|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.51M | 62.65M | 67.56M | 52.85M | 39.16M | 22.25M | 33.10M | 42.02M | 15.81M | 42.42M | 52.90M | 47.11M | 24.06M | 25.19M | 45.98M | 65.36M | 66.83M | 53.86M | 67.05M | 69.91M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.51M | 62.65M | 67.56M | 52.85M | 39.16M | 22.25M | 33.10M | 42.02M | 15.81M | 42.42M | 52.90M | 47.11M | 24.06M | 25.19M | 45.98M | 65.36M | 66.83M | 53.86M | 67.05M | 69.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.51M | 178.12M | 167.70M | 190.55M | 199.04M | 209.55M | 209.28M | 218.77M | 220.20M | 185.99M | 189.25M | 207.71M | 205.13M | 207.66M | 187.25M | 196.95M | 183.54M | 199.71M | 201.62M | 205.24M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.51M | 178.12M | 167.70M | 190.55M | 199.04M | 209.55M | 209.28M | 218.77M | 220.20M | 185.99M | 189.25M | 207.71M | 205.13M | 207.66M | 187.25M | 196.95M | 183.54M | 199.71M | 201.62M | 205.24M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.14M | 93.97M | 93.78M | 96.36M | 98.28M | 94.56M | 102.12M | 97.82M | 108.06M | 107.78M | 110.40M | 109.63M | 114.39M | 118.17M | 112.77M | 108.42M | 108.56M | 106.77M | 109.23M | 95.69M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.22M | 30.25M | 33.85M | 24.72M | 30.71M | 31.46M | 29.65M | 32.08M | 31.63M | 33.43M | 31.26M | 30.55M | 34.80M | 33.71M | 32.02M | 34.54M | 34.65M | 36.34M | 37.17M | 33.28M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.66M | 90.62M | 90.56M | 87.93M | 91.22M | 90.95M | 87.54M | 90.44M | 95.09M | 103.64M | 105.01M | 103.60M | 102.46M | 106.25M | 117.53M | 110.85M | 111.86M | 111.02M | 111.03M | 84.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.31M | 175.05M | 178.08M | 168.57M | 180.89M | 179.82M | 181.63M | 182.66M | 196.28M | 205.13M | 206.54M | 202.03M | 210.19M | 217.35M | 221.13M | 214.84M | 215.70M | 216.43M | 222.87M | 183.41M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.17M | 17.16M | 15.92M | 19.22M | 20.24M | 19.68M | 18.16M | 19.32M | 18.13M | 28.22M | 36.02M | 35.65M | 35.17M | 22.59M | 29.26M | 17.20M | 21.58M | 20.66M | 19.66M | 22.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.51M | 425.29M | 423.00M | 426.73M | 434.54M | 426.13M | 442.17M | 462.76M | 450.42M | 456.69M | 484.71M | 488.00M | 470.18M | 468.82M | 478.91M | 498.23M | 487.65M | 487.65M | 511.19M | 495.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.61M | 355.40M | 340.38M | 338.58M | 330.12M | 314.90M | 305.07M | 303.83M | 306.13M | 296.01M | 279.15M | 280.39M | 278.08M | 270.88M | 267.39M | 266.87M | 268.02M | 273.67M | 273.25M | 244.38M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.55M | 76.58M | 76.37M | 76.41M | 76.18M | 79.48M | 78.58M | 79.28M | 79.58M | 79.78M | 79.40M | 79.87M | 69.77M | 69.79M | 70.44M | 69.71M | 70.06M | 70.75M | 70.49M | 70.52M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.69M | 195.61M | 190.84M | 185.75M | 180.64M | 179.59M | 174.18M | 169.80M | 165.67M | 161.48M | 157.08M | 153.01M | 148.73M | 144.50M | 129.87M | 125.86M | 122.24M | 118.71M | 114.66M | 31.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.24M | 272.19M | 267.22M | 262.16M | 256.82M | 259.08M | 252.76M | 249.08M | 245.25M | 241.25M | 236.48M | 232.88M | 218.51M | 214.29M | 200.31M | 195.57M | 192.30M | 189.47M | 185.15M | 101.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.95M | 33.75M | 33.87M | 32.89M | 30.29M | 27.35M | 26.30M | 25.69M | 24.51M | 27.80M | 25.69M | 23.25M | 24.22M | 24.36M | 25.94M | 24.90M | 24.36M | 25.15M | 26.33M | 29.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 704.91M | 690.44M | 668.90M | 659.02M | 643.43M | 626.17M | 608.20M | 601.63M | 599.72M | 588.33M | 563.31M | 558.49M | 545.63M | 532.36M | 515.23M | 506.88M | 503.08M | 506.09M | 501.12M | 388.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,124.42M | 1,115.72M | 1,091.90M | 1,085.75M | 1,077.96M | 1,052.30M | 1,050.37M | 1,064.39M | 1,050.14M | 1,045.02M | 1,048.02M | 1,046.49M | 1,015.82M | 1,001.18M | 994.14M | 1,005.11M | 990.74M | 993.75M | 1,012.32M | 883.43M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.01M | 55.57M | 49.13M | 63.34M | 60.65M | 54.74M | 60.68M | 73.25M | 73.48M | 56.73M | 58.49M | 67.55M | 57.06M | 62.32M | 55.51M | 57.71M | 49.91M | 57.58M | 58.60M | 68.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.01M | 55.57M | 49.13M | 63.34M | 60.65M | 54.74M | 60.68M | 73.25M | 73.48M | 56.73M | 58.49M | 67.55M | 57.06M | 62.32M | 55.51M | 57.71M | 49.91M | 57.58M | 58.60M | 68.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.55M | 45.39M | 53.43M | 43.40M | 41.54M | 46.34M | 51.69M | 49.06M | 35.41M | 42.99M | 49.14M | 44.23M | 34.82M | 38.49M | 39.98M | 36.86M | 31.86M | 35.35M | 37.85M | 38.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.79M | 18.23M | 18.23M | 18.26M | 44.05M | 37.59M | 20.03M | 17.83M | 0.53M | 0.51M | 0.59M | 0.63M | 0.62M | 0.62M | 0.63M | 0.63M | 0.62M | 108.81M | 103.10M | 53.37M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 7.17M | 7.00M | 6.48M | 6.14M | 6.05M | 6.28M | 6.14M | 6.53M | 6.75M | 6.46M | 6.88M | 6.65M | 6.71M | 7.29M | 7.28M | 7.11M | 7.69M | 7.34M | 7.29M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.77M | 1.95M | 2.56M | 4.86M | 3.16M | 4.79M | 2.60M | 3.72M | 2.74M | 2.59M | 1.23M | 1.18M | 1.18M | 2.62M | 2.82M | 2.07M | 0.71M | 1.07M | 1.76M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.21M | 45.21M | 42.51M | 43.24M | 47.56M | 47.88M | 50.73M | 44.79M | 48.97M | 53.03M | 50.37M | 36.76M | 41.53M | 34.40M | 34.74M | 52.40M | 50.91M | 50.31M | 73.20M | 97.19M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.12M | 174.34M | 172.25M | 177.29M | 204.80M | 195.77M | 194.20M | 193.68M | 168.63M | 162.74M | 167.64M | 157.27M | 141.86M | 143.73M | 140.77M | 157.70M | 142.48M | 260.45M | 281.16M | 266.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | 4.86M | 1.55M | 3.64M | 2.90M | 6.51M | 5.92M | 6.65M | 7.14M | 8.60M | 7.39M | 7.72M | 6.52M | 5.66M | 5.29M | 35.76M | 5.58M | 6.53M | 6.83M | 5.76M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.57M | 1.90M | 26.60M | 23.45M | 24.17M | 22.70M | 21.58M | 20.66M | 20.91M | 20.03M | 18.77M | 18.35M | 21.15M | 18.86M | 19.39M | 17.99M | 16.48M | 15.77M | 13.89M | 19.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 26.05M | 26.55M | 25.06M | 23.20M | 20.51M | 19.55M | 18.78M | 19.45M | 20.27M | 20.43M | 18.11M | 18.40M | 18.20M | 19.24M | 18.76M | 18.06M | 18.43M | 19.58M | 23.97M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.68M | 367.74M | 360.84M | 364.86M | 366.65M | 359.85M | 356.68M | 356.05M | 335.17M | 326.64M | 329.23M | 318.83M | 305.10M | 292.59M | 290.10M | 305.70M | 289.26M | 284.67M | 303.77M | 286.27M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.26M | 393.79M | 387.39M | 389.92M | 389.86M | 380.36M | 376.23M | 374.83M | 354.62M | 346.92M | 349.66M | 336.94M | 323.50M | 310.79M | 309.33M | 324.45M | 307.32M | 303.11M | 323.35M | 310.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.79M | 18.23M | 18.23M | 18.26M | 44.05M | 37.59M | 20.03M | 17.83M | 0.53M | 0.51M | 0.59M | 0.63M | 0.62M | 0.62M | 0.63M | 0.63M | 0.62M | 108.81M | 103.10M | 53.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 732.16M | 721.93M | 704.51M | 695.83M | 688.11M | 671.94M | 674.14M | 689.56M | 695.52M | 698.11M | 698.36M | 709.54M | 692.32M | 690.39M | 684.81M | 680.65M | 683.41M | 690.64M | 688.97M | 573.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 732.16M | 721.93M | 704.51M | 695.83M | 688.11M | 671.94M | 674.14M | 689.56M | 695.52M | 698.11M | 698.36M | 709.54M | 692.32M | 690.39M | 684.81M | 680.65M | 683.41M | 690.64M | 688.97M | 573.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,124.42M | 1,115.72M | 1,091.90M | 1,085.75M | 1,077.96M | 1,052.30M | 1,050.37M | 1,064.39M | 1,050.14M | 1,045.02M | 1,048.02M | 1,046.49M | 1,015.82M | 1,001.18M | 994.14M | 1,005.11M | 990.74M | 993.75M | 1,012.32M | 883.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 1.04M | 12.52M | 12.52M | 0.59M | 1.22M | 12.68M | 12.68M | 1.26M | 0.44M | 13.33M | 13.89M | 1.53M | 1.55M | 1.51M | 2.81M | 18.61M | 20.01M | 3.20M | 20.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.75M | -69.75M | -75.59M | 281.57M | -65.17M | -77.85M | -89.79M | -78.94M | 274.19M | 274.74M | -77.27M | 284.92M | 271.54M | 272.85M | -66.59M | -79.53M | -73.99M | 279.63M | 281.53M | -66.26M |