Organon reported revenue of $1558.00M and net income of $108.00M for the quarter ended Jun 2026, down 2.3% year over year. This income statement covers 26 quarters of results from Mar 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||
| Revenue | 1,600.00M | 1,603.00M | 1,567.00M | 1,585.00M | 1,537.00M | 1,485.00M | 1,538.00M | 1,608.00M | 1,519.00M | 1,598.00M | 1,622.00M | 1,607.00M | 1,582.00M | 1,592.00M | 1,513.00M | 1,594.00M | 1,602.00M | 1,507.00M | 1,460.00M | 1,558.00M | ||||||
| Cost of RevenueCost of Rev | 609.00M | 599.00M | 561.00M | 588.00M | 551.00M | 594.00M | 580.00M | 640.00M | 612.00M | 683.00M | 665.00M | 668.00M | 659.00M | 696.00M | 672.00M | 720.00M | 745.00M | 766.00M | 677.00M | 711.00M | ||||||
| Gross Profit | 991.00M | 1,004.00M | 1,006.00M | 997.00M | 986.00M | 891.00M | 958.00M | 968.00M | 907.00M | 915.00M | 957.00M | 939.00M | 923.00M | 896.00M | 841.00M | 874.00M | 857.00M | 741.00M | 783.00M | 847.00M | ||||||
| Operating items | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 86.00M | 110.00M | 96.00M | 106.00M | 127.00M | 142.00M | 129.00M | 128.00M | 137.00M | 134.00M | 112.00M | 116.00M | 111.00M | 130.00M | 96.00M | 95.00M | 84.00M | 91.00M | 93.00M | 90.00M | ||||||
| Selling, General & AdministrativeSG&A | 388.00M | 482.00M | 371.00M | 423.00M | 440.00M | 470.00M | 435.00M | 451.00M | 538.00M | 469.00M | 431.00M | 437.00M | 422.00M | 470.00M | 420.00M | 453.00M | 415.00M | 433.00M | 424.00M | 434.00M | ||||||
| Restructuring CostsRestructuring | 1.00M | 11.00M | 17.00M | 4.00M | 70.00M | 23.00M | 8.00M | 86.00M | 2.00M | 7.00M | 31.00M | |||||||||||||||
| Operating ExpensesOpex | 475.00M | 592.00M | 467.00M | 529.00M | 578.00M | 629.00M | 568.00M | 579.00M | 675.00M | 673.00M | 566.00M | 553.00M | 533.00M | 608.00M | 602.00M | 550.00M | 499.00M | 531.00M | 548.00M | 524.00M | ||||||
| Operating IncomeOp. Inc | 516.00M | 412.00M | 539.00M | 468.00M | 408.00M | 262.00M | 390.00M | 389.00M | 232.00M | 242.00M | 391.00M | 386.00M | 390.00M | 288.00M | 239.00M | 324.00M | 358.00M | 210.00M | 235.00M | 323.00M | ||||||
| EBIT | 516.00M | 412.00M | 539.00M | 468.00M | 408.00M | 262.00M | 390.00M | 389.00M | 232.00M | 242.00M | 391.00M | 386.00M | 390.00M | 288.00M | 239.00M | 324.00M | 358.00M | 210.00M | 235.00M | 323.00M | ||||||
| Non-operating items | ||||||||||||||||||||||||||
| Non Operating Interest Expenses | 98.00M | 98.00M | 97.00M | 98.00M | 108.00M | 119.00M | 132.00M | 132.00M | 134.00M | 129.00M | 131.00M | 131.00M | 126.00M | 132.00M | 124.00M | 131.00M | 128.00M | 121.00M | 111.00M | 108.00M | ||||||
| Other Non Operating IncomeOther Non Op Inc. | -3.00M | -1.00M | 4.00M | 21.00M | -4.00M | -134.00M | -9.00M | -2.00M | -14.00M | -17.00M | -6.00M | -6.00M | -6.00M | -15.00M | -12.00M | 35.00M | 30.00M | 66.00M | 96.00M | -29.00M | ||||||
| Net income details | ||||||||||||||||||||||||||
| EBT | 389.00M | 236.00M | 442.00M | 287.00M | 282.00M | 562.00M | 235.00M | 254.00M | 80.00M | 104.00M | 236.00M | 235.00M | 207.00M | 129.00M | 101.00M | 229.00M | 243.00M | -148.00M | 213.00M | 183.00M | ||||||
| Tax ProvisionsTaxes | 66.00M | 34.00M | 94.00M | 53.00M | 55.00M | 34.00M | 58.00M | 12.00M | 22.00M | -442.00M | 35.00M | 40.00M | -152.00M | 20.00M | 14.00M | 84.00M | 83.00M | 57.00M | 67.00M | 75.00M | ||||||
| Profit After TaxPAT | 323.00M | 202.00M | 348.00M | 234.00M | 227.00M | 108.00M | 177.00M | 242.00M | 58.00M | 546.00M | 201.00M | 195.00M | 359.00M | 109.00M | 87.00M | 145.00M | 160.00M | -205.00M | 146.00M | 108.00M | ||||||
| Income from Continuing OperationsIncome (Continuing) | 323.00M | 202.00M | 348.00M | 234.00M | 227.00M | 528.00M | 177.00M | 242.00M | 58.00M | 546.00M | 201.00M | 195.00M | 359.00M | 109.00M | 87.00M | 145.00M | 160.00M | -205.00M | 146.00M | 108.00M | ||||||
| Income from Discontinued OperationsIncome (Discontinued) | ||||||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 323.00M | 202.00M | 348.00M | 234.00M | 227.00M | 528.00M | 177.00M | 242.00M | 58.00M | 546.00M | 201.00M | 195.00M | 359.00M | 109.00M | 87.00M | 145.00M | 160.00M | -205.00M | 146.00M | 108.00M | ||||||
| Income towards Parent CompanyParent Net Inc | 323.00M | 202.00M | 348.00M | 234.00M | 227.00M | 528.00M | 177.00M | 242.00M | 58.00M | 546.00M | 201.00M | 195.00M | 359.00M | 109.00M | 87.00M | 145.00M | 160.00M | -205.00M | 146.00M | 108.00M | ||||||
| Net Income towards Common StockholdersNet Income | 323.00M | 202.00M | 348.00M | 234.00M | 227.00M | 528.00M | 177.00M | 242.00M | 58.00M | 546.00M | 201.00M | 195.00M | 359.00M | 109.00M | 87.00M | 145.00M | 160.00M | -205.00M | 146.00M | 108.00M | ||||||
| Additional items | ||||||||||||||||||||||||||
| EPS (Basic) | 1.27 | 0.80 | 1.37 | 0.92 | 0.89 | 2.08 | 0.70 | 0.95 | 0.23 | 2.14 | 0.79 | 0.76 | 1.39 | 0.42 | 0.34 | 0.56 | 0.62 | -0.79 | 0.56 | 0.41 | ||||||
| EPS (Diluted) | 1.27 | 0.79 | 1.36 | 0.92 | 0.89 | 2.07 | 0.69 | 0.95 | 0.23 | 2.13 | 0.78 | 0.75 | 1.38 | 0.42 | 0.33 | 0.56 | 0.61 | -0.79 | 0.56 | 0.40 | ||||||
| Shares Outstanding | 253.53M | 253.54M | 253.58M | 254.02M | 254.35M | 254.08M | 254.39M | 255.34M | 255.59M | 255.24M | 255.69M | 257.29M | 257.50M | 257.05M | 257.86M | 259.94M | 259.98M | 259.50M | 260.37M | 262.61M | ||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 254.17M | 254.19M | 255.05M | 255.16M | 255.07M | 255.17M | 256.17M | 255.95M | 256.35M | 256.27M | 258.36M | 258.60M | 259.76M | 259.15M | 261.00M | 260.16M | 260.65M | 260.76M | 262.90M | 270.45M | ||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 253.55M | 253.64M | 253.64M | 254.32M | 254.36M | 254.37M | 254.43M | 255.57M | 255.61M | 255.63M | 255.85M | 257.47M | 257.54M | 257.80M | 257.95M | 259.96M | 259.98M | 260.32M | 262.65M | 262.61M | ||||||
| EBITDA | 516.00M | 412.00M | 539.00M | 468.00M | 408.00M | 262.00M | 390.00M | 389.00M | 232.00M | 242.00M | 391.00M | 386.00M | 390.00M | 288.00M | 239.00M | 324.00M | 358.00M | 210.00M | 235.00M | 323.00M | ||||||
| Interest ExpensesInt Expense | 98.00M | 98.00M | 97.00M | 98.00M | 108.00M | 119.00M | 132.00M | 132.00M | 134.00M | 129.00M | 131.00M | 131.00M | 126.00M | 132.00M | 124.00M | 131.00M | 128.00M | 121.00M | 111.00M | 108.00M | ||||||
| Tax Rate | 16.97% | 14.41% | 21.27% | 18.47% | 19.50% | 6.05% | 24.68% | 4.72% | 27.50% | -425.00% | 14.83% | 17.02% | -73.43% | 15.50% | 13.86% | 36.68% | 34.16% | -38.51% | 31.46% | 40.98% |