|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 40.00 | 870.00 | 780.00 | 0.00M | 0.02M | 0.18M | 0.40M | 0.20M | 0.62M | 0.21M | 1.13M | 0.20M | 0.32M | 0.02M | 0.22M | 0.04M | 0.04M | 0.14M | 0.00M | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 40.00 | 870.00 | 780.00 | 0.00M | 0.02M | 0.18M | 0.40M | 0.20M | 0.62M | 0.21M | 1.13M | 0.20M | 0.32M | 0.02M | 0.22M | 0.04M | 0.04M | 0.14M | 0.00M | 0.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.07M | 0.07M | 0.02M | 0.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.07M | 0.07M | 0.02M | 0.05M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.09M | 0.09M | 0.01M | 0.02M | 0.09M | 0.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 40.00 | 870.00 | 780.00 | 0.00M | 0.02M | | 0.40M | | | 0.23M | 1.14M | 0.22M | 0.34M | 0.05M | 0.31M | 0.18M | 0.12M | 0.23M | 0.12M | 0.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | 0.00M | 0.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.08M | | | 0.78M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.08M | | | 0.78M | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 4.78M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 1.08M | | | 0.78M | | | | | | | | | 0.00M | 0.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | | 1.48M | | | 1.01M | 1.14M | 0.22M | 0.34M | 0.05M | 0.31M | 0.18M | 0.12M | 0.23M | 0.12M | 0.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.18M | 0.17M | 0.18M | 0.28M | 0.28M | | 0.38M | | | 0.47M | 0.52M | 0.42M | 0.48M | 0.58M | 0.59M | 0.77M | 0.70M | 0.89M | 0.93M | 1.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.08M | 0.70M | | | | | 0.22M | | | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.65M | 0.84M | 0.84M | 0.94M | 0.94M | 0.72M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 0.26M | 0.87M | 0.18M | 0.28M | 0.28M | | 0.60M | | | 0.69M | 0.74M | 0.64M | 0.70M | 0.81M | 1.24M | 1.61M | 1.54M | 1.83M | 1.87M | 1.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.02M | 0.03M | 0.00M | 0.00M | | 0.44M | | | 0.67M | 0.01M | 0.26M | 0.35M | 0.47M | 0.02M | 0.06M | 0.07M | 0.11M | 0.13M | 0.53M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | | | 0.10M | 0.00M | 0.03M | 0.02M | 0.04M | 0.07M | | 0.14M | 0.29M | | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.54M | 0.70M | 0.01M | | | | | | | | | | 0.44M | 0.55M | 0.54M | 0.55M | 0.44M | 0.52M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.70M | 0.61M | 0.52M | 0.41M | 0.32M | 0.30M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.86M | 1.04M | 1.34M | 1.44M | 1.53M | | 1.04M | | | 1.36M | 1.03M | 0.91M | 1.54M | 1.86M | 3.00M | 3.73M | 3.50M | 4.31M | 3.04M | 6.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.55M | 0.10M | 0.11M | 0.07M | 0.07M | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | | | | 2.33M | 3.14M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.02M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | 0.07M | 0.15M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.03M | 1.33M | | | | | | | | | | | | 2.93M | 3.58M | | | 1.39M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 0.86M | 1.04M | 1.34M | 1.44M | 1.53M | 3.59M | 1.04M | 3.93M | 5.63M | 1.36M | 1.03M | 0.91M | 1.54M | 1.86M | 3.00M | 3.73M | 3.50M | 4.31M | 4.43M | 6.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 1.10M | 0.81M | 0.12M | 0.07M | 0.07M | | | | | | | | 0.44M | 0.55M | 0.54M | 0.55M | 0.44M | 0.52M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | -1.46M | -1.64M | -1.94M | -2.03M | -2.11M | -3.59M | -3.58M | -3.93M | -5.63M | -0.36M | 0.12M | -0.69M | -1.20M | -1.82M | -2.68M | -3.56M | -3.37M | -4.08M | -4.31M | -6.07M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | -1.46M | -1.64M | -1.94M | -2.03M | -2.11M | -3.59M | -3.58M | -3.93M | -5.63M | -0.36M | 0.12M | -0.69M | -1.20M | -1.82M | -2.68M | -3.56M | -3.37M | -4.08M | -4.31M | -6.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | | 1.48M | | | 1.01M | 1.14M | 0.22M | 0.34M | 0.05M | 0.31M | 0.18M | 0.12M | 0.23M | 0.12M | 0.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -13.72M | -14.05M | -14.45M | -14.99M | -15.46M | | -27.76M | | -31.22M | -32.28M | -33.91M | -34.85M | -35.92M | -36.85M | -39.52M | -40.47M | -40.94M | -41.77M | -43.36M | -46.66M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.60M | 0.00M | | 2.00 | | | 2.00 | 2.00 | 2.00 | 862.00 | 862.00 | 2.00 | 2.00 | 862.00 | 2.00 | 862.00 | 1.13M |