|
Cash & Equivalents (Quarter)
|
21.26M | 9.22M | 7.65M | 4.55M | 4.46M | 0.93M | 0.34M | 0.65M | 1.58M | 0.28M | 0.80M | 5.20M |
|
Short-term Investments (Quarter)
|
1.00M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
22.26M | 9.22M | 7.65M | 4.55M | 4.46M | 0.93M | 0.34M | 0.65M | 1.58M | 0.28M | 0.80M | 5.20M |
|
Receivables - Net (Quarter)
|
0.07M | 0.42M | 0.52M | 0.15M | 0.03M | 0.17M | 0.10M | 0.03M | 0.02M | 0.01M | 0.00M | 0.30M |
|
Receivables - Other (Quarter)
|
| | 0.52M | 0.16M | | | 0.36M | 0.04M | 0.01M | 0.01M | 0.01M | 0.30M |
|
Receivables (Quarter)
|
0.07M | 0.42M | 1.04M | 0.31M | 0.03M | 0.17M | 0.46M | 0.07M | 0.03M | 0.02M | 0.01M | 0.60M |
|
Raw Materials (Quarter)
|
| 0.25M | 0.33M | 0.14M | 0.14M | 0.09M | 0.10M | 0.06M | 0.09M | 0.10M | 0.10M | 0.10M |
|
Work In Process (Quarter)
|
| 0.92M | 1.09M | 0.19M | 0.26M | | | | | | | |
|
Finished Goods (Quarter)
|
| | | 0.03M | 0.00M | 0.07M | 0.02M | 0.01M | 0.06M | 0.05M | 0.05M | 0.05M |
|
Inventory (Quarter)
|
| 1.17M | 1.42M | 0.36M | 0.40M | 0.16M | 0.12M | 0.06M | 0.16M | 0.15M | 0.15M | 0.15M |
|
Current Deferred Tax Assets (Quarter)
|
0.37M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.09M | 0.69M | 0.47M | 0.77M | 0.09M | 0.77M | 0.07M | 0.03M | 0.00M | 0.02M | 0.25M | 0.35M |
|
Current Assets (Quarter)
|
22.47M | 11.41M | 9.54M | 5.84M | 6.29M | 2.04M | 1.05M | 0.95M | 2.42M | 0.93M | 1.30M | 6.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M |
|
Goodwill (Quarter)
|
| | | 55.68M | 46.74M | 36.50M | 38.86M | 27.05M | 16.21M | 18.12M | 18.18M | 18.55M |
|
Intangibles (Quarter)
|
| 17.91M | 17.91M | 25.41M | 21.68M | 20.74M | 22.08M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 17.91M | 17.91M | 81.09M | 68.43M | 57.24M | 60.94M | 27.05M | 16.21M | 18.12M | 18.18M | 18.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 1.30M | | | | 0.03M | | | | |
|
Other Non-Current Assets (Quarter)
|
1.00M | 0.06M | 0.06M | 0.02M | 0.01M | 0.06M | 0.37M | 0.30M | | | 0.15M | 0.23M |
|
Non-Current Assets (Quarter)
|
0.03M | 18.34M | 18.34M | 0.21M | 0.17M | 57.43M | 60.87M | 0.18M | 0.15M | 18.19M | 18.38M | 18.86M |
|
Assets (Quarter)
|
22.50M | 29.75M | 27.88M | 87.52M | 75.03M | 59.46M | 61.92M | 28.18M | 18.78M | 19.12M | 19.68M | 24.93M |
|
Accounts Payables (Quarter)
|
0.04M | 0.98M | 0.90M | 1.80M | 1.50M | 3.17M | 1.10M | 3.79M | 2.58M | 2.58M | 1.80M | 1.76M |
|
Notes Payables (Quarter)
|
| 8.62M | 12.92M | 9.62M | 5.00M | 10.09M | 9.84M | 9.33M | 8.96M | 8.73M | 0.16M | 5.00M |
|
Payables (Quarter)
|
0.04M | 9.61M | 13.82M | 11.42M | 6.50M | 13.26M | 10.94M | 13.12M | 11.54M | 11.31M | 1.96M | 6.76M |
|
Accumulated Expenses (Quarter)
|
1.29M | 1.42M | 1.54M | 0.05M | 0.26M | 0.10M | 0.36M | 0.32M | 0.25M | 0.40M | 0.22M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| 0.13M | | 0.06M | 0.05M | 0.10M | 0.22M | 0.03M | 0.14M | 0.01M | 0.02M | 0.02M |
|
Short term Debt (Quarter)
|
0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.12M | | | | 0.99M | 6.99M |
|
Current Leases (Quarter)
|
| | | 0.07M | 0.06M | 0.12M | 0.13M | 0.12M | 0.09M | 0.02M | 0.01M | 0.02M |
|
Total Current Liabilities (Quarter)
|
2.81M | 12.13M | 17.65M | 17.19M | 21.43M | 20.60M | 17.36M | 18.29M | 14.04M | 12.69M | 16.30M | 9.14M |
|
Non-Current Debt (Quarter)
|
| 0.46M | | 0.12M | 0.11M | 0.11M | 0.12M | | | | | |
|
Convertible Debt (Quarter)
|
| 4.54M | | | | | | | | | | |
|
Pension (Quarter)
|
| | | 0.56M | 0.32M | 0.38M | 0.52M | 0.28M | 0.22M | 0.07M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 64.24M | 64.24M | 64.24M | | 1.10M | 0.52M | 0.44M | 0.00M | 0.00M |
|
Minority Interest (Quarter)
|
| | | 7.01M | 7.04M | 7.08M | 7.11M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 3.07M | 2.74M | 2.81M | 2.87M | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.07M | 0.05M | 0.06M | 0.03M | | | | | 0.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.00M | | | 0.03M | 0.03M | 0.05M | 0.05M | 12.81M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 21.87M | | | 20.87M | 18.54M | 14.21M | 12.71M | 3.49M | |
|
Total Liabilities (Quarter)
|
2.81M | 16.67M | 17.65M | 21.88M | 25.29M | 23.96M | 20.90M | 18.57M | 14.26M | 12.77M | 16.30M | 9.16M |
|
Total Debt (Quarter)
|
0.01M | 0.48M | 0.01M | 0.12M | 0.11M | 0.11M | 0.24M | | | | 0.99M | 6.99M |
|
Common Equity (Quarter)
|
19.69M | 13.08M | 10.24M | 1.40M | -14.50M | -28.73M | 41.02M | 8.54M | 3.99M | 5.91M | 3.37M | 15.76M |
|
Shareholder's Equity (Quarter)
|
19.69M | 13.08M | 10.24M | 1.40M | -14.50M | -28.73M | 41.02M | 8.54M | 3.99M | 5.91M | 3.37M | 15.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
22.50M | 29.75M | 27.88M | 87.52M | 75.03M | 59.46M | 61.92M | 28.18M | 18.78M | 19.12M | 19.68M | 24.93M |
|
Treasury Shares (Quarter)
|
815.00 | 626.00 | 0.34M | -152.00 | -152.00 | 0.11M | -152.00 | 211.00 | 1.18M | 231.00 | 0.00M | 0.00M |
|
Retained Earnings (Quarter)
|
-22.22M | -29.09M | -34.44M | -56.79M | -2.46M | -82.21M | 1.01M | -115.68M | -125.40M | -128.10M | -136.88M | -131.20M |