|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.75M | 0.58M | 0.81M | 0.62M | 0.79M | 1.03M | 1.05M | 1.36M | 1.18M | 0.80M | 0.38M | 0.67M | 0.60M | 0.60M | 0.67M | 0.90M | 0.41M | 1.07M | 0.55M | 1.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.50M | 0.47M | 0.50M | 0.52M | 0.66M | 0.82M | 0.73M | 0.91M | 0.87M | 0.52M | 0.21M | 0.36M | 1.19M | 0.48M | 0.35M | 0.68M | 1.11M | 0.88M | 0.82M | 0.83M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.25M | 0.11M | 0.31M | 0.09M | 0.13M | 0.21M | 0.32M | 0.45M | 0.31M | 0.28M | 0.17M | 0.31M | -0.59M | 0.12M | 0.32M | 0.22M | -0.70M | 0.19M | -0.27M | 0.24M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -0.32M | | | 0.11M | -0.32M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.16M | 0.52M | 0.22M | 0.15M | 0.24M | 0.22M | 0.20M | 0.21M | 0.31M | 0.25M | 0.23M | 0.41M | 0.02M | 0.24M | 0.30M | 0.98M | -0.24M | 1.03M | 0.83M | 1.11M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.09M | 0.06M | | 0.06M | -0.74M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.16M | -0.52M | -0.22M | -0.15M | -0.24M | -0.22M | -0.20M | -0.21M | -0.31M | -0.25M | -0.23M | -0.32M | 0.58M | 0.08M | 0.08M | -1.34M | 1.31M | 0.11M | 0.07M | 0.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.16M | 0.52M | 0.22M | 0.15M | 0.24M | 0.22M | 0.20M | 0.21M | -1.57M | -0.25M | 0.23M | 0.54M | 0.20M | 0.38M | 0.38M | 1.17M | 0.01M | 1.14M | 0.90M | 1.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.09M | -0.06M | 0.34M | -0.00M | 0.12M | 0.24M | -0.28M | 0.03M | -0.06M | -0.23M | -0.80M | -0.26M | -0.06M | -0.95M | -0.71M | -0.95M | -1.17M | -0.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.09M | -0.06M | 0.34M | -0.00M | 0.12M | 0.24M | -0.28M | 0.03M | -0.06M | -0.23M | -0.80M | -0.26M | -0.06M | -0.95M | -0.71M | -0.95M | -1.17M | -0.92M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.00 | 43.00 | 63.00 | 89.00 | 117.00 | 187.00 | 444.00 | 399.00 | 127.00 | 86.00 | 249.00 | 247.00 | 247.00 | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 403.00 | 0.05M | -194.00 | -363.00 | -384.00 | -0.00M | -835.00 | -411.00 | -258.00 | -0.00M | 0.05M | -0.13M | 0.02M | | 0.04M | -0.24M | 0.18M | -0.06M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00M | 403.00 | 0.05M | -194.00 | -363.00 | -384.00 | -0.00M | -835.00 | -411.00 | -258.00 | -0.00M | 0.05M | 0.04M | 0.12M | -0.04M | 0.04M | 0.54M | 0.34M | -0.24M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.14M | -0.06M | -0.11M | -0.00M | 0.12M | 0.24M | -0.00M | 0.03M | -0.06M | -0.03M | 0.10M | 0.13M | -0.12M | -1.10M | -0.84M | -1.14M | -1.17M | -1.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | 562.00 | | | | | | | | 0.01M | -0.00M | -0.00M | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.14M | -0.06M | -0.11M | -0.00M | 0.12M | 0.24M | -0.02M | 0.03M | -0.06M | -0.28M | -0.84M | -0.39M | -0.28M | -1.12M | -1.29M | -1.29M | -1.41M | -1.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.14M | -0.06M | -0.11M | -0.00M | 0.12M | 0.24M | -0.02M | 0.03M | -0.06M | -0.03M | 0.10M | 0.13M | -0.12M | -1.10M | -0.84M | -1.14M | -1.17M | -1.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.14M | -0.06M | -0.11M | -0.00M | 0.12M | 0.24M | -0.02M | 0.03M | -0.06M | -0.03M | 0.10M | 0.13M | -0.12M | -1.10M | -0.84M | -1.14M | -1.17M | -1.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.14M | -0.06M | -0.11M | -0.00M | 0.12M | 0.24M | -0.02M | 0.03M | -0.06M | -0.03M | 0.10M | 0.13M | -0.12M | -1.10M | -0.84M | -1.14M | -1.17M | -1.38M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.14M | -0.06M | -0.11M | -0.00M | 0.12M | 0.24M | -0.02M | 0.03M | -0.06M | -0.03M | 0.10M | 0.13M | -0.12M | -1.10M | -0.84M | -1.14M | -1.17M | -1.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01 | -0.03 | 0.01 | 0.00 | -0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 | -0.00M | -0.01 | -0.01 | -177.76 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.02 | -0.02 | -0.07 | -0.04 | -0.01 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.52M | 15.72M | 16.18M | 16.23M | 16.27M | 16.39M | 16.39M | 16.39M | 16.39M | 16.58M | 16.79M | 16.58M | 16.58M | 16.79M | 16.79M | 0.00M | 112.38M | 119.34M | 0.01M | 128.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.58M | 16.79M | 16.79M | 16.79M | 20.18M | 114.29M | 119.90M | 123.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | -0.41M | 0.09M | -0.06M | 0.34M | -0.00M | 0.12M | 0.24M | -0.28M | 0.03M | -0.06M | -0.12M | -1.11M | -0.26M | -0.06M | -0.83M | -1.03M | -0.95M | -1.17M | -0.92M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.00 | 237.00 | | 473.00 | 0.00M | 0.00M | 855.00 | 657.00 | 0.00M | 0.04M | 0.03M | 0.05M | 0.00M | 0.15M | 0.14M | 0.19M | | 0.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.63% | | | | | | | | -528.64% | -4.20% | 2.15% | | | | | | | | | |