OPAD Balance Sheet (2019-2025) | OPAD

Balance Sheet Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 29.88M35.95M50.74M26.41M44.56M116.63M194.43M198.17M155.46M196.84M140.30M107.73M115.60M106.00M75.97M68.55M56.91M48.50M43.02M30.83M22.65M30.96M26.54M
Short-term Investments (Quarter) 6.80M20.02M24.62M37.59M44.47M26.83M43.06M35.21M6.66M7.41M3.97M9.98M16.09M9.92M30.61M4.86M4.10M2.69M1.63M
Cash & Current Investments (Quarter) 29.88M35.95M57.55M26.41M44.56M136.66M219.05M235.76M199.94M223.67M183.36M142.95M122.26M113.41M79.93M78.53M73.00M58.43M73.63M35.68M26.75M33.64M28.17M
Receivables - Net (Quarter) 2.31M10.04M6.17M21.80M12.93M9.12M2.35M2.40M1.48M3.87M9.94M4.35M6.75M5.59M3.85M6.29M7.54M7.39M7.94M
Receivables - Other (Quarter) 0.02M0.01M
Receivables (Quarter) 2.31M10.04M6.17M21.80M12.93M9.12M2.35M2.40M1.48M3.87M9.94M4.35M6.75M5.59M3.85M6.29M7.54M7.39M7.94M
Work In Process (Quarter) 47.98M327.45M304.50M438.81M138.81M54.50M38.87M97.83M86.13M53.12M67.85M87.38M29.74M38.48M49.45M42.51M17.14M11.34M
Finished Goods (Quarter) 30.83M400.31M202.60M614.92M814.97M440.86M40.70M57.21M124.23M148.65M107.16M158.95M169.43M135.94M111.86M127.50M100.44M62.56M
Inventory (Quarter) 171.36M902.06M1,132.57M871.51M1,289.43M1,184.05M664.70M172.65M211.12M289.60M276.50M266.11M307.75M256.47M214.17M210.85M212.74M162.37M93.79M
Prepaid Assets (Quarter) 2.88M0.34M0.28M10.45M9.81M10.00M12.97M9.47M6.83M9.71M8.73M6.46M5.24M4.35M3.54M2.55M2.56M2.66M2.57M2.21M1.79M
Current Assets (Quarter) 227.29M1.12M0.57M1,059.21M1,342.98M1,139.07M1,515.26M1,426.31M814.18M327.71M343.59M413.34M371.61M353.34M391.04M323.04M294.21M255.48M249.60M205.61M131.69M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 8.23M9.56M5.15M5.41M5.62M5.30M5.19M5.07M4.87M4.70M4.52M4.68M4.49M5.19M9.13M9.84M9.67M9.31M14.67M
Long-Term Investments (Quarter) 402.58M402.67M402.69M
Other Non-Current Assets (Quarter) 7.03M0.47M6.80M0.19M24.62M5.92M5.91M5.99M43.06M35.21M6.66M7.41M3.97M9.98M16.09M9.92M9.71M9.16M8.72M8.54M1.63M
Non-Current Assets (Quarter) 8.58M402.67M402.69M9.75M10.11M11.33M11.54M11.29M10.89M10.24M9.52M8.80M8.09M16.39M15.59M15.45M18.84M19.00M18.39M17.86M23.08M
Assets (Quarter) 0.47M235.87M403.79M403.26M1,068.96M1,353.08M1,150.39M1,526.80M1,437.60M825.07M337.95M353.10M422.15M379.69M369.73M406.62M338.49M313.05M274.48M267.99M223.46M154.77M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.02M2.15M0.08M0.19M6.13M6.40M8.64M10.71M7.84M4.65M4.42M6.34M6.36M4.95M4.38M2.84M2.56M1.92M2.15M1.30M1.91M1.67M
Payables (Quarter) 0.02M2.15M0.08M0.19M6.13M6.40M8.64M10.71M7.84M4.65M4.42M6.34M6.36M4.95M4.38M2.84M2.56M1.92M2.15M1.30M1.91M1.67M
Accumulated Expenses (Quarter) 0.29M0.70M3.16M4.82M12.10M35.03M7.48M13.31M10.50M28.25M1.32M19.27M22.46M1.00M13.17M1.73M1.56M0.76M1.50M12.42M0.97M8.70M
Other Accumulated Expenses (Quarter) 0.02M0.65M0.05M0.07M1.02M1.23M0.70M1.88M0.69M2.59M6.17M2.17M2.13M1.47M1.65M1.18M1.49M2.87M2.49M2.40M2.59M2.03M
Short term Debt (Quarter) 0.10M69.000.02M
Current Taxes (Quarter) 0.00M0.02M0.01M4.12M
Total Current Liabilities (Quarter) 0.43M190.30M3.31M5.11M785.52M1,067.62M824.11M1,198.03M1,188.62M698.96M180.41M216.85M304.60M276.03M272.15M319.72M263.50M250.97M225.83M229.62M155.58M88.80M
Non-Current Liabilities
Non-Current Debt (Quarter) 3.83M
Preferred Stock Liabilities (Quarter) 154.30M184.12M184.12M184.12M340.05M184.12M
Other Non-Current Liabilities (Quarter) 49.67M41.25M33.26M39.71M3.83M18.40M5.86M3.90M0.54M0.93M2.54M0.36M0.47M9.35M9.20M0.12M14.20M0.49M0.16M13.10M
Total Non-Current Liabilities (Quarter) 145.33M17.50M19.30M785.52M1,091.68M828.57M1,202.25M1,192.70M702.65M183.52M217.35M306.57M277.45M272.28M319.86M273.65M251.20M239.77M243.29M183.61M103.45M
Total Liabilities (Quarter) 121.50M139.82M0.47M195.01M58.75M52.56M825.23M1,095.51M846.97M1,208.11M1,196.60M703.19M184.45M219.89M306.93M277.92M281.62M329.06M273.77M265.40M240.26M243.45M183.61M116.55M
Shareholder's Equity
Total Debt (Quarter) 0.10M69.000.02M3.83M
Common Equity (Quarter) -121.50M-139.82M-142.43M-143.26M-142.63M-132.56M243.73M257.57M241.00M318.68M241.00M121.88M153.50M133.21M115.22M101.78M88.10M77.57M64.71M47.65M34.22M24.54M39.85M38.22M
Shareholder's Equity (Quarter) -121.50M-139.82M-142.43M-143.26M-142.63M-132.56M243.73M257.57M241.00M318.68M241.00M121.88M153.50M133.21M115.22M101.78M88.10M77.57M64.71M47.65M34.22M24.54M39.85M38.22M
Liabilities and Shareholders Equity (Quarter) 0.47M235.87M403.79M403.26M1,068.96M1,353.08M1,150.39M1,526.80M1,437.60M825.07M337.95M353.10M422.15M379.69M369.73M406.62M338.49M313.05M274.48M267.99M223.46M154.77M
Treasury Shares (Quarter) 4.79M0.01M2.12M2.12M2.02M0.13M1.91M0.13M0.12M0.25M0.21M1.03M0.90M0.90M0.87M4.40M4.76M
Retained Earnings (Quarter) -0.03M-138.52M-20.22M-14.57M-144.86M-132.06M-91.07M-79.51M-159.53M-280.67M-340.12M-362.46M-382.45M-397.89M-415.40M-429.18M-442.72M-460.05M-475.10M-486.01M-497.61M-506.43M