|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.32M | 0.28M | 0.34M | 0.34M | 0.26M | 0.47M | 0.01M | 0.30M | 0.01M | 0.03M | 0.00M | 0.44M | 0.39M | 0.46M | 0.34M | 0.36M | 0.27M | 0.28M | 0.09M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.19M | 0.15M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.32M | 0.28M | 0.34M | 0.34M | 0.26M | 0.47M | 0.01M | 0.30M | 0.01M | 0.03M | 0.00M | 0.44M | 0.39M | 0.46M | 0.71M | 0.55M | 0.42M | 0.28M | 0.09M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.09M | 0.00M | 500.00 | 0.13M | 0.02M | 0.13M | 0.16M | 0.22M | 0.04M | 0.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | 0.13M | | | | | | 0.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | 0.07M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.00M | 0.00M | 0.09M | 0.00M | 500.00 | 0.26M | 0.02M | 0.13M | 0.16M | 0.22M | 0.04M | 0.16M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.07M | 0.18M | 0.22M | 0.34M | 0.39M | 0.43M | 0.44M | 0.45M | 0.46M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.00M | 0.03M | | | 0.11M | 0.06M | 0.06M | 0.08M | 0.08M | 0.06M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.38M | 0.35M | 0.41M | 0.47M | 0.49M | 0.70M | 0.68M | 0.71M | 0.46M | 0.66M | 0.13M | 0.70M | 0.40M | 0.70M | 1.06M | 0.86M | 0.75M | 0.63M | 0.26M | 0.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.00M | 0.08M | 0.08M | 0.11M | 0.04M | 0.10M | 0.09M | 0.09M | 0.02M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.09M | 0.40M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.46M | 0.46M | 0.46M | 2.65M | 2.51M | 2.67M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | 1.08M | 0.33M | 0.22M | 0.17M | 0.27M | 0.22M | 0.21M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | 1.57M | 0.79M | 0.68M | 0.63M | 2.92M | 2.73M | 2.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.03M | | | | 1.95M | | | | 5.45M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | 0.00M | 0.00M | | 1.30M | | | 2.38M | 1.39M | 1.37M | 1.29M | 3.69M | 3.55M | 3.78M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.06M | 0.05M | 0.10M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 1.30M | 0.13M | 0.11M | 2.38M | 1.39M | 1.37M | 1.29M | 3.69M | 3.55M | 3.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.42M | 0.38M | 0.47M | 0.53M | 0.58M | 0.79M | 0.75M | 0.78M | 0.52M | 0.70M | 1.43M | 0.82M | 0.51M | 3.08M | 2.45M | 2.23M | 2.05M | 4.31M | 3.81M | 3.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.08M | 0.11M | 0.06M | 0.08M | 0.03M | 0.13M | 0.03M | 0.09M | 0.23M | 0.07M | 0.05M | 0.16M | 0.31M | 0.37M | 0.50M | 1.00M | 1.51M | 1.58M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | 0.01M | 0.01M | 2.17M | 2.11M | 1.99M | 2.21M | 2.09M | 2.12M | 2.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.09M | 0.12M | 0.07M | 0.09M | 0.04M | 0.14M | 0.04M | 0.10M | 0.23M | 0.08M | 0.06M | 2.33M | 2.42M | 2.36M | 2.70M | 3.10M | 3.63M | 3.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.01M | | | | 0.05M | | | 0.05M | 0.66M | 0.05M | 0.07M | 1.00M | 1.18M | 1.64M | 1.74M | 2.00M | 2.70M | 3.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.10M | 0.19M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | | 0.03M | | | 0.00M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.35M | 0.37M | 0.58M | 0.62M | 0.52M | 0.42M | 0.34M | 0.23M | 0.08M | 0.24M | 0.02M | 0.07M | 0.11M | 0.00M | 0.16M | 0.02M | 0.01M | 0.08M | 0.14M | 0.24M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.46M | 0.48M | 0.67M | 0.74M | 0.66M | 0.64M | 0.64M | 0.61M | 0.41M | 0.62M | 1.94M | 0.45M | 0.26M | 4.21M | 5.00M | 5.61M | 6.23M | 8.98M | 9.67M | 10.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 361.00 | | | 0.55M | | | 2.71M | 0.22M | 0.26M | 3.69M | 6.07M | 6.07M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.66M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.11M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | | | | 0.09M | 0.02M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.48M | 0.50M | 0.70M | 0.76M | 0.70M | 0.67M | 0.65M | 0.61M | 0.41M | 0.62M | 0.68M | 0.52M | 0.32M | 3.08M | 0.28M | 2.23M | 2.05M | 4.31M | 9.67M | 10.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.07M | 0.12M | 0.19M | 0.22M | 0.22M | 0.22M | 0.77M | 0.22M | | 2.71M | 0.22M | 0.26M | 3.69M | 6.07M | 6.07M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.06M | -0.12M | -0.23M | -0.23M | -0.12M | 0.12M | -0.52M | 0.09M | -0.53M | -0.82M | -0.52M | -0.90M | -1.29M | -1.73M | -2.55M | -3.38M | -4.18M | -4.67M | -5.86M | -6.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.42M | 0.38M | 0.47M | 0.53M | 0.58M | 0.79M | 0.75M | 0.78M | 0.52M | 0.70M | 1.43M | 0.82M | 0.51M | 3.08M | 2.45M | 2.23M | 2.05M | 4.31M | 3.81M | 3.96M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | -0.65M | -0.53M | 0.40M | -0.31M | -0.28M | 0.43M | -0.37M | -1.60M | 0.44M | 0.44M | -1.87M | -4.68M | -5.97M | 3.07M | -8.97M | 7.96M | -15.09M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | | | | | 4.00 | | | | | | | 3.00 | 3.00 | 1.00 |