|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.98M | 39.12M | 34.71M | 33.46M | 35.99M | 38.85M | 39.37M | -18.49M | 47.98M | 44.00M | 51.35M | 47.50M | 56.28M | 62.96M | 69.78M | 49.19M | 22.64M | 51.70M | 77.94M | 74.12M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 6.02M | 5.83M | 5.90M | 5.90M | 6.11M | 6.44M | 6.70M | 6.80M | 6.72M | 8.59M | 6.50M | 6.80M | 7.10M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.62M | 1.93M | 0.60M | 0.60M | 2.49M | 1.80M | 0.80M | 1.00M | 2.05M | 2.75M | 1.48M | 1.73M | 1.75M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.19M | | | | 0.20M | | | | 0.20M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | 2.89M | -0.75M | 1.26M | 1.25M | 0.29M | 0.91M | 0.08M | 3.03M | 0.34M | -0.50M | -11.83M | 17.05M | | 18.56M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | | 80.04M | 3.42M | 9.41M | 24.35M | 6.40M | -12.35M | -32.09M | | 0.06M | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | -5.48M | 3.17M | -2.80M | 3.07M | -3.18M | 4.26M | -9.80M | 4.38M | -7.31M | 6.58M | -1.33M | 2.25M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.14M | 93.69M | 141.05M | 144.11M | 136.04M | 97.01M | 166.02M | 265.71M | 305.29M | 219.63M | 383.05M | 496.59M | 355.81M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.55M | 51.40M | 53.41M | 73.41M | 56.19M | 33.01M | 40.36M | 63.33M | 97.06M | -21.13M | -15.44M | 135.24M | 121.15M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | -4.04M | 3.60M | 3.40M | 3.30M | 25.69M | 4.50M | 4.33M | 4.20M | 30.10M | -5.15M | 3.61M | 3.50M | 28.75M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.47M | | | 0.39M | 0.39M | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 6.02M | 5.83M | 5.90M | 5.90M | 6.11M | 6.44M | 6.70M | 6.80M | 6.72M | 8.59M | 6.50M | 6.80M | 7.10M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.51M | -2.08M | | | -1.28M | 0.05M | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.43M | -22.57M | 0.11M | 14.59M | 6.42M | -45.29M | -0.14M | 12.61M | 7.87M | 2.24M | -21.53M | 20.05M | 14.96M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.46M | 110.03M | 109.66M | -8.49M | -108.27M | -182.64M | -33.72M | -41.32M | 94.12M | 262.50M | 1,225.86M | 268.34M | -112.58M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.63M | 9.59M | 7.41M | 7.70M | 8.69M | 11.68M | 12.32M | 7.09M | 6.33M | 7.94M | 10.78M | 8.15M | 4.01M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 2.58M | 2.13M | 1.30M | 1.33M | 0.08M | 2.45M | 0.50M | 0.73M | | 6.36M | 0.65M | 0.81M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.04M | -284.19M | 118.69M | 47.06M | 5.33M | -316.11M | 145.36M | 258.95M | 27.98M | -386.26M | 0.13M | 20.03M | 39.64M | -1475.61M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -274.14M | -16.09M | -5.65M | -91.23M | -158.44M | -195.34M | -19.50M | -78.69M | -231.87M | -52.08M | -1405.30M | -371.50M | -312.57M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.23M | 0.92M | 0.01M | 0.01M | 1.01M | 0.11M | 0.14M | 0.01M | 0.82M | -0.08M | 0.01M | 0.02M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1150.06M | -0.03M | 1.19M | 943.84M | -946.50M | 3.65M | 421.35M | -421.26M | 571.26M | -7.34M | 1.93M | 4.98M | 950.43M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.33M | 772.93M | 125.87M | 100.00M | 3.09M | 325.07M | 0.93M | 50.00M | 1.98M | 200.00M | 50.00M | 300.00M | 201.50M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.44M | -76.62M | 39.32M | -27.68M | 22.98M | -19.81M | -7.94M | 3.01M | -9.77M | -9.71M | 49.68M | 31.40M | 32.02M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 0.10M | 0.84M | -0.58M | 0.58M | 0.13M | 0.15M | 0.14M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.11M | 0.63M | 0.03M | 0.03M | 27.30M | 30.84M | 37.07M | 7.20M | 81.82M | 0.47M | 0.01M | 0.05M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.76M | 19.78M | 19.81M | 19.81M | 22.77M | 22.81M | 22.48M | 22.14M | 22.05M | 23.54M | 23.11M | 23.15M | 23.15M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.65M | -47.50M | -52.13M | 30.71M | 132.65M | 168.28M | -42.99M | 134.63M | -9.10M | 140.06M | 1,388.05M | 256.52M | 450.38M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.06M | -12.19M | -4.37M | 12.89M | 30.40M | 5.95M | -22.13M | 119.26M | -143.91M | 66.84M | -32.68M | 20.26M | 258.96M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.92M | 41.81M | 45.99M | 65.71M | 47.51M | 21.33M | 28.04M | 56.23M | 90.73M | -29.07M | -26.21M | 127.09M | 117.14M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.06M | -12.19M | -4.37M | 12.89M | 30.40M | 5.95M | -22.13M | 119.26M | -143.91M | 66.84M | -32.68M | 20.26M | 258.96M |