Oil States International Balance Sheet (2009-2025) | OIS

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 30.20M56.10M61.28M89.74M77.33M102.95M138.38M96.35M96.97M123.30M118.85M71.72M70.65M114.39M163.55M253.17M325.97M225.86M775.98M599.31M454.87M64.89M69.80M53.26M72.05M89.43M85.72M35.97M43.06M51.96M53.79M68.80M65.20M72.47M65.86M53.46M25.14M29.10M36.26M19.32M15.31M12.41M14.65M8.49M24.31M53.82M79.70M72.01M54.51M62.65M67.56M52.85M39.16M22.25M33.10M42.02M15.81M42.42M52.90M47.11M24.06M25.19M45.98M65.36M66.83M53.86M67.05M
Cash & Current Investments 30.20M56.10M61.28M89.74M77.33M102.95M138.38M96.35M96.97M123.30M118.85M71.72M70.65M114.39M163.55M253.17M325.97M225.86M775.98M599.31M454.87M64.89M69.80M53.26M72.05M89.43M85.72M35.97M43.06M51.96M53.79M68.80M65.20M72.47M65.86M53.46M25.14M29.10M36.26M19.32M15.31M12.41M14.65M8.49M24.31M53.82M79.70M72.01M54.51M62.65M67.56M52.85M39.16M22.25M33.10M42.02M15.81M42.42M52.90M47.11M24.06M25.19M45.98M65.36M66.83M53.86M67.05M
Receivables - Net 415.76M319.69M361.55M385.82M396.84M383.31M377.64M482.84M519.04M554.90M582.19M732.24M847.16M831.42M811.27M652.86M795.36M738.78M622.49M627.87M640.85M460.66M513.43M504.25M383.42M298.82M311.40M340.38M278.83M271.43M263.69M243.02M212.52M221.29M217.87M223.46M310.85M300.25M305.27M290.31M269.02M269.76M263.36M242.23M222.47M179.04M168.38M171.44M182.06M178.12M167.70M190.55M199.04M209.55M213.68M224.00M225.56M185.99M194.31M207.71M205.13M207.66M187.25M196.95M186.31M199.71M204.14M
Receivables 415.76M319.69M361.55M385.82M396.84M383.31M377.64M482.84M519.04M554.90M582.19M732.24M847.16M831.42M811.27M652.86M795.36M738.78M622.49M627.87M640.85M460.66M513.43M504.25M383.42M298.82M311.40M340.38M278.83M271.43M263.69M243.02M212.52M221.29M217.87M223.46M310.85M300.25M305.27M290.31M269.02M269.76M263.36M242.23M222.47M179.04M168.38M171.44M182.06M178.12M167.70M190.55M199.04M209.55M213.68M224.00M225.56M185.99M194.31M207.71M205.13M207.66M187.25M196.95M186.31M199.71M204.14M
Raw Materials 60.24M89.22M100.50M86.67M99.58M86.24M76.67M72.51M73.29M69.36M68.71M70.25M101.14M102.85M108.65M111.20M100.66M103.14M103.92M110.72M114.82M108.37M102.62M95.41M92.14M93.97M93.78M96.36M98.28M94.56M102.12M97.82M108.06M107.78M110.40M109.63M114.39M118.17M112.77M108.42M108.56M106.77M109.23M
Work In Process 45.66M56.40M60.44M76.35M68.90M42.18M39.41M30.58M36.85M31.62M33.87M30.69M28.61M28.68M23.99M20.55M19.54M21.84M23.22M21.96M30.18M23.42M23.39M27.06M31.22M30.25M33.85M24.72M30.71M31.46M29.65M32.08M31.63M33.43M31.26M30.55M34.80M33.71M32.02M34.54M34.65M36.34M37.17M
Finished Goods 1,279.18M71.27M78.32M76.44M80.18M97.19M97.36M90.89M87.24M84.34M84.19M86.55M82.99M92.09M91.72M96.44M96.19M105.83M105.28M107.39M107.69M106.83M106.12M96.75M88.63M90.66M90.62M90.56M87.93M91.22M90.95M87.54M90.44M95.09M103.64M105.01M103.60M102.46M106.25M117.53M110.85M111.86M111.02M111.03M
Inventory 575.20M503.00M485.30M423.08M471.31M471.72M504.77M501.44M531.62M592.68M602.83M663.73M727.82M745.87M820.05M262.60M693.55M713.08M266.82M276.09M281.75M258.52M257.98M242.37M248.37M252.05M238.60M225.78M228.18M214.82M206.97M175.49M194.48M185.17M173.45M168.28M204.21M205.06M210.78M209.39M207.18M210.01M215.56M221.34M209.18M198.28M180.50M170.38M174.31M175.05M178.08M168.57M180.89M179.82M181.63M182.66M196.28M205.13M206.54M202.03M210.19M217.35M221.13M214.84M215.70M216.43M222.87M
Current Deferred Tax Assets 17.74M12.93M13.54M11.52M2.29M2.72M0.65M0.43M
Prepaid Assets 17.62M16.74M13.73M26.93M16.02M24.47M27.94M23.48M26.96M29.35M27.71M32.00M23.68M21.57M18.85M38.50M24.41M64.97M34.23M39.72M42.18M57.66M22.37M43.79M39.23M35.21M31.32M29.12M18.91M18.79M11.41M11.17M10.04M11.11M26.46M18.05M23.91M22.59M21.87M21.71M24.04M25.51M18.80M20.11M14.64M12.53M14.92M18.07M17.17M17.16M15.92M19.22M20.24M19.68M18.16M19.32M18.13M28.22M36.02M35.65M35.17M22.59M29.26M23.69M21.58M20.66M19.66M
Current Assets 1,048.92M895.53M921.86M925.57M961.49M982.45M1,048.74M1,100.00M1,174.60M1,297.36M1,328.84M1,489.66M1,665.13M1,701.19M1,800.99M1,826.09M1,826.23M1,728.20M1,683.04M1,525.91M1,399.45M831.12M845.77M826.67M726.27M658.12M648.01M611.47M549.45M537.11M515.11M489.98M458.52M466.28M475.99M455.94M553.64M546.56M565.63M534.03M508.82M511.38M505.40M483.43M514.55M478.39M433.30M423.59M419.51M425.29M423.00M426.73M434.54M426.13M442.17M462.76M450.42M456.69M484.71M488.00M470.18M468.82M478.91M498.23M487.65M487.65M511.19M
Non-Current Assets
Buildings 0.17M0.17M
Construction in Progress 0.07M0.08M
Land & Improvements 0.02M0.02M
Property, Plant & Equipment (Net) 692.40M708.00M726.88M749.60M764.47M758.64M784.32M1,252.66M1,322.71M1,436.71M1,455.81M1,557.09M1,624.07M1,657.19M1,760.31M1,827.24M1,885.14M1,858.41M1,914.09M1,902.79M1,938.28M602.64M649.85M649.85M659.61M664.10M648.33M638.73M622.53M601.23M577.30M553.40M537.80M522.82M508.74M498.89M548.06M537.70M544.65M540.43M533.99M520.32M470.98M459.72M429.00M409.15M390.96M383.56M365.61M355.40M340.38M338.58M330.12M314.90M305.07M303.83M306.13M296.01M279.15M280.39M278.08M270.88M267.39M266.87M268.02M273.67M273.25M
Long-Term Investments 6.29M4.64M4.89M5.16M5.20M5.23M5.62M5.94M7.17M11.60M15.20M14.50M16.90M18.77M19.59M
Goodwill 303.93M214.54M217.63M655.38M219.78M217.74M219.32M647.61M482.91M491.51M465.62M584.75M520.82M647.26M669.56M638.11M701.58M672.00M617.12M630.95M519.77M371.13M370.18M369.50M382.59M382.73M381.60M263.79M381.73M381.35M381.09M263.37M380.78M385.99M268.92M268.01M658.51M658.03M656.75M647.02M647.18M646.98M647.00M482.31M406.10M75.75M76.05M76.49M76.55M76.58M76.37M76.41M76.18M79.48M78.58M79.28M79.58M79.78M79.40M79.87M69.77M69.79M70.44M69.71M70.06M70.75M70.49M
Intangibles 19.68M139.42M137.60M137.96M125.16M141.64M125.51M121.01M134.40M170.55M142.53M129.75M127.61M169.09M132.19M53.74M52.24M53.88M64.13M62.44M60.56M88.35M57.44M56.89M54.84M52.75M53.81M52.11M50.10M50.27M260.18M253.97M247.88M255.30M248.91M242.89M236.16M230.09M223.96M217.85M211.80M205.75M200.69M195.61M190.84M185.75M180.64M179.59M174.18M169.80M165.67M161.48M157.08M153.01M148.73M144.50M129.87M125.86M122.24M118.71M114.66M
Goodwill & Intangibles 303.93M214.54M217.63M675.06M219.78M217.74M219.32M787.03M620.51M629.47M590.79M726.38M646.33M768.27M803.96M808.66M844.11M801.76M744.73M800.04M651.96M424.88M422.41M423.38M446.72M445.17M442.16M352.14M439.17M438.23M435.93M316.12M434.59M438.10M319.02M318.27M918.68M912.00M904.63M902.32M896.10M889.87M883.16M712.40M630.06M293.60M287.86M282.24M277.24M272.19M267.22M262.16M256.82M259.08M252.76M249.08M245.25M241.25M236.48M232.88M218.51M214.29M200.31M195.57M192.30M189.47M185.15M
Long-Term Deferred Tax 3.53M56.49M81.56M0.12M12.95M
Other Non-Current Assets 34.74M35.12M35.34M13.63M32.16M30.96M30.91M48.70M41.77M61.52M61.57M61.84M62.07M63.20M66.44M632.50M93.70M64.32M48.91M55.38M56.39M24.20M25.12M27.02M30.09M30.89M27.13M23.10M22.39M23.56M24.08M24.40M31.37M37.93M25.60M28.41M28.38M28.87M29.89M27.04M29.14M27.89M29.18M28.70M27.84M27.45M31.76M29.73M29.95M33.75M33.87M32.89M30.29M27.35M26.30M25.69M24.51M27.80M25.69M23.25M24.22M24.36M25.94M24.90M24.36M25.15M26.33M
Non-Current Assets 1,037.36M962.29M984.73M1,006.82M1,021.60M1,012.57M1,040.17M1,911.33M1,992.16M2,127.70M2,108.17M2,179.99M2,282.64M2,308.50M1,732.20M861.73M2,024.65M-65.30M498.01M928.77M451.07M934.42M957.70M976.77M1,015.87M1,022.86M1,000.33M984.96M966.79M945.72M920.01M893.80M886.46M881.55M853.36M845.57M1,495.12M1,478.57M1,479.17M1,469.79M1,508.40M1,486.32M1,428.56M1,244.44M797.46M768.49M747.48M728.67M704.91M690.44M668.90M659.02M643.43M626.17M608.20M601.63M599.72M588.33M563.31M558.49M545.63M532.36M515.23M506.88M503.08M506.09M501.12M
Assets 2,086.29M1,857.82M1,906.60M1,932.39M1,983.10M1,995.01M2,088.91M3,016.00M3,166.76M3,425.05M3,437.01M3,058.24M3,947.76M4,009.69M3,533.19M1,652.45M3,850.88M1,662.90M2,181.06M2,008.86M1,850.52M1,765.54M1,803.47M1,806.17M1,742.14M1,680.98M1,648.34M1,596.47M1,516.24M1,482.84M1,435.13M1,383.90M1,344.98M1,347.83M1,329.36M1,301.51M2,048.76M2,025.13M2,044.80M2,003.82M2,017.23M1,997.70M1,933.96M1,727.87M1,312.01M1,246.88M1,180.79M1,152.26M1,124.42M1,115.72M1,091.90M1,085.75M1,077.96M1,052.30M1,050.37M1,064.39M1,050.14M1,045.02M1,048.02M1,046.49M1,015.82M1,001.18M994.14M1,005.11M990.74M993.75M1,012.32M
Liabilities
Current Liabilities
Accounts Payables 208.54M233.97M237.68M304.74M296.33M315.67M329.90M252.21M372.79M297.48M328.03M167.64M272.30M251.05M144.56M149.08M152.15M104.22M101.71M108.95M79.52M74.36M72.34M59.12M43.20M48.39M38.75M34.21M36.62M34.96M44.77M49.09M60.66M69.42M78.62M77.51M78.69M83.91M78.51M78.37M75.39M52.16M36.67M46.43M50.01M55.57M49.13M63.34M60.65M54.74M60.68M73.25M73.48M56.73M58.49M67.55M57.06M62.32M55.51M57.71M49.91M57.58M58.60M
Payables 208.54M233.97M237.68M304.74M296.33M315.67M329.90M252.21M372.79M297.48M328.03M167.64M272.30M251.05M144.56M149.08M152.15M104.22M101.71M108.95M79.52M74.36M72.34M59.12M43.20M48.39M38.75M34.21M36.62M34.96M44.77M49.09M60.66M69.42M78.62M77.51M78.69M83.91M78.51M78.37M75.39M52.16M36.67M46.43M50.01M55.57M49.13M63.34M60.65M54.74M60.68M73.25M73.48M56.73M58.49M67.55M57.06M62.32M55.51M57.71M49.91M57.58M58.60M
Accumulated Expenses 96.75M88.27M113.29M103.80M96.64M99.96M115.91M132.05M98.51M72.79M79.69M96.13M60.81M63.19M61.43M49.30M43.96M42.80M49.49M45.33M42.68M41.82M47.63M45.89M48.89M56.30M65.70M60.73M48.83M53.48M59.99M48.84M43.23M40.82M49.76M44.50M40.55M45.39M53.43M43.40M41.54M46.34M51.69M49.06M35.41M42.99M49.14M44.23M34.82M38.49M39.98M36.86M31.86M35.35M37.85M
Other Accumulated Expenses 0.69M0.92M0.85M4.39M4.56M3.12M2.70M2.81M5.66M6.54M5.69M12.40M6.57M4.32M1.76M12.19M14.11M36.59M16.91M16.71M14.10M15.40M12.79M11.30M14.79M17.07M16.29M9.86M9.30M7.42M7.79M8.10M9.46M7.60M
Short term Debt 4.94M4.94M0.45M0.46M158.07M159.87M161.72M181.18M186.91M192.56M197.52M34.44M32.55M-32.26M-32.60M30.48M30.25M20.35M0.49M0.53M0.53M0.53M0.51M0.53M0.52M0.52M0.52M0.53M0.52M0.52M0.52M0.54M0.53M0.52M0.49M0.41M0.54M0.54M25.54M25.56M25.56M25.58M25.59M25.62M25.64M25.63M25.62M17.78M17.79M18.23M18.23M18.26M44.05M37.59M20.03M17.83M0.53M0.51M0.59M0.63M0.62M0.62M0.63M0.63M0.62M108.81M103.10M
Current Leases 8.71M9.00M8.56M8.31M8.36M8.09M7.94M7.62M7.16M7.17M7.00M6.48M6.14M6.05M6.28M6.14M6.53M6.75M6.46M6.88M6.65M6.71M7.29M7.28M7.11M7.69M7.34M
Current Taxes 16.99M8.69M10.55M14.42M4.71M3.77M3.37M4.60M5.52M7.43M6.88M10.39M32.40M25.62M31.69M29.59M27.26M8.15M66.49M32.68M25.42M8.23M12.59M9.20M10.88M8.35M9.06M8.30M8.64M5.95M4.95M5.84M4.14M2.66M1.03M1.65M2.47M1.72M2.51M3.07M4.93M4.24M5.38M4.17M2.85M3.61M3.50M2.41M2.40M2.77M1.95M2.56M4.86M3.16M4.79M2.60M3.72M2.74M2.59M1.23M1.18M1.18M2.62M2.82M2.07M0.71M1.07M
Current Deferred Revenue 87.41M58.76M60.30M60.85M53.24M54.60M67.61M75.50M69.62M71.78M65.16M43.02M71.54M66.41M65.92M50.37M53.39M34.52M48.76M48.95M46.92M36.18M28.82M36.66M35.06M29.43M21.27M21.32M19.27M20.51M22.59M18.23M18.99M14.91M13.49M14.16M12.90M15.36M25.89M17.76M20.72M23.58M48.85M43.38M43.21M45.21M42.51M43.24M47.56M47.88M50.73M44.79M48.97M53.03M50.37M36.76M41.53M34.40M34.74M52.40M50.91M50.31M73.20M
Curent Deferred Tax Liability 7.43M12.37M12.56M
Total Current Liabilities 348.00M286.86M320.11M315.22M458.41M459.50M465.76M554.17M547.65M576.80M607.61M474.95M513.92M519.72M572.53M518.53M506.38M482.50M403.54M373.84M344.10M235.68M255.10M271.41M211.93M195.18M184.94M154.20M131.67M127.38M115.27M107.23M103.56M100.78M116.51M115.27M131.54M142.87M185.86M181.03M179.63M191.57M203.92M183.07M176.19M153.89M172.34M162.13M161.12M174.34M172.25M177.29M204.80M195.77M194.20M193.68M168.63M162.74M167.64M157.27M141.86M143.73M140.77M157.70M142.48M260.45M281.16M
Non-Current Liabilities
Non-Current Debt 376.94M238.88M192.66M164.07M15.00M8.01M7.90M731.73M778.58M884.75M900.48M1,142.51M1,169.01M1,130.59M1,154.17M1,279.81M1,241.66M1,146.13M1,006.84M972.69M972.56M188.36M178.04M146.84M205.74M156.84M159.61M125.89M89.16M83.60M66.36M45.39M25.64M50.37M19.06M4.87M377.95M349.25M328.88M306.18M222.55M165.76M
Minority Interest 0.63M0.78M0.96M1.22M1.03M0.70M0.85M1.03M1.32M1.04M0.85M1.12M1.54M1.24M1.22M1.40M1.24M1.54M1.56M1.88M2.18M0.18M0.17M
Liabilities from Discontinued Operations 139.69M
Non-Current Deferred Tax Liability 67.22M54.19M55.69M55.33M54.32M54.82M61.94M116.39M86.41M90.77M98.69M97.38M101.21M107.36M112.91M182.87M119.91M121.97M128.34M122.82M115.93M26.11M19.12M33.91M40.29M33.72M30.15M40.50M32.56M22.98M14.81M83.56M3.29M3.50M4.59M46.84M58.05M57.07M54.14M113.02M52.37M50.22M41.60M107.93M38.51M31.80M26.64M67.59M8.88M4.86M1.55M58.68M2.90M6.51M5.92M55.05M7.14M8.60M7.39M46.75M6.52M5.66M5.29M5.35M5.58M6.53M6.83M
Operating Leases 49.02M48.27M45.80M35.78M33.32M31.50M30.46M29.17M28.57M1.90M26.60M23.45M24.17M22.70M21.58M20.66M20.91M20.03M18.77M18.35M21.15M18.86M19.39M17.99M16.48M15.77M13.89M
Other Non-Current Liabilities 12.08M12.70M12.45M15.69M15.81M14.86M14.73M19.96M20.34M21.01M19.49M25.54M26.67M26.45M27.76M46.59M45.84M23.59M24.16M36.62M40.76M16.08M16.76M16.80M19.60M19.86M18.99M20.21M19.95M21.27M21.88M21.93M22.52M22.70M22.91M23.94M25.20M25.29M26.25M23.01M25.20M24.13M25.27M24.42M22.13M21.34M23.48M23.31M23.57M26.05M26.55M25.06M23.20M20.51M19.55M18.78M19.45M20.27M20.43M18.11M18.40M18.20M19.24M18.76M18.06M18.43M19.58M
Total Non-Current Liabilities 792.16M579.93M568.46M534.63M527.72M522.33M535.61M1,367.11M1,412.64M1,552.32M1,606.77M1,714.83M1,784.15M1,757.67M1,839.60M1,927.57M1,867.96M1,750.60M1,538.73M1,469.35M1,432.60M450.15M452.26M452.16M457.95M385.74M374.71M320.58M253.39M233.97M196.44M157.66M132.50M154.65M140.16M144.86M567.54M549.18M568.88M541.04M564.38M553.85M522.35M479.48M487.25M446.68M392.96M371.32M368.68M367.74M360.84M364.86M366.65M359.85M356.68M356.05M335.17M326.64M329.23M318.83M305.10M292.59M290.10M305.70M289.26M284.67M303.77M
Total Liabilities 804.24M592.63M580.90M550.32M543.53M537.19M550.33M1,387.07M1,432.98M1,573.33M1,626.26M1,740.37M1,810.82M1,784.12M1,867.37M1,974.16M1,913.80M1,774.19M1,562.89M1,505.97M1,473.36M466.23M469.02M468.95M477.55M405.59M393.69M340.80M273.34M255.24M218.33M179.59M155.02M177.34M163.08M168.80M592.74M574.47M595.12M564.05M589.58M577.97M547.62M503.90M509.38M468.01M416.45M394.63M392.26M393.79M387.39M389.92M389.86M380.36M376.23M374.83M354.62M346.92M349.66M336.94M323.50M310.79M309.33M324.45M307.32M303.11M323.35M
Shareholder's Equity
Total Debt 381.88M243.82M193.10M164.54M173.07M167.89M169.62M912.91M965.49M1,077.31M1,098.00M1,176.94M1,201.56M1,098.33M1,121.56M1,310.29M1,271.91M1,166.48M1,007.34M973.22M973.09M188.89M178.54M147.37M206.26M157.36M160.13M126.42M89.68M84.12M66.88M45.93M26.18M50.89M19.55M5.28M378.48M349.78M354.41M331.74M25.56M25.58M25.59M248.17M25.64M25.63M25.62M183.54M17.79M18.23M18.23M18.26M44.05M37.59M20.03M17.83M0.53M0.51M0.59M0.63M0.62M0.62M0.63M0.63M0.62M108.81M103.10M
Common Equity 1,282.05M1,265.19M1,325.69M1,382.07M1,439.57M1,457.83M1,538.58M1,628.93M1,733.78M1,851.72M1,810.75M1,963.27M2,136.95M2,225.57M2,384.17M2,465.80M2,555.22M2,498.34M2,710.58M2,625.29M2,572.73M1,299.31M1,334.45M1,340.66M1,267.84M1,275.39M1,254.64M1,255.67M1,242.90M1,227.59M1,216.80M1,204.31M1,189.96M1,170.49M1,166.28M1,132.71M1,456.02M1,450.65M1,449.67M1,439.77M1,427.64M1,419.73M1,386.34M1,223.97M802.63M778.87M764.34M757.63M732.16M721.93M704.51M695.83M688.11M671.94M674.14M689.56M695.52M698.11M698.36M709.54M692.32M690.39M684.81M680.65M683.41M690.64M688.97M
Shareholder's Equity 1,382.07M1,457.83M1,538.58M1,628.93M1,733.78M1,851.72M1,810.75M1,963.27M2,136.95M2,225.57M2,384.17M2,465.80M2,555.22M2,498.34M2,710.58M2,625.29M2,572.73M1,299.31M1,334.45M1,340.66M1,267.84M1,275.39M1,254.64M1,255.67M1,242.90M1,227.59M1,216.80M1,204.31M1,189.96M1,170.49M1,166.28M1,132.71M1,456.02M1,450.65M1,449.67M1,439.77M1,427.64M1,419.73M1,386.34M1,223.97M802.63M778.87M764.34M757.63M732.16M721.93M704.51M695.83M688.11M671.94M674.14M689.56M695.52M698.11M698.36M709.54M692.32M690.39M684.81M680.65M683.41M690.64M688.97M
Liabilities and Shareholders Equity 2,086.29M1,857.82M1,906.60M1,932.39M1,983.10M1,995.01M2,088.91M3,016.00M3,166.76M3,425.05M3,437.01M3,058.24M3,947.76M4,009.69M3,533.19M1,652.45M3,850.88M1,662.90M2,181.06M2,008.86M1,850.52M1,765.54M1,803.47M1,806.17M1,742.14M1,680.98M1,648.34M1,596.47M1,516.24M1,482.84M1,435.13M1,383.90M1,344.98M1,347.83M1,329.36M1,301.51M2,048.76M2,025.13M2,044.80M2,003.82M2,017.23M1,997.70M1,933.96M1,727.87M1,312.01M1,246.88M1,180.79M1,152.26M1,124.42M1,115.72M1,091.90M1,085.75M1,077.96M1,052.30M1,050.37M1,064.39M1,050.14M1,045.02M1,048.02M1,046.49M1,015.82M1,001.18M994.14M1,005.11M990.74M993.75M1,012.32M
Treasury Shares 3.23M3.27M0.21M3.51M3.56M3.57M3.57M3.79M3.84M3.86M3.98M5.01M6.43M6.46M1.70M2.84M9.90M10.27M10.76M2.67M10.92M10.92M11.06M11.63M11.63M11.63M11.78M11.78M11.78M11.78M12.04M12.04M12.05M12.04M12.27M12.27M12.27M12.28M12.51M12.51M12.52M12.52M12.68M12.68M12.68M12.68M12.89M13.33M0.44M13.89M14.30M14.84M15.49M17.11M18.61M20.01M20.81M
Retained Earnings 957.13M893.64M920.22M960.12M1,000.36M1,037.84M1,084.18M1,128.13M1,190.21M1,264.45M1,356.30M1,450.59M1,585.65M1,696.88M1,800.68M1,899.19M2,001.38M2,077.91M2,245.65M2,320.45M2,391.96M1,021.11M1,080.95M1,151.27M1,170.83M1,177.02M1,178.75M1,179.86M1,166.62M1,154.92M1,144.10M1,133.47M1,115.80M1,101.55M1,086.52M1,048.62M1,045.13M1,047.87M1,043.85M1,029.52M1,014.87M1,005.13M973.26M797.71M392.67M368.04M348.07M329.33M329.75M314.48M301.44M281.57M272.14M267.00M269.14M272.03M274.19M274.74M278.95M284.92M271.54M272.85M258.50M273.66M276.82M279.63M281.53M