|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.59M | 145.72M | 140.53M | 161.32M | 164.04M | 181.83M | 189.39M | 202.43M | 196.20M | 183.53M | 194.29M | 208.27M | 167.26M | 186.38M | 174.35M | 164.59M | 159.94M | 165.41M | 165.18M | 178.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.31M | 117.63M | 117.21M | 133.25M | 126.60M | 142.16M | 151.30M | 158.50M | 150.74M | 142.03M | 150.43M | 163.70M | 131.95M | 142.03M | 136.59M | 125.63M | 122.68M | 125.34M | 128.65M | 159.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 28.09M | 23.32M | 28.07M | 37.44M | 39.68M | 38.09M | 43.94M | 45.46M | 41.50M | 43.86M | 44.57M | 35.31M | 44.35M | 37.76M | 38.97M | 37.26M | 40.07M | 36.53M | 19.39M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 15.60M | 14.70M | 13.40M | 12.70M | 12.00M | 11.30M | 11.10M | 11.00M | 11.20M | 11.10M | 10.30M | 9.90M | 10.40M | 9.50M | 8.40M | 8.30M | 8.10M | 8.10M | 8.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.23M | 22.09M | 20.08M | 20.30M | 23.83M | 23.76M | 23.37M | 25.07M | 24.02M | 23.53M | 24.24M | 22.40M | 22.50M | 26.37M | 22.75M | 23.39M | 22.53M | 22.98M | 20.76M | 24.16M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.09M | 0.28M | 0.33M | -0.13M | 0.23M | 6.75M | 0.28M | -0.32M | 0.83M | 1.99M | 0.23M | 0.20M | -1.23M | 0.95M | 16.27M | 2.93M | 1.45M | 1.10M | 1.48M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.35M | 163.34M | 156.67M | 172.59M | 168.38M | 182.92M | 184.34M | 199.16M | 190.32M | 180.26M | 188.10M | 200.44M | 178.44M | 184.34M | 185.39M | 146.11M | 154.30M | 160.13M | 160.43M | 292.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.76M | -17.62M | -16.14M | -11.27M | -4.34M | -1.09M | 5.06M | 3.27M | 5.88M | 3.27M | 6.19M | 7.83M | -11.18M | 2.04M | -11.04M | 18.48M | 5.64M | 5.28M | 4.75M | -113.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.76M | -17.62M | -16.14M | -11.27M | -4.34M | -1.09M | 5.06M | 3.27M | 5.88M | 3.27M | 6.19M | 7.83M | -11.18M | 2.04M | -11.04M | 18.48M | 5.64M | 5.28M | 4.75M | -113.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06M | -1.93M | 7.76M | -2.10M | -2.06M | -1.82M | 7.06M | -1.58M | -1.69M | -1.77M | 6.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 1.82M | 2.14M | -6.29M | 1.02M | 0.38M | 0.49M | 1.42M | 0.28M | 0.21M | 0.19M | 0.18M | -0.07M | 0.65M | 0.73M | 0.26M | 0.14M | 0.64M | 0.36M | 0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 1.82M | 2.14M | -6.29M | 1.02M | 0.38M | 0.49M | 1.42M | 0.28M | 0.21M | 0.19M | 0.18M | -0.07M | 0.65M | 0.73M | 0.26M | 0.14M | 0.64M | 0.36M | 0.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.13M | -18.50M | -16.60M | -20.13M | -5.98M | -3.40M | 2.91M | 2.36M | 3.76M | 1.42M | 4.40M | 6.20M | -13.40M | 0.60M | -12.13M | 17.00M | 4.20M | 4.22M | 3.30M | -114.29M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32M | -3.23M | -3.53M | -0.27M | 3.44M | 1.79M | 0.77M | -0.52M | 1.60M | 0.86M | 0.20M | 0.23M | 0.02M | -0.67M | 2.21M | 1.81M | 1.04M | 1.41M | 1.40M | 2.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.81M | -15.27M | -13.04M | -19.87M | -9.42M | -5.14M | 2.14M | 2.88M | 2.16M | 0.56M | 4.21M | 5.96M | -13.37M | 1.30M | -14.35M | 15.16M | 3.16M | 2.81M | 1.90M | -117.25M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.81M | -15.27M | -13.07M | -19.86M | -9.42M | -5.19M | 2.14M | 2.88M | 2.16M | 0.56M | 4.20M | 5.96M | -13.42M | 1.26M | -14.35M | 15.19M | 3.16M | 2.81M | 1.90M | -117.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.81M | -15.27M | -13.07M | -19.86M | -9.42M | -5.19M | 2.14M | 2.88M | 2.16M | 0.56M | 4.20M | 5.96M | -13.42M | 1.26M | -14.35M | 15.19M | 3.16M | 2.81M | 1.90M | -117.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.81M | -15.27M | -13.07M | -19.86M | -9.42M | -5.19M | 2.14M | 2.88M | 2.16M | 0.56M | 4.20M | 5.96M | -13.42M | 1.26M | -14.35M | 15.19M | 3.16M | 2.81M | 1.90M | -117.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.81M | -15.27M | -13.07M | -19.86M | -9.42M | -5.19M | 2.14M | 2.88M | 2.16M | 0.56M | 4.20M | 5.96M | -13.42M | 1.26M | -14.35M | 15.19M | 3.16M | 2.81M | 1.90M | -117.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26 | -0.25 | -0.22 | -0.33 | -0.16 | -0.08 | 0.03 | 0.05 | 0.03 | 0.01 | 0.07 | 0.09 | -0.21 | 0.02 | -0.23 | 0.24 | 0.05 | 0.05 | 0.03 | -1.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26 | -0.25 | -0.22 | -0.33 | -0.16 | -0.08 | 0.03 | 0.05 | 0.03 | 0.01 | 0.07 | 0.09 | -0.21 | 0.02 | -0.23 | 0.24 | 0.05 | 0.05 | 0.03 | -1.99 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.10M | 60.21M | 60.26M | 60.29M | 60.50M | 61.79M | 62.49M | 61.64M | 62.83M | 62.80M | 62.65M | 63.93M | 62.50M | 63.95M | 62.08M | 62.00M | 60.17M | 59.15M | 57.95M | 58.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.10M | 60.21M | 60.26M | 60.29M | 60.50M | 60.60M | 61.29M | 61.64M | 63.07M | 63.17M | 63.06M | 63.15M | 62.50M | 62.49M | 62.36M | 62.00M | 60.17M | 59.15M | 59.14M | 58.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.36M | -2.02M | -1.44M | 2.13M | 8.36M | 10.91M | 16.36M | 14.37M | 16.88M | 14.47M | 17.29M | 18.13M | -1.28M | 12.45M | -1.54M | 26.88M | 13.94M | 13.38M | 12.85M | -105.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78% | 17.44% | 21.26% | 1.34% | -57.51% | -52.71% | 26.41% | -22.09% | 42.61% | 60.70% | 4.55% | 3.76% | -0.18% | -110.83% | -18.25% | 10.63% | 24.79% | 33.40% | 42.42% | -2.59% |