|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.17M | 444.26M | 229.73M | 246.98M | 205.46M | 218.04M | 182.10M | 210.60M | 134.96M | 181.42M | 159.56M | 266.26M | 212.25M | 170.60M | 128.69M | 205.12M | 199.02M | 231.16M | 144.70M | 259.68M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.16M | 140.53M | 128.77M | 104.48M | 86.98M | 129.25M | 182.54M | 175.23M | 223.55M | 170.49M | 85.89M | 41.31M | 36.63M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.17M | 444.26M | 229.73M | 246.98M | 205.46M | 218.04M | 182.10M | 270.76M | 275.49M | 310.19M | 264.03M | 353.24M | 341.50M | 353.14M | 303.91M | 428.67M | 369.51M | 317.06M | 186.01M | 296.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.82M | 0.60M | 1.37M | 1.05M | 3.09M | 1.36M | 2.37M | 0.98M | 2.94M | 1.97M | 2.22M | 0.92M | 1.19M | 2.37M | 2.35M | 2.35M | 1.81M | 2.54M | 3.81M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.82M | 0.60M | 1.37M | 1.05M | 3.09M | 1.36M | 2.37M | 0.98M | 2.94M | 1.97M | 2.22M | 0.92M | 1.19M | 2.37M | 2.35M | 2.35M | 1.81M | 2.54M | 3.81M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.19M | 373.55M | 471.80M | 467.31M | 517.03M | 494.13M | 523.73M | 470.53M | 497.99M | 498.33M | 532.37M | 505.79M | 527.47M | 531.29M | 607.33M | 552.54M | 611.85M | 637.24M | 702.83M | 650.26M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53M | 8.21M | 10.39M | 11.17M | 7.81M | 9.41M | 7.16M | 10.63M | 8.81M | 6.81M | 7.18M | 10.17M | 8.90M | 9.81M | 10.18M | 10.23M | 14.31M | 11.72M | 12.42M | 13.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 833.25M | 826.85M | 712.51M | 726.83M | 731.36M | 724.67M | 714.35M | 754.30M | 783.27M | 818.26M | 805.56M | 871.43M | 878.78M | 895.43M | 923.79M | 993.79M | 998.02M | 967.82M | 903.80M | 964.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.35M | 142.30M | 146.68M | 147.16M | 149.76M | 158.37M | 170.13M | 175.95M | 187.03M | 202.89M | 230.20M | 270.06M | 282.67M | 307.16M | 322.21M | 334.96M | 346.15M | 360.84M | 374.01M | 382.24M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,287.71M | | | | 1,362.07M | | | | 1,508.23M | | | | | 45.35M | 143.21M | 246.15M | 266.45M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 2.34M | 2.30M | 2.20M | 2.20M | 2.19M | 2.15M | 2.12M | 2.18M | 2.15M | 2.06M | 2.17M | 2.08M | 2.12M | 2.15M | 2.25M | 2.38M | 2.24M | 2.94M | 2.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,210.24M | 1,215.24M | 1,234.05M | 1,245.34M | 1,258.47M | 1,274.51M | 1,295.62M | 1,289.80M | 1,307.77M | 1,335.89M | 1,388.80M | 1,423.17M | 1,432.69M | 1,478.86M | 1,547.06M | 1,567.35M | 1,708.96M | 1,834.03M | 1,951.24M | 1,990.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,043.49M | 2,042.09M | 1,946.56M | 1,972.17M | 1,989.83M | 1,999.19M | 2,009.97M | 2,044.10M | 2,091.04M | 2,154.16M | 2,194.36M | 2,294.59M | 2,311.47M | 2,374.29M | 2,470.84M | 2,561.14M | 2,706.98M | 2,801.85M | 2,855.04M | 2,954.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.38M | 92.80M | 121.89M | 106.60M | 101.11M | 96.64M | 83.21M | 90.20M | 99.55M | 121.14M | 105.44M | 128.10M | 103.50M | 129.82M | 131.51M | 130.28M | 137.87M | 165.63M | 155.88M | 169.34M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.38M | 92.80M | 121.89M | 106.60M | 101.11M | 96.64M | 83.21M | 90.20M | 99.55M | 121.14M | 105.44M | 128.10M | 103.50M | 129.82M | 131.51M | 130.28M | 137.87M | 165.63M | 155.88M | 169.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.24M | 24.65M | 23.48M | 19.27M | 14.26M | 77.85M | 16.05M | 14.75M | 11.31M | 20.39M | 87.62M | 20.54M | 87.86M | 79.95M | 91.77M | 5.57M | 95.24M | 17.95M | 109.41M | 111.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.82M | 16.85M | 6.78M | 9.63M | 9.68M | 17.63M | 11.21M | 20.34M | 20.26M | 9.78M | 11.32M | 18.83M | 19.17M | 12.99M | 9.35M | 8.49M | 21.07M | 10.52M | 11.13M | 12.71M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.30M | 0.35M | 0.33M | 0.35M | 0.47M | 0.45M | 0.43M | 0.52M | 0.57M | 0.55M | 0.64M | 0.60M | 0.59M | 0.62M | 0.56M | 0.57M | 0.52M | 0.62M | 0.57M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.59M | 72.34M | 73.84M | 75.53M | 78.43M | 79.15M | 81.59M | 88.64M | 89.53M | 90.54M | 94.90M | 89.18M | 89.61M | 87.48M | 93.20M | 83.94M | 99.77M | 103.12M | 95.68M | 108.85M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.05M | 6.29M | 7.70M | 2.56M | 7.49M | 8.26M | 9.86M | 6.57M | 12.48M | 3.74M | 10.83M | 10.23M | 11.32M | | | 1.71M | 12.31M | 0.13M | | 9.82M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35M | 10.25M | 10.01M | 10.07M | 10.12M | 10.12M | 9.96M | 10.66M | 11.10M | 11.54M | 11.79M | 12.81M | 13.62M | 13.88M | 14.10M | 16.01M | 16.77M | 17.44M | 17.58M | 16.56M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.02M | 245.86M | 274.60M | 263.27M | 258.15M | 254.11M | 252.19M | 259.29M | 278.21M | 298.30M | 289.10M | 315.55M | 310.79M | 297.84M | 317.11M | 304.34M | 347.80M | 368.37M | 361.59M | 400.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | | 0.72M | | | | | | 1.08M | 0.96M | | | 0.98M | 1.00M | 1.04M | 0.93M | 0.91M | 1.10M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.82M | 65.93M | 66.42M | 66.18M | 66.39M | 65.24M | 65.42M | 70.63M | 71.13M | 70.95M | 70.90M | 71.88M | 71.63M | 72.80M | 73.07M | 81.12M | 81.01M | 85.64M | 86.45M | 89.92M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.40M | 330.56M | 344.34M | 354.29M | 362.09M | 366.68M | 373.23M | 351.25M | 356.79M | 368.85M | 393.03M | 397.91M | 395.55M | 411.99M | 462.69M | 479.33M | 547.43M | 561.02M | 573.31M | 575.53M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 656.85M | 642.97M | 686.08M | | 687.39M | 686.99M | 691.85M | | 707.08M | 739.18M | 753.99M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 656.85M | 642.98M | 686.08M | 684.46M | 687.39M | 686.99M | 691.85M | 682.03M | 707.08M | 739.18M | 753.99M | 786.36M | 779.04M | 783.62M | 853.87M | 865.84M | 977.17M | 1,015.94M | 1,022.45M | 1,066.88M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.91M | 0.35M | 1.05M | 0.35M | 0.47M | 0.45M | 0.43M | 0.52M | 1.66M | 1.51M | 0.64M | 0.60M | 1.57M | 1.62M | 1.60M | 1.49M | 1.43M | 1.72M | 0.57M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386.64M | 1,399.11M | 1,260.48M | 1,287.71M | 1,302.43M | 1,312.19M | 1,318.12M | 1,362.07M | 1,383.96M | 1,414.98M | 1,440.37M | 1,508.23M | 1,532.42M | 1,590.67M | 1,616.97M | 1,695.31M | 1,729.81M | 1,785.91M | 1,832.59M | 1,888.08M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386.64M | 1,399.11M | 1,260.48M | 1,287.71M | 1,302.43M | 1,312.19M | 1,318.12M | 1,362.07M | 1,383.96M | 1,414.98M | 1,440.37M | 1,508.23M | 1,532.42M | 1,590.67M | 1,616.97M | 1,695.31M | 1,729.81M | 1,785.91M | 1,832.59M | 1,888.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,043.49M | 2,042.09M | 1,946.56M | 1,972.17M | 1,989.83M | 1,999.19M | 2,009.97M | 2,044.10M | 2,091.04M | 2,154.16M | 2,194.36M | 2,294.59M | 2,311.47M | 2,374.29M | 2,470.84M | 2,561.14M | 2,706.98M | 2,801.85M | 2,855.04M | 2,954.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 1.13M | 0.13M | 3.82M | 3.82M | 0.28M | 0.28M | -4.66M | 4.88M | 5.16M | 0.36M | -5.47M | -5.81M | -5.89M | 6.06M | 0.39M | 0.36M | 0.35M | 0.34M | 0.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 781.49M | 815.81M | 839.00M | 883.72M | 896.25M | 910.34M | 933.42M | 986.51M | 1,017.49M | 1,059.67M | 1,091.48M | 1,167.95M | 1,214.29M | 1,263.28M | 1,299.16M | 1,367.71M | 1,415.27M | 1,476.58M | 1,522.76M | 1,608.31M |