-0.49-0.63-0.55-0.39-0.37-0.20
Shares Outstanding (Weighted Average) (Quarter) 57.85M57.87M57.87M57.87M58.57M58.98M78.19M7.91M240.12M16.20M16.48M16.34M23.66M27.26M27.28M26.39M27.34M27.36M27.39M27.41M27.56M27.77M31.28M30.99M
Shares Outstanding (Diluted Average) (Quarter) 57.87M58.57M224.63M78.19M259.61M17.35M16.48M23.66M27.26M27.28M27.34M27.36M27.39M27.56M27.67M28.89M
EBITDA (Quarter) -5.24M-1.92M0.42M1.44M11.53M3.46M3.33M44.41M8.38M-70.21M-13.71M-51.79M-21.83M-19.54M-11.25M-13.59M-9.86M-8.93M19.32M-11.54M-7.78M-6.74M-7.33M
Interest Expenses (Quarter) 1.31M1.63M1.92M2.26M5.50M6.18M7.20M7.77M15.89M15.13M7.43M1.87M4.41M5.15M4.91M4.58M5.11M4.08M3.52M3.67M3.65M2.57M
Tax Rate (Quarter) -0.02%0.96%-0.53%4.43%12.15%4.16%-0.27%-0.21%-0.19%-0.03%0.05%-0.71%0.39%-0.18%0.36%-0.25%-0.28%-3.39%0.07%