OneMeta Income Statement (2009-2025) | ONEI

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.23M		0.00M	-0.20M	0.05M	0.08M	0.12M	0.07M	0.04M	0.02M	0.01M	936.00	0.03M	0.02M	0.01M	58.00	136.00	0.00M	0.04M	0.01M	0.01M	0.01M	0.01M	0.00M	0.02M	0.13M	0.70M	0.47M
Cost of Revenue	0.13M		0.00M	-0.23M	0.03M	0.03M	0.05M	0.04M	0.03M	0.02M	0.01M	-0.02M															0.09M	0.05M
Gross Profit	0.11M		0.00M	0.03M	0.01M	0.05M	0.07M	0.03M	0.01M	608.00	-0.00M	0.02M											0.01M	0.00M			0.61M	0.43M
Operating items
Amortization - Intangibles									0.10M	0.08M	-0.05M	-0.82M	-0.13M	-0.29M	-0.08M
Depreciation & Amortization - Total	0.00M		588.00
Research & Development					0.00M												0.11M	0.15M	0.19M	0.20M	0.22M	0.23M	0.22M	0.20M	0.24M	0.35M	0.12M	0.37M
Selling, General & Administrative	0.17M	0.16M	0.37M	0.43M	0.61M	0.66M	0.98M	0.63M	0.80M	0.41M	0.39M	0.84M	0.36M	0.31M	0.27M	0.20M	0.22M	0.31M	3.21M	0.52M	0.62M	0.46M	0.67M	0.54M	1.27M	0.48M	0.66M	0.62M
Other Operating Expenses	0.24M		0.30M	0.29M	0.25M	0.25M	0.25M	1.90M	0.01M	0.01M	-0.05M	-0.88M	-0.16M	-0.31M	-0.09M	0.00M	0.26M	0.09M	0.13M	0.34M	0.79M	0.24M	0.17M	0.16M	0.15M	0.23M	0.20M	0.12M
Operating Expenses	0.42M	0.16M	0.67M	0.72M	0.86M	0.91M	1.22M	2.53M	0.82M	0.43M	0.41M	1.26M	0.38M	-968.00	0.24M	0.20M	0.59M	0.54M	3.53M	1.06M	1.63M	0.94M	1.06M	0.90M	1.66M	1.06M	0.99M	1.12M
Operating Income	-0.31M	-0.16M	-0.66M	-0.69M	-0.85M	-0.86M	-1.15M	-2.50M	-0.81M	-0.42M	-0.41M	-1.24M		968.00		-0.20M	-0.59M	-0.53M	-3.48M	-1.05M	-1.62M	-0.93M	-1.05M	-0.90M	-1.64M	-0.93M	-0.38M	-0.69M
EBIT	-0.31M	-0.16M	-0.66M	-0.69M	-0.85M	-0.86M	-1.15M	-2.50M	-0.81M	-0.42M	-0.41M	-1.24M	-0.56M	968.00	-0.34M	-0.20M	-0.59M	-0.53M	-3.48M	-1.05M	-1.62M	-0.93M	-1.05M	-0.90M	-1.64M	-0.93M	-0.38M	-0.69M
Non-operating items
Interest & Investment Income	109.00
Non Operating Income	-0.25M		0.00M	-137.00			-0.00M	-0.08M	-0.10M							-0.01M	-0.01M	-0.01M	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.03M	-0.01M	-0.02M	-0.09M	-0.14M
Net income details
EBT	-0.42M	-0.16M	-0.66M	-0.69M	-0.85M	-0.86M	-1.16M	-2.58M	-0.91M	-0.50M	-0.46M	-2.12M	-0.53M	-0.31M	-0.33M	-0.21M	-0.60M	-0.54M	-3.49M	-1.06M	-1.63M	-0.94M	-1.07M	-0.94M	-1.65M	-0.95M	-0.47M	-0.83M
Profit After Tax	-0.42M	-0.16M	-0.66M	2.92M	0.85M	-0.86M	-1.15M	8.30M	-0.91M	-0.42M	-0.46M	-2.12M	-0.38M	-0.31M	-0.33M	-0.21M	-0.60M	-0.54M	-3.49M	-1.06M	-1.63M	-0.94M	-1.07M	-0.94M	-1.65M	-0.95M	-0.47M	-0.83M
Income from Continuing Operations	-0.42M	-0.16M	-0.66M	-0.69M	-0.85M	-0.86M	-1.16M	-2.58M	-0.91M	-0.50M	-0.46M	-2.12M	-0.53M	-0.31M	-0.33M	-0.21M	-0.60M	-0.54M	-3.49M	-1.06M	-1.63M	-0.94M	-1.07M	-0.94M	-1.65M	-0.95M	-0.47M	-0.83M
Consolidated Net Income	-0.42M	-0.16M	-0.66M	-0.69M	-0.85M	-0.86M	-1.16M	-2.58M	-0.91M	-0.50M	-0.46M	-2.12M	-0.53M	-0.31M	-0.33M	-0.21M	-0.60M	-0.54M	-3.49M	-1.06M	-1.63M	-0.94M	-1.07M	-0.94M	-1.65M	-0.95M	-0.47M	-0.83M
Income towards Parent Company	-0.42M	-0.16M	-0.66M	-0.69M	-0.85M	-0.86M	-1.16M	-2.58M	-0.91M	-0.50M	-0.46M	-2.12M	-0.53M	-0.31M	-0.33M	-0.21M	-0.60M	-0.54M	-3.49M	-1.06M	-1.63M	-0.94M	-1.07M	-0.94M	-1.65M	-0.95M	-0.47M	-0.83M
Net Income towards Common Stockholders	-0.42M	-0.16M	-0.66M	-0.69M	-0.85M	-0.86M	-1.16M	-2.58M	-0.91M	-0.50M	-0.46M	-2.12M	-0.53M	-0.31M	-0.33M	-0.21M	-0.60M	-0.54M	-3.49M	-1.06M	-1.63M	-0.94M	-1.07M	-0.94M	-1.65M	-0.95M	-0.47M	-0.83M
Additional items
EPS (Basic)	-0.02M	-0.01M	-0.01M	-0.01M	-0.06M	-0.01	-0.02	-0.03M	-0.01	-0.01	-0.01	-0.03	0.00	0.00	0.00	-0.01	-0.03	-0.02	-0.12	-0.03	-0.06	-0.03	-0.03	-0.03	-0.05	-0.03	-0.01	-0.02
EPS (Weighted Average and Diluted)														0.00		-0.01	-0.03	-0.02	-0.12	-0.03	-0.06	-0.03	-0.03	-0.03	-0.05	-0.03	-0.01	-0.02
Shares Outstanding (Weighted Average)	19.00	26.00	50.00	59.00	15.00	28.00	45.00	78.00	71.00M	19.00	77.18M	78.02M	154.63M	301.12M	326.87M	22.46M	22.25M	24.98M	28.20M	30.22M	28.55M	33.05M	33.16M	33.72M	33.88M	37.79M	38.87M	38.89M
Shares Outstanding (Diluted Average)														301.12M		22.46M	22.25M	24.98M	28.20M	30.22M	28.55M	33.05M	33.16M	33.72M	33.88M	37.79M	38.87M	38.89M
EBITDA	-0.31M	-0.16M	-0.66M	-0.69M	-0.85M	-0.86M	-1.15M	-2.50M	-0.81M	-0.42M	-0.41M	-1.24M	-0.56M	968.00	-0.34M	-0.20M	-0.59M	-0.53M	-3.48M	-1.05M	-1.62M	-0.93M	-1.05M	-0.90M	-1.64M	-0.93M	-0.38M	-0.69M
Interest Expenses	-0.01M		-90.00	0.01M			-0.00M	-0.08M	-0.10M	-0.08M	-0.05M	-0.06M	-0.03M	-0.02M	-0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.03M	0.01M	0.02M	0.09M	0.14M

Research Tools

OneMeta Income Statement (2009-2025) | ONEI

Create an account

Sign In

Reset Password