ONEI Balance Sheet (2010-2025) | ONEI

Balance Sheet Jun2010 Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter) 85.00430.000.05M0.18M0.40M0.20M0.62M0.21M1.13M0.20M0.32M0.02M0.22M0.04M0.04M0.14M
Cash & Current Investments (Quarter) 85.00430.000.05M0.18M0.40M0.20M0.62M0.21M1.13M0.20M0.32M0.02M0.22M0.04M0.04M0.14M
Receivables - Net (Quarter) 150.00150.00150.000.01M0.01M0.01M0.01M0.01M0.01M0.04M0.07M0.07M
Receivables (Quarter) 150.00150.00150.000.01M0.01M0.01M0.01M0.01M0.01M0.04M0.07M0.07M
Prepaid Assets (Quarter) 0.01M0.01M0.01M0.02M0.09M0.09M0.01M0.02M
Current Assets (Quarter) 0.03M150.00150.0085.00430.000.05M0.40M0.23M1.14M0.22M0.34M0.05M0.31M0.18M0.12M0.23M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.11M0.08M0.07M0.05M0.04M
Intangibles (Quarter) 0.05M0.02M0.00M1.08M0.78M
Goodwill & Intangibles (Quarter) 0.05M0.02M0.00M1.08M0.78M
Other Non-Current Assets (Quarter) 0.02M0.02M0.00M
Non-Current Assets (Quarter) 0.13M0.10M0.07M0.04M0.03M0.01M1.08M0.78M
Assets (Quarter) 0.16M0.10M0.07M0.05M0.04M0.03M0.06M1.48M1.01M1.14M0.22M0.34M0.05M0.31M0.18M0.12M0.23M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.30M0.31M0.34M0.35M0.33M0.26M0.22M0.38M0.47M0.52M0.42M0.48M0.58M0.59M0.77M0.70M0.89M
Notes Payables (Quarter) 0.04M0.06M700.000.22M0.22M0.22M0.22M0.22M0.22M0.65M0.84M0.84M0.94M
Payables (Quarter) 0.30M0.35M0.40M0.35M0.33M0.26M0.22M0.60M0.69M0.74M0.64M0.70M0.81M1.24M1.61M1.54M1.83M
Accumulated Expenses (Quarter) 0.02M0.01M0.02M0.11M0.05M0.06M0.08M0.44M0.67M0.28M0.26M0.03M0.47M0.02M0.06M0.07M0.11M
Other Accumulated Expenses (Quarter) 0.01M0.10M0.00M0.03M0.02M0.04M0.04M0.14M0.29M
Short term Debt (Quarter) 0.11M0.06M0.09M0.17M0.04M0.08M0.18M0.44M0.55M0.54M0.55M0.44M0.52M
Current Taxes (Quarter) 0.51M0.63M0.69M
Current Deferred Revenue (Quarter) 0.00M0.02M0.02M0.02M0.70M0.61M0.52M0.41M
Total Current Liabilities (Quarter) 1.00M1.05M1.19M1.83M1.62M1.24M1.37M1.04M1.36M1.03M0.91M1.54M1.86M3.00M3.73M3.50M4.31M
Non-Current Liabilities
Preferred Stock Liabilities (Quarter) 4.02M
Other Non-Current Liabilities (Quarter) 0.40M0.40M0.07M0.15M
Total Non-Current Liabilities (Quarter) -0.35M1.22M2.93M3.58M
Total Liabilities (Quarter) 4.28M-1.15M8.18M1.05M1.19M0.05M1.62M1.24M1.37M3.59M1.04M3.93M5.63M1.36M1.03M0.91M1.54M1.86M3.00M3.73M3.50M4.31M
Shareholder's Equity
Total Debt (Quarter) 0.11M0.06M0.09M0.17M0.04M0.08M0.18M0.44M0.55M0.54M0.55M0.44M0.52M
Common Equity (Quarter) -4.28M1.15M-8.02M-0.94M-1.12M0.00M-1.58M-1.22M-1.31M-3.59M-3.58M-3.93M-5.63M-0.36M0.12M-0.69M-1.20M-1.82M-2.68M-3.56M-3.37M-4.08M
Shareholder's Equity (Quarter) 1.69M0.00M-0.84M-0.94M-1.12M-12.00M-1.58M-1.22M-1.31M-3.59M-3.58M-3.93M-5.63M-0.36M0.12M-0.69M-1.20M-1.82M-2.68M-3.56M-3.37M-4.08M
Liabilities and Shareholders Equity (Quarter) 0.16M0.10M0.07M0.05M0.04M0.03M0.06M1.48M1.01M1.14M0.22M0.34M0.05M0.31M0.18M0.12M0.23M
Retained Earnings (Quarter) -8.02M-9.42M-9.89M-12.00M-12.21M-12.52M-12.85M-27.76M-31.22M-32.28M-33.91M-34.85M-35.92M-36.85M-39.52M-40.47M-40.94M-41.77M
Preferred Shares (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.002.00862.00862.002.002.00862.002.002.00862.00