|
Revenue
|
| -0.21M | -0.27M | -0.19M | 0.70M | 0.70M | 0.41M | 0.71M | 0.10M | 0.11M | 0.30M |
|
Cost of Revenue
|
| | | | 0.51M | 0.60M | 0.30M | 0.05M | 0.06M | 0.04M | 0.03M |
|
Gross Profit
|
| | | | 0.19M | 0.10M | 0.11M | 0.66M | 0.05M | 0.07M | 0.27M |
|
Research & Development
|
1.08M | 0.85M | 0.22M | -0.20M | 0.05M | -0.00M | 0.11M | -290.00 | 0.02M | -0.11M | -0.00M |
|
Selling, General & Administrative
|
1.77M | 2.30M | 4.27M | 6.43M | 3.74M | 2.22M | 2.64M | 2.63M | 1.67M | 1.52M | 2.34M |
|
Other Operating Expenses
|
| 7.18M | 5.49M | 23.19M | 7.49M | 11.50M | | 27.17M | 10.92M | 0.59M | |
|
Operating Expenses
|
2.85M | 6.65M | 4.49M | 20.92M | 11.27M | 13.72M | 2.75M | 29.81M | 12.62M | 2.01M | 2.34M |
|
Operating Income
|
-2.85M | -6.65M | -4.49M | -22.05M | -11.08M | -13.62M | -2.65M | -29.15M | -12.57M | -1.94M | -2.07M |
|
EBIT
|
-2.85M | -6.65M | -4.49M | -22.05M | -11.08M | -13.62M | -2.65M | -29.15M | -12.57M | -1.94M | -2.07M |
|
Other Non Operating Income
|
0.00M | -0.22M | -0.49M | | 0.03M | -0.03M | 0.04M | 0.13M | -0.01M | -0.02M | -5.38M |
|
Non Operating Income
|
0.00M | -0.22M | -0.86M | -0.31M | -0.16M | -0.64M | -1.24M | -1.21M | 4.02M | -0.44M | -6.71M |
|
EBT
|
-2.85M | -6.87M | -5.35M | -22.36M | -11.24M | -14.26M | -3.88M | -30.36M | -8.55M | -2.37M | -8.78M |
|
Tax Provisions
|
| | | | -0.12M | 0.05M | -0.06M | -0.92M | | | |
|
Profit After Tax
|
-2.85M | -6.87M | -5.35M | -22.35M | -11.12M | -14.31M | -3.83M | -29.44M | -8.55M | -2.37M | -8.78M |
|
Income from Continuing Operations
|
-2.85M | -6.87M | -5.35M | -22.36M | -11.12M | -14.31M | -3.83M | -29.44M | -8.55M | -2.37M | -8.78M |
|
Consolidated Net Income
|
-2.85M | -6.87M | -5.35M | -22.36M | -11.12M | -14.31M | -3.83M | -29.44M | -8.55M | -2.37M | -8.78M |
|
Income towards Parent Company
|
-2.85M | -6.87M | -5.35M | -22.36M | -11.12M | -14.31M | -3.83M | -29.44M | -8.55M | -2.37M | -8.78M |
|
Net Income towards Common Stockholders
|
-2.85M | -6.87M | -5.35M | -22.35M | -11.12M | -14.31M | -3.83M | -29.64M | -9.72M | -2.70M | -8.78M |
|
EPS (Basic)
|
-0.18 | -0.43 | -12.21 | -52.25 | -20.08 | -0.00M | -249.08 | -10.80 | -0.53 | -4.76 | -6.25 |
|
EPS (Weighted Average and Diluted)
|
-0.18 | -0.43 | -12.21 | -52.25 | -20.08 | -0.00M | -249.08 | -10.80 | -0.53 | -4.76 | -6.25 |
|
Shares Outstanding (Weighted Average)
|
15.91M | 15.91M | 0.44M | 0.43M | 0.55M | 0.01M | 0.02M | 2.75M | 18.18M | 0.57M | 1.41M |
|
Shares Outstanding (Diluted Average)
|
15.91M | 15.91M | 0.44M | 0.43M | 0.55M | 0.01M | 0.02M | 2.75M | 18.18M | 0.57M | 1.41M |
|
EBITDA
|
-2.85M | -6.87M | -5.35M | -19.97M | -15.96M | -14.23M | -0.44M | -33.17M | -8.44M | -0.14M | -8.95M |
|
Interest Expenses
|
| 0.21M | 0.27M | 0.19M | 0.19M | 0.21M | 0.23M | 0.25M | 0.22M | 0.22M | 0.30M |
|
Tax Rate
|
| | | | 1.08% | -0.36% | 1.45% | 3.02% | | | |