|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.93M | -4.61M | 26.90M | 108.74M | 9.16M | 15.49M | 11.41M | 13.44M | 14.79M | 19.07M | 11.60M | 18.89M | 36.21M | 28.50M | 27.02M | 31.40M | 106.83M | 26.74M | 32.74M | 34.95M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.44M | 206.09M | 198.26M | 288.02M | 426.59M | 456.97M | 556.13M | 452.17M | 463.80M | 456.02M | 464.50M | 433.98M | 475.69M | 485.86M | 489.95M | 481.44M | 647.31M | 705.07M | 690.59M | 694.92M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.58M | 124.49M | 119.45M | 184.01M | 285.25M | 331.27M | 377.28M | 410.38M | 449.90M | 474.39M | 480.73M | 487.36M | 545.62M | 561.43M | 545.03M | 515.77M | 658.51M | 731.63M | -1365.81M | 696.36M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.40M | 24.77M | 24.73M | 37.41M | 21.00M | 56.77M | -69.12M | 60.80M | 18.00M | 66.92M | 22.76M | 16.24M | 18.39M | 19.02M | -169.61M | 16.25M | 124.88M | 67.35M | -209.19M | 21.06M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.18M | 0.28M | 0.31M | 1.83M | 0.94M | -0.26M | 3.10M | 8.97M | 13.19M | 14.43M | 9.98M | 11.31M | 11.70M | 12.84M | 8.81M | 14.79M | 12.21M | 12.41M | 10.94M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.46M | 162.03M | 156.93M | 235.50M | 354.36M | 406.52M | 457.82M | 495.65M | 544.90M | 576.52M | 589.75M | 595.98M | 663.66M | 679.92M | 662.08M | 630.40M | 824.96M | 917.19M | 897.30M | 877.39M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.58M | 2.48M | 3.19M | 5.19M | 10.82M | 29.89M | 62.59M | 100.97M | 147.43M | 173.37M | 185.44M | 215.81M | 229.73M | 215.29M | 190.50M | 240.09M | 272.60M | 250.03M | 233.33M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 5.33M | 5.12M | 5.96M | 6.92M | 13.03M | 25.61M | 38.00M | 45.09M | 40.38M | 38.39M | 41.17M | 44.64M | 47.72M | 43.79M | 41.90M | 59.04M | 57.14M | 56.77M | 58.05M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | | 0.10M | 0.00M | 0.11M | 0.12M | 4.84M | 5.66M | 0.71M | 0.01M | 0.96M | 0.64M | 0.29M | 0.58M | 1.62M | 0.95M | 1.82M | 0.65M | 0.02M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.46M | 2.45M | 3.47M | 4.69M | 5.26M | 6.38M | 7.95M | 10.11M | 12.00M | 12.67M | 11.04M | 12.17M | 9.85M | 8.22M | 8.19M | 9.45M | 10.29M | 8.96M | 12.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53M | 10.45M | 10.15M | 12.72M | 16.89M | 29.93M | 66.73M | 114.16M | 162.73M | 201.43M | 225.34M | 239.52M | 275.24M | 288.20M | 267.90M | 242.76M | 310.17M | 342.58M | 316.47M | 304.82M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.93M | 151.57M | 146.78M | 222.78M | 337.47M | 376.59M | 391.09M | 381.49M | 382.17M | 375.09M | 364.41M | 356.46M | 388.42M | 391.72M | 394.18M | 387.64M | 514.79M | 574.61M | 580.83M | 572.57M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.86M | 156.19M | 149.50M | 114.05M | 328.31M | 361.10M | 379.68M | 368.05M | 367.38M | 356.02M | 352.81M | 337.57M | 352.21M | 363.23M | 367.16M | 356.24M | 407.95M | 547.87M | 548.09M | 537.63M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.73M | 6.47M | 46.67M | 14.63M | 27.87M | 25.36M | 25.67M | 26.92M | 26.52M | 26.69M | 27.66M | 28.30M | 29.36M | 29.12M | 30.01M | 29.65M | 35.82M | 39.68M | 39.01M | 39.72M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.51M | 8.12M | 8.39M | 14.03M | 20.32M | 20.04M | 18.11M | 17.00M | 17.75M | 18.52M | 18.67M | 17.90M | 19.35M | 20.35M | 20.58M | 21.16M | 23.88M | 27.86M | 27.52M | 26.94M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.21M | 0.43M | 0.34M | -0.09M | -0.17M | -0.17M | -5.22M | 0.02M | -0.24M | 21.60M | -0.02M | 0.00M | -0.08M | -0.12M | -0.08M | -0.04M | 0.01M | 0.07M | 0.07M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 10.87M | 7.34M | 7.25M | 6.52M | 5.36M | 3.89M | 3.40M | 4.17M | 5.06M | 3.69M | 4.48M | 7.06M | 7.67M | 7.03M | 6.88M | 10.03M | 10.44M | 11.05M | 9.55M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 5.75M | 5.80M | 7.60M | 11.22M | 10.61M | 10.80M | 9.98M | 10.65M | 10.82M | 10.70M | 10.05M | 10.99M | 11.36M | 10.99M | 9.99M | 12.92M | 13.20M | 13.18M | 12.04M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 3.59M | -1.79M | 4.66M | 4.57M | 3.36M | 3.11M | 3.19M | 4.70M | 3.74M | 26.16M | 11.31M | 5.74M | 11.04M | -12.49M | 5.38M | 13.41M | 15.09M | 29.52M | 7.56M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.51M | 54.52M | 51.48M | 65.24M | 89.12M | 80.39M | 165.04M | 70.68M | 81.63M | 80.94M | 100.09M | 77.52M | 87.27M | 94.14M | 95.77M | 93.79M | 132.52M | 130.46M | 109.76M | 122.35M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | 9.47M | 2.50M | 4.81M | 11.02M | 11.09M | -6.51M | 6.20M | 6.06M | 6.04M | 25.55M | 5.50M | 10.73M | 10.53M | 21.87M | 6.83M | 10.19M | 26.20M | 48.46M | 25.62M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 3.76M | 4.47M | 5.17M | 7.55M | 7.33M | 7.59M | 7.39M | 7.72M | 8.28M | 8.77M | 8.67M | 8.70M | 9.89M | 9.32M | 8.90M | 12.57M | 12.70M | 14.18M | 12.07M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 11.51M | 11.49M | 18.76M | 25.88M | 20.27M | 19.95M | 19.20M | 20.06M | 20.59M | 20.49M | 20.02M | 24.00M | 23.34M | 21.43M | 22.02M | 31.45M | 36.12M | 30.88M | 29.02M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | 3.42M | 5.41M | 124.15M | 6.34M | 147.20M | 6.36M | 137.36M | 6.40M | 131.54M | 527.28M | 149.80M | 159.19M | 147.49M | 578.86M | 7.92M | 202.11M | 211.34M | 705.57M | 184.07M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.05M | 12.76M | 13.15M | 21.02M | 26.50M | 26.42M | 26.49M | 28.28M | 26.09M | 25.80M | 26.51M | 27.02M | 26.55M | 27.13M | 29.73M | 29.05M | 30.43M | 34.44M | 35.24M | 36.99M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.36M | 93.25M | 103.63M | 170.64M | 217.55M | 208.43M | 228.65M | 195.84M | 192.72M | 190.10M | 228.46M | 206.60M | 223.75M | 211.92M | 216.34M | 208.50M | 310.32M | 362.47M | 306.01M | 286.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.62M | 121.27M | 132.75M | 215.59M | 277.48M | 262.44M | 282.68M | 250.71M | 246.58M | 244.78M | 284.24M | 262.32M | 283.00M | 272.28M | 276.82M | 268.47M | 384.77M | 445.73M | 386.32M | 364.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.28M | 99.88M | 78.39M | -23.58M | 156.84M | 208.97M | 328.77M | 302.18M | 365.16M | 393.61M | 394.01M | 392.30M | 431.72M | 473.28M | 454.01M | 424.32M | 465.88M | 575.18M | 588.00M | 600.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.75M | 89.43M | 68.24M | -36.30M | 139.95M | 179.04M | 262.04M | 188.02M | 202.43M | 192.18M | 168.67M | 152.77M | 156.48M | 185.08M | 186.10M | 181.56M | 155.71M | 232.60M | 271.53M | 295.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.96M | 17.68M | 12.05M | -8.71M | 24.96M | 38.89M | 61.31M | 41.42M | 47.39M | 44.30M | 36.19M | 32.49M | 35.25M | 41.28M | 32.23M | 36.90M | 30.30M | 50.03M | 54.90M | 61.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.79M | 71.75M | 56.19M | -27.59M | 114.98M | 140.15M | 200.74M | 146.60M | 155.04M | 147.88M | 132.48M | 120.28M | 121.23M | 143.80M | 153.87M | 144.66M | 125.41M | 182.57M | 216.62M | 233.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.79M | 71.75M | 56.19M | -27.59M | 114.98M | 140.15M | 200.74M | 146.60M | 155.04M | 147.88M | 132.48M | 120.28M | 121.23M | 143.80M | 153.87M | 144.66M | 125.41M | 182.57M | 216.62M | 233.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.79M | 71.75M | 56.19M | -27.59M | 114.98M | 140.15M | 200.74M | 146.60M | 155.04M | 147.88M | 132.48M | 120.28M | 121.23M | 143.80M | 153.87M | 144.66M | 125.41M | 182.57M | 216.62M | 233.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.79M | 71.75M | 56.19M | -27.59M | 114.98M | 140.15M | 200.74M | 146.60M | 155.04M | 147.88M | 132.48M | 120.28M | 121.23M | 143.80M | 153.87M | 144.66M | 125.41M | 182.57M | 216.62M | 233.67M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.79M | 71.75M | 56.19M | -29.60M | 110.95M | 136.12M | 196.70M | 142.57M | 151.00M | 143.84M | 128.45M | 116.25M | 117.20M | 139.77M | 149.84M | 140.62M | 121.38M | 178.53M | 212.59M | 229.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.43 | 0.34 | -0.13 | 0.38 | 0.47 | 0.70 | 0.49 | 0.52 | 0.49 | 0.45 | 0.40 | 0.37 | 0.44 | 0.48 | 0.45 | 0.34 | 0.46 | 0.56 | 0.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.43 | 0.34 | -0.13 | 0.38 | 0.47 | 0.70 | 0.49 | 0.52 | 0.49 | 0.44 | 0.40 | 0.37 | 0.44 | 0.47 | 0.44 | 0.34 | 0.46 | 0.56 | 0.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.09M | 165.26M | 165.18M | 227.00M | 290.86M | 269.84M | 275.18M | 291.09M | 290.82M | 290.76M | 290.75M | 290.98M | 303.28M | 315.62M | 309.50M | 315.93M | 338.16M | 389.04M | 363.51M | 385.85M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.93M | 165.94M | 165.93M | 227.00M | 260.25M | 271.12M | 276.69M | 292.76M | 291.87M | 291.81M | 291.86M | 292.21M | 316.46M | 317.33M | 311.00M | 321.02M | 340.25M | 357.28M | 365.46M | 388.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.78M | 103.64M | 82.86M | -18.41M | 164.38M | 216.30M | 336.37M | 309.57M | 372.88M | 401.90M | 402.78M | 400.97M | 440.43M | 483.17M | 463.33M | 433.22M | 478.44M | 587.88M | 602.18M | 612.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.19% | 19.77% | 17.66% | 24.01% | 17.84% | 21.72% | 23.40% | 22.03% | 23.41% | 23.05% | 21.46% | 21.27% | 22.53% | 22.30% | 17.32% | 20.33% | 19.46% | 21.51% | 20.22% | 20.86% |