|
Cash & Equivalents (Quarter)
|
1.29M | 3.34M | 21.95M | 4.05M | 0.78M | 3.96M | 30.26M | 37.13M | 30.73M | 35.96M | 98.68M | 33.72M | 24.82M | 42.16M | 39.23M | 27.61M | 29.41M | 0.74M | 51.94M | 58.51M | 78.47M | 10.10M | 89.95M | 119.35M | 305.11M | 325.52M | 447.13M | 472.17M | 444.26M | 229.73M | 246.98M | 205.46M | 218.04M | 182.10M | 210.60M | 134.96M | 181.42M | 159.56M | 266.26M | 212.25M | 170.60M | 128.69M | 205.12M | 199.02M | 231.16M | 144.70M | 259.68M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.16M | 140.53M | 128.77M | 104.48M | 86.98M | 129.25M | 182.54M | 175.23M | 223.55M | 170.49M | 85.89M | 41.31M | 36.63M |
|
Cash & Current Investments (Quarter)
|
1.29M | 3.34M | 21.95M | 4.05M | 0.78M | 3.96M | 30.26M | 37.13M | 30.73M | 35.96M | 98.68M | 33.72M | 24.82M | 42.16M | 39.23M | 27.61M | 29.41M | 0.74M | 51.94M | 58.51M | 78.47M | 10.10M | 89.95M | 119.35M | 305.11M | 325.52M | 447.13M | 472.17M | 444.26M | 229.73M | 246.98M | 205.46M | 218.04M | 182.10M | 270.76M | 275.49M | 310.19M | 264.03M | 353.24M | 341.50M | 353.14M | 303.91M | 428.67M | 369.51M | 317.06M | 186.01M | 296.31M |
|
Receivables - Net (Quarter)
|
0.33M | 0.34M | 0.32M | 0.27M | 0.57M | 0.42M | 0.18M | 0.26M | 0.16M | 0.28M | 0.30M | 0.33M | 0.77M | 0.99M | 1.27M | 0.41M | 1.60M | 2.40M | 0.57M | 0.96M | 1.19M | 0.98M | 2.84M | 4.15M | 2.45M | 0.20M | 0.62M | 0.36M | 0.82M | 0.60M | 1.37M | 1.05M | 3.09M | 1.36M | 2.37M | 0.98M | 2.94M | 1.97M | 2.22M | 0.92M | 1.19M | 2.37M | 2.35M | 2.35M | 1.81M | 2.54M | 3.81M |
|
Receivables (Quarter)
|
0.33M | 0.34M | 0.32M | 0.27M | 0.57M | 0.42M | 0.18M | 0.26M | 0.16M | 0.28M | 0.30M | 0.33M | 0.77M | 0.99M | 1.27M | 0.41M | 1.60M | 2.40M | 0.57M | 0.96M | 1.19M | 0.98M | 2.84M | 4.15M | 2.45M | 0.20M | 0.62M | 0.36M | 0.82M | 0.60M | 1.37M | 1.05M | 3.09M | 1.36M | 2.37M | 0.98M | 2.94M | 1.97M | 2.22M | 0.92M | 1.19M | 2.37M | 2.35M | 2.35M | 1.81M | 2.54M | 3.81M |
|
Inventory (Quarter)
|
174.28M | 185.84M | 169.87M | 191.62M | 187.24M | 212.58M | 190.61M | 206.41M | 215.72M | 240.77M | 210.11M | 246.63M | 253.01M | 284.33M | 255.19M | 276.04M | 287.44M | 332.32M | 296.41M | 329.06M | 354.58M | 385.30M | 335.18M | 343.75M | 327.16M | 394.90M | 353.70M | 355.19M | 373.55M | 471.80M | 467.31M | 517.03M | 494.13M | 523.73M | 470.53M | 497.99M | 498.33M | 532.37M | 505.79M | 527.47M | 531.29M | 607.33M | 552.54M | 611.85M | 637.24M | 702.83M | 650.26M |
|
Current Deferred Tax Assets (Quarter)
|
2.76M | 3.17M | 4.17M | 4.21M | 4.32M | 4.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
5.27M | 6.20M | 1.97M | 6.10M | 5.61M | 6.77M | 2.76M | 6.15M | 7.48M | 5.36M | 3.74M | 3.31M | 4.19M | 3.88M | 7.99M | 8.13M | 9.92M | 9.06M | 6.90M | 5.72M | 5.40M | 5.09M | 5.57M | 5.18M | 22.54M | 11.88M | 7.32M | 5.53M | 8.21M | 10.39M | 11.17M | 7.81M | 9.41M | 7.16M | 10.63M | 8.81M | 6.81M | 7.18M | 10.17M | 8.90M | 9.81M | 10.18M | 10.23M | 14.31M | 11.72M | 12.42M | 13.69M |
|
Current Assets (Quarter)
|
183.94M | 198.89M | 198.28M | 206.25M | 198.53M | 228.29M | 223.81M | 249.96M | 254.10M | 282.37M | 312.83M | 283.99M | 282.79M | 331.37M | 303.68M | 312.20M | 328.38M | 344.52M | 358.50M | 394.26M | 439.64M | 401.47M | 433.54M | 472.44M | 657.26M | 732.50M | 808.77M | 833.25M | 826.85M | 712.51M | 726.83M | 731.36M | 724.67M | 714.35M | 754.30M | 783.27M | 818.26M | 805.56M | 871.43M | 878.78M | 895.43M | 923.79M | 993.79M | 998.02M | 967.82M | 903.80M | 964.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
34.15M | 34.38M | 33.93M | 34.41M | 36.14M | 38.73M | 39.29M | 41.20M | 44.97M | 46.89M | 46.33M | 47.06M | 49.98M | 53.63M | 54.89M | 55.65M | 57.99M | 107.77M | 119.05M | 134.50M | 105.32M | 120.34M | 132.08M | 135.21M | 137.47M | 138.69M | 138.71M | 142.35M | 142.30M | 146.68M | 147.16M | 149.76M | 158.37M | 170.13M | 175.95M | 187.03M | 202.89M | 230.20M | 270.06M | 282.67M | 307.16M | 322.21M | 334.96M | 346.15M | 360.84M | 374.01M | 382.24M |
|
Long-Term Investments (Quarter)
|
| | | | | | 561.95M | | | | 651.26M | | | | 796.46M | | | | 942.65M | | | | 1,058.88M | | | | 1,334.88M | | | | 1,287.71M | | | | 1,362.07M | | | | 1,508.23M | | | | | 45.35M | 143.21M | 246.15M | 266.45M |
|
Goodwill (Quarter)
|
444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M | 444.85M |
|
Intangibles (Quarter)
|
| | | | 233.40M | 233.29M | 233.35M | 233.26M | 233.16M | 233.07M | 232.98M | 232.89M | 232.81M | 232.72M | 232.64M | 232.56M | 232.47M | 232.39M | 1.70M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M | 230.56M |
|
Goodwill & Intangibles (Quarter)
|
444.85M | 444.85M | 444.85M | 444.85M | 678.25M | 678.14M | 678.20M | 678.11M | 678.01M | 677.92M | 677.83M | 677.74M | 677.66M | 677.57M | 677.49M | 677.40M | 677.32M | 677.24M | 446.55M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M | 675.41M |
|
Other Non-Current Assets (Quarter)
|
7.19M | 6.84M | 6.45M | 1.17M | 2.27M | 2.17M | 2.52M | 2.50M | 2.44M | 2.40M | 2.38M | 2.34M | 2.32M | 2.26M | 2.15M | 2.08M | 4.08M | 1.92M | 4.30M | 2.02M | 2.54M | 2.51M | 2.53M | 2.50M | 2.46M | 2.47M | 2.42M | 2.37M | 2.34M | 2.30M | 2.20M | 2.20M | 2.19M | 2.15M | 2.12M | 2.18M | 2.15M | 2.06M | 2.17M | 2.08M | 2.12M | 2.15M | 2.25M | 2.38M | 2.24M | 2.94M | 2.93M |
|
Non-Current Assets (Quarter)
|
720.11M | 719.81M | 718.85M | 713.95M | 716.65M | 719.04M | 720.02M | 721.81M | 725.42M | 727.21M | 726.54M | 727.14M | 729.95M | 733.46M | 734.52M | 735.14M | 739.39M | 786.93M | 800.51M | 1,085.03M | 1,104.70M | 1,129.01M | 1,162.71M | 1,170.67M | 1,185.18M | 1,199.36M | 1,197.09M | 1,210.24M | 1,215.24M | 1,234.05M | 1,245.34M | 1,258.47M | 1,274.51M | 1,295.62M | 1,289.80M | 1,307.77M | 1,335.89M | 1,388.80M | 1,423.17M | 1,432.69M | 1,478.86M | 1,547.06M | 1,567.35M | 1,708.96M | 1,834.03M | 1,951.24M | 1,990.89M |
|
Assets (Quarter)
|
904.05M | 918.70M | 917.13M | 920.20M | 915.18M | 947.33M | 943.82M | 971.77M | 979.52M | 1,009.58M | 1,039.38M | 1,011.13M | 1,012.74M | 1,064.83M | 1,038.20M | 1,047.34M | 1,067.77M | 1,131.45M | 1,159.00M | 1,479.29M | 1,544.34M | 1,530.47M | 1,596.25M | 1,643.11M | 1,842.44M | 1,931.86M | 2,005.86M | 2,043.49M | 2,042.09M | 1,946.56M | 1,972.17M | 1,989.83M | 1,999.19M | 2,009.97M | 2,044.10M | 2,091.04M | 2,154.16M | 2,194.36M | 2,294.59M | 2,311.47M | 2,374.29M | 2,470.84M | 2,561.14M | 2,706.98M | 2,801.85M | 2,855.04M | 2,954.95M |
|
Accounts Payables (Quarter)
|
37.64M | 44.60M | 50.50M | 54.39M | 40.30M | 50.99M | 52.08M | 58.39M | 54.18M | 58.01M | 50.45M | 62.94M | 53.28M | 70.62M | 74.21M | 75.42M | 69.02M | 101.28M | 77.43M | 92.74M | 91.86M | 77.82M | 63.22M | 56.64M | 107.69M | 124.82M | 117.22M | 90.38M | 92.80M | 121.89M | 106.60M | 101.11M | 96.64M | 83.21M | 90.20M | 99.55M | 121.14M | 105.44M | 128.10M | 103.50M | 129.82M | 131.51M | 130.28M | 137.87M | 165.63M | 155.88M | 169.34M |
|
Payables (Quarter)
|
37.64M | 44.60M | 50.50M | 54.39M | 40.30M | 50.99M | 52.08M | 58.39M | 54.18M | 58.01M | 50.45M | 62.94M | 53.28M | 70.62M | 74.21M | 75.42M | 69.02M | 101.28M | 77.43M | 92.74M | 91.86M | 77.82M | 63.22M | 56.64M | 107.69M | 124.82M | 117.22M | 90.38M | 92.80M | 121.89M | 106.60M | 101.11M | 96.64M | 83.21M | 90.20M | 99.55M | 121.14M | 105.44M | 128.10M | 103.50M | 129.82M | 131.51M | 130.28M | 137.87M | 165.63M | 155.88M | 169.34M |
|
Accumulated Expenses (Quarter)
|
4.72M | 7.45M | 27.64M | 24.68M | 5.91M | 9.35M | 10.78M | 7.14M | 8.15M | 43.21M | 44.75M | 8.23M | 37.04M | 45.69M | 46.33M | 6.91M | 11.56M | 58.05M | 16.44M | 7.27M | 58.27M | 10.13M | 56.73M | 8.03M | 23.61M | 85.81M | 90.56M | 18.24M | 24.65M | 23.48M | 19.27M | 14.26M | 77.85M | 16.05M | 14.75M | 11.31M | 20.39M | 87.62M | 20.54M | 87.86M | 79.95M | 91.77M | 5.57M | 95.24M | 17.95M | 109.41M | 111.86M |
|
Other Accumulated Expenses (Quarter)
|
6.88M | 6.02M | 2.13M | 2.37M | 8.98M | 3.09M | 2.60M | 11.15M | 3.24M | 10.12M | 12.14M | 2.89M | 3.37M | 3.62M | 2.77M | 3.92M | 12.59M | 13.51M | 15.45M | 14.11M | 4.57M | 4.26M | 4.86M | 14.61M | 16.65M | 6.61M | 17.54M | 17.82M | 16.85M | 6.78M | 9.63M | 9.68M | 17.63M | 11.21M | 20.34M | 20.26M | 9.78M | 11.32M | 18.83M | 19.17M | 12.99M | 9.35M | 8.49M | 21.07M | 10.52M | 11.13M | 12.71M |
|
Short term Debt (Quarter)
|
3.35M | 3.35M | 7.79M | 7.79M | 3.37M | 3.37M | 5.02M | 5.02M | 5.05M | 5.09M | 5.08M | 6.34M | 8.89M | 8.88M | 10.16M | 10.14M | 10.18M | 10.19M | 0.24M | 0.20M | 0.27M | 0.26M | 0.27M | 0.30M | 0.32M | 0.36M | 0.33M | 0.33M | 0.30M | 0.35M | 0.33M | 0.35M | 0.47M | 0.45M | 0.43M | 0.52M | 0.57M | 0.55M | 0.64M | 0.60M | 0.59M | 0.62M | 0.56M | 0.57M | 0.52M | 0.62M | 0.57M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 50.95M | 54.63M | 50.60M | 53.55M | 61.00M | 56.06M | 65.16M | 64.73M | 61.59M | 72.34M | 73.84M | 75.53M | 78.43M | 79.15M | 81.59M | 88.64M | 89.53M | 90.54M | 94.90M | 89.18M | 89.61M | 87.48M | 93.20M | 83.94M | 99.77M | 103.12M | 95.68M | 108.85M |
|
Current Taxes (Quarter)
|
1.27M | 1.97M | 1.27M | 2.05M | 1.81M | 2.54M | 2.28M | 3.25M | | 3.32M | 4.55M | 11.92M | 2.99M | 4.24M | 6.04M | 10.86M | 3.81M | 5.32M | 7.39M | 5.82M | 4.53M | 6.02M | 4.59M | 13.81M | 6.72M | 7.67M | 10.96M | 26.05M | 6.29M | 7.70M | 2.56M | 7.49M | 8.26M | 9.86M | 6.57M | 12.48M | 3.74M | 10.83M | 10.23M | 11.32M | | | 1.71M | 12.31M | 0.13M | | 9.82M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 8.53M | 8.63M | 8.94M | 10.50M | 10.76M | 11.36M | 11.30M | 9.93M | 10.79M | 11.17M | 11.57M | 10.02M | 10.35M | 10.25M | 10.01M | 10.07M | 10.12M | 10.12M | 9.96M | 10.66M | 11.10M | 11.54M | 11.79M | 12.81M | 13.62M | 13.88M | 14.10M | 16.01M | 16.77M | 17.44M | 17.58M | 16.56M |
|
Total Current Liabilities (Quarter)
|
65.20M | 76.84M | 90.63M | 92.09M | 70.79M | 85.68M | 96.77M | 100.55M | 92.97M | 106.31M | 104.82M | 121.13M | 101.14M | 130.92M | 136.73M | 143.49M | 130.96M | 169.51M | 151.00M | 212.09M | 206.44M | 187.60M | 177.69M | 190.42M | 241.59M | 276.16M | 283.80M | 255.02M | 245.86M | 274.60M | 263.27M | 258.15M | 254.11M | 252.19M | 259.29M | 278.21M | 298.30M | 289.10M | 315.55M | 310.79M | 297.84M | 317.11M | 304.34M | 347.80M | 368.37M | 361.59M | 400.45M |
|
Non-Current Debt (Quarter)
|
319.30M | 22.67M | | | 9.65M | 206.07M | | 192.27M | | 190.10M | 188.92M | 121.91M | 119.55M | | | | 11.52M | | | 0.41M | | 0.50M | 0.53M | | | 0.65M | 0.66M | | 0.61M | | 0.72M | | | | | | 1.08M | 0.96M | | | 0.98M | 1.00M | 1.04M | 0.93M | 0.91M | 1.10M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
93.99M | 93.78M | 93.26M | 92.70M | 91.71M | 91.67M | 87.17M | 86.60M | 85.58M | 85.98M | 89.22M | 88.36M | 87.60M | 88.01M | 59.07M | 57.09M | 57.18M | 56.55M | 55.62M | 55.42M | 55.20M | 55.84M | 59.40M | 59.19M | 64.25M | 64.62M | 65.06M | 65.82M | 65.93M | 66.42M | 66.18M | 66.39M | 65.24M | 65.42M | 70.63M | 71.13M | 70.95M | 70.90M | 71.88M | 71.63M | 72.80M | 73.07M | 81.12M | 81.01M | 85.64M | 86.45M | 89.92M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 222.98M | 264.71M | 279.59M | 299.74M | 298.74M | 317.95M | 322.95M | 321.45M | 335.40M | 330.56M | 344.34M | 354.29M | 362.09M | 366.68M | 373.23M | 351.25M | 356.79M | 368.85M | 393.03M | 397.91M | 395.55M | 411.99M | 462.69M | 479.33M | 547.43M | 561.02M | 573.31M | 575.53M |
|
Other Non-Current Liabilities (Quarter)
|
2.73M | 2.87M | 2.91M | 3.00M | 3.32M | 4.10M | 4.50M | 4.50M | 4.96M | 5.33M | 5.15M | 5.26M | 6.67M | 6.94M | 7.10M | 7.11M | 7.96M | 7.54M | 9.30M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
503.22M | 511.91M | | 492.67M | 378.74M | 401.48M | | 379.42M | 369.76M | 382.40M | | 331.40M | 308.29M | 336.05M | | 214.51M | 199.66M | 235.11M | | 490.90M | 526.87M | 523.53M | | 548.93M | 624.38M | 664.38M | | 656.85M | 642.97M | 686.08M | | 687.39M | 686.99M | 691.85M | | 707.08M | 739.18M | 753.99M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
505.95M | 514.78M | 500.30M | 495.68M | 382.06M | 405.58M | 381.87M | 383.92M | 374.73M | 387.73M | 388.11M | 336.66M | 314.97M | 343.00M | 241.74M | 221.62M | 207.62M | 242.64M | 216.35M | 490.91M | 526.87M | 523.53M | 537.36M | 548.93M | 624.39M | 664.39M | 670.97M | 656.85M | 642.98M | 686.08M | 684.46M | 687.39M | 686.99M | 691.85M | 682.03M | 707.08M | 739.18M | 753.99M | 786.36M | 779.04M | 783.62M | 853.87M | 865.84M | 977.17M | 1,015.94M | 1,022.45M | 1,066.88M |
|
Total Debt (Quarter)
|
322.65M | 26.02M | 7.79M | 7.79M | 13.02M | 209.44M | 5.02M | 197.29M | 5.05M | 195.20M | 194.00M | 128.25M | 128.44M | 8.88M | 10.16M | 10.14M | 21.69M | 10.19M | 0.24M | 0.61M | 0.27M | 0.75M | 0.80M | 0.30M | 0.32M | 1.01M | 0.98M | 0.33M | 0.91M | 0.35M | 1.05M | 0.35M | 0.47M | 0.45M | 0.43M | 0.52M | 1.66M | 1.51M | 0.64M | 0.60M | 1.57M | 1.62M | 1.60M | 1.49M | 1.43M | 1.72M | 0.57M |
|
Common Equity (Quarter)
|
398.11M | 403.92M | 416.83M | 424.53M | 533.12M | 541.75M | 561.95M | 587.85M | 604.79M | 621.85M | 651.26M | 674.47M | 697.77M | 721.83M | 796.46M | 825.72M | 860.15M | 888.81M | 942.65M | 988.38M | 1,017.47M | 1,006.94M | 1,058.88M | 1,094.18M | 1,218.05M | 1,267.47M | 1,334.88M | 1,386.64M | 1,399.11M | 1,260.48M | 1,287.71M | 1,302.43M | 1,312.19M | 1,318.12M | 1,362.07M | 1,383.96M | 1,414.98M | 1,440.37M | 1,508.23M | 1,532.42M | 1,590.67M | 1,616.97M | 1,695.31M | 1,729.81M | 1,785.91M | 1,832.59M | 1,888.08M |
|
Shareholder's Equity (Quarter)
|
398.11M | 403.92M | 416.83M | 424.53M | 533.12M | 541.75M | 561.95M | 587.85M | 604.79M | 621.85M | 651.26M | 674.47M | 697.77M | 721.83M | 796.46M | 825.72M | 860.15M | 888.81M | 942.65M | 988.38M | 1,017.47M | 1,006.94M | 1,058.88M | 1,094.18M | 1,218.05M | 1,267.47M | 1,334.88M | 1,386.64M | 1,399.11M | 1,260.48M | 1,287.71M | 1,302.43M | 1,312.19M | 1,318.12M | 1,362.07M | 1,383.96M | 1,414.98M | 1,440.37M | 1,508.23M | 1,532.42M | 1,590.67M | 1,616.97M | 1,695.31M | 1,729.81M | 1,785.91M | 1,832.59M | 1,888.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
904.05M | 918.70M | 917.13M | 920.20M | 915.18M | 947.33M | 943.82M | 971.77M | 979.52M | 1,009.58M | 1,039.38M | 1,011.13M | 1,012.74M | 1,064.83M | 1,038.20M | 1,047.34M | 1,067.77M | 1,131.45M | 1,159.00M | 1,479.29M | 1,544.34M | 1,530.47M | 1,596.25M | 1,643.11M | 1,842.44M | 1,931.86M | 2,005.86M | 2,043.49M | 2,042.09M | 1,946.56M | 1,972.17M | 1,989.83M | 1,999.19M | 2,009.97M | 2,044.10M | 2,091.04M | 2,154.16M | 2,194.36M | 2,294.59M | 2,311.47M | 2,374.29M | 2,470.84M | 2,561.14M | 2,706.98M | 2,801.85M | 2,855.04M | 2,954.95M |
|
Treasury Shares (Quarter)
|
| 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | 0.13M | 0.01M | 0.14M | 0.14M | 0.01M | 0.21M | 0.01M | 0.21M | 0.01M | 0.01M | 0.01M | 0.22M | 0.01M | 0.01M | 0.70M | 0.18M | 0.70M | 0.70M | 0.15M | 0.15M | 0.81M | 1.13M | 3.38M | 3.82M | 3.82M | 4.05M | 0.28M | -4.66M | 0.39M | 5.16M | 5.30M | 0.35M | -5.81M | 0.40M | 6.06M | 0.39M | -6.27M | -6.37M | 6.46M | 0.34M |
|
Retained Earnings (Quarter)
|
6.88M | 11.73M | 23.74M | 30.40M | 2.83M | 9.60M | 25.66M | 37.41M | 50.54M | 61.01M | 85.42M | 104.39M | 124.10M | 142.97M | -5.60M | 237.88M | 267.73M | 292.55M | 342.44M | 381.16M | 406.33M | 433.28M | 483.57M | 517.03M | 616.41M | 661.61M | 726.27M | 781.49M | 815.81M | 839.00M | 883.72M | 896.25M | 910.34M | 933.42M | 986.51M | 1,017.49M | 1,059.67M | 1,091.48M | 1,167.95M | 1,214.29M | 1,263.28M | 1,299.16M | 1,367.71M | 1,415.27M | 1,476.58M | 1,522.76M | 1,608.31M |