|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,221.30M | 2,340.10M | 2,430.40M | 2,461.40M | 2,616.10M | 2,321.70M | 1,977.00M | 1,844.30M | 1,702.70M | 1,671.40M | 1,614.60M | 1,635.30M | 1,644.00M | 1,589.50M | 1,671.30M | 1,644.20M | 1,758.30M | 1,713.20M | 1,665.10M | 1,583.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,712.20M | 1,679.80M | 1,800.60M | 1,807.50M | 1,951.40M | 1,840.90M | 1,594.50M | 1,441.70M | 1,392.60M | 1,402.30M | 1,430.90M | 1,428.00M | 1,406.20M | 1,455.00M | 1,513.40M | 1,495.50M | 1,620.20M | 1,529.80M | 1,633.80M | 1,507.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.10M | 660.30M | 629.80M | 653.90M | 664.70M | 480.80M | 382.50M | 402.60M | 310.10M | 269.10M | 183.70M | 207.30M | 237.80M | 134.50M | 157.90M | 148.70M | 138.10M | 183.40M | 31.30M | 75.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.60M | 107.20M | 102.20M | 104.30M | 99.00M | 92.70M | 97.90M | 111.80M | 101.20M | 90.90M | 102.80M | 101.90M | 94.60M | 111.70M | 100.30M | 101.00M | 95.20M | 98.10M | 169.00M | 145.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | | 3.10M | 3.60M | 7.60M | 11.00M | 60.90M | 19.20M | 11.90M | 81.40M | 8.30M | 6.80M | 7.90M | 10.30M | 4.00M | 7.40M | 2.90M | 19.10M | 9.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -0.50M | | | 3.30M | 13.00M | | 0.50M | 27.00M | -0.30M | | 0.20M | | 0.60M | | | -0.20M | 0.40M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.60M | 110.80M | 102.20M | 107.40M | 102.60M | 100.30M | 108.90M | 172.70M | 120.40M | 102.80M | 184.20M | 110.20M | 101.40M | 119.60M | 110.60M | 105.00M | 102.60M | 101.00M | 188.10M | 154.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 549.00M | 525.60M | 546.50M | 565.40M | 393.50M | 273.60M | 230.40M | 216.70M | 166.00M | 99.00M | 97.30M | 136.40M | 15.50M | 47.30M | 43.70M | 35.30M | 82.80M | -156.50M | -78.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 549.00M | 525.60M | 546.50M | 565.40M | 393.50M | 273.60M | 230.40M | 216.70M | 166.00M | 99.00M | 97.30M | 136.40M | 15.50M | 47.30M | 43.70M | 35.30M | 82.80M | -156.50M | -78.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.40M | 0.30M | 0.50M | 1.00M | 1.10M | 1.10M | 1.00M | 1.10M | 0.80M | 0.90M | 1.00M | 1.00M | 1.20M | 1.20M | 1.60M | 0.40M | 1.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.30M | 504.30M | 391.00M | 523.60M | 540.70M | 367.90M | 243.80M | 194.80M | 177.90M | 126.70M | 59.90M | 60.30M | 96.60M | -25.20M | 10.00M | 2.10M | -6.80M | 41.50M | -197.90M | -118.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.50M | 113.60M | 84.40M | 130.60M | 118.60M | 52.70M | 47.20M | 40.80M | 33.20M | 22.20M | 11.10M | 12.50M | 24.30M | | -0.10M | 0.90M | -4.00M | -2.20M | -54.70M | -35.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.80M | 390.70M | 306.60M | 393.00M | 422.10M | 315.20M | 196.60M | 154.00M | 144.70M | 104.50M | 48.80M | 47.80M | 72.30M | -25.20M | 10.10M | 1.20M | -2.80M | 43.70M | -143.20M | -83.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -2.20M | 0.40M | -4.10M | -0.80M | -1.90M | -0.30M | -0.60M | -0.20M | -1.50M | 0.90M | 0.20M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.80M | 390.70M | 306.60M | 393.00M | 422.10M | 315.20M | 196.60M | 154.00M | 144.70M | 104.50M | 48.80M | 47.80M | 72.30M | -25.20M | 10.10M | 1.20M | -2.80M | 43.70M | -143.20M | -83.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.80M | 390.70M | 306.60M | 393.00M | 422.10M | 315.20M | 196.60M | 154.00M | 144.70M | 104.50M | 48.80M | 47.80M | 72.30M | -25.20M | 10.10M | 1.20M | -2.80M | 43.70M | -143.20M | -83.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.80M | 390.70M | 306.60M | 393.00M | 422.10M | 315.20M | 196.60M | 154.00M | 144.70M | 104.50M | 48.80M | 47.80M | 72.30M | -25.20M | 10.10M | 1.20M | -2.80M | 43.70M | -143.20M | -83.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.80M | 390.70M | 306.60M | 393.00M | 422.10M | 315.20M | 196.60M | 156.30M | 146.90M | 104.10M | 52.90M | 48.60M | 74.20M | -24.90M | 10.70M | 1.40M | -1.30M | 42.80M | -143.40M | -83.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23 | 2.44 | 1.94 | 2.54 | 2.83 | 2.23 | 1.54 | 1.19 | 1.15 | 0.84 | 0.47 | 0.41 | 0.63 | -0.21 | 0.09 | 0.01 | -0.01 | 0.37 | -1.25 | -0.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17 | 2.38 | 1.89 | 2.48 | 2.76 | 2.18 | 1.50 | 1.16 | 1.13 | 0.82 | 0.45 | 0.40 | 0.62 | -0.21 | 0.10 | 0.01 | -0.01 | 0.37 | -1.25 | -0.73 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.20M | 159.40M | 159.10M | 154.70M | 149.20M | 148.30M | 144.90M | 131.00M | 129.20M | 124.20M | 125.90M | 119.90M | 119.10M | 116.90M | 117.80M | 115.30M | 115.10M | 114.40M | 114.60M | 113.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.80M | 163.90M | 163.00M | 158.60M | 152.80M | 151.90M | 148.50M | 134.40M | 130.40M | 130.60M | 128.80M | 121.90M | 120.20M | 116.90M | 119.50M | 116.60M | 114.90M | 115.10M | 114.60M | 113.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 549.00M | 525.60M | 546.50M | 565.40M | 393.50M | 273.60M | 230.40M | 216.70M | 166.00M | 99.00M | 97.30M | 136.40M | 15.50M | 47.30M | 43.70M | 35.30M | 82.80M | -156.50M | -78.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.90M | 54.00M | 143.60M | 32.90M | 34.50M | 36.00M | 40.50M | 42.40M | 45.30M | 46.20M | 47.20M | 44.60M | 46.60M | 48.40M | 44.90M | 48.50M | 46.80M | 46.80M | 46.20M | 43.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.48% | 22.53% | 21.59% | 24.94% | 21.93% | 14.32% | 19.36% | 20.94% | 18.66% | 17.52% | 18.53% | 20.73% | 25.16% | | -1.00% | 42.86% | 58.82% | -5.30% | 27.64% | 29.84% |