OGN Balance Sheet (2020-2025) | OGN

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.01B0.14B0.73B1.01B0.74B0.69B0.55B0.50B0.71B0.46B0.33B0.41B0.69B0.57B0.70B0.76B0.68B0.55B0.60B0.67B0.57B
Short-term Investments (Quarter) 0.01B0.03B
Cash & Current Investments (Quarter) 0.01B0.14B0.73B1.01B0.74B0.69B0.55B0.50B0.71B0.46B0.33B0.41B0.70B0.57B0.70B0.76B0.70B0.55B0.60B0.67B0.57B
Receivables - Net (Quarter) 1.04B1.01B1.51B1.50B1.38B1.32B1.49B1.44B1.48B1.45B1.67B1.65B1.74B1.55B1.62B1.69B1.36B1.46B1.48B1.48B1.33B
Receivables - Other (Quarter) 0.19B0.99B0.91B0.40B0.36B0.43B0.41B0.37B0.34B
Receivables (Quarter) 1.23B1.01B2.50B2.41B1.78B1.68B1.92B1.85B1.85B1.79B1.67B1.65B1.74B1.55B1.62B1.69B1.36B1.46B1.48B1.48B1.33B
Inventory (Quarter) 0.91B0.92B0.87B0.92B0.92B0.95B0.95B0.88B1.00B1.12B1.20B1.19B1.31B1.26B1.29B1.38B1.32B1.36B1.45B1.49B1.41B
Prepaid Assets (Quarter) 0.93B0.78B0.80B0.91B0.73B0.76B0.79B0.77B0.75B0.76B0.76B0.80B0.76B0.81B0.90B0.93B0.99B1.00B1.08B1.06B1.03B
Current Assets (Quarter) 3.57B2.98B3.91B4.33B3.76B3.72B3.77B3.59B3.93B3.78B3.96B4.05B4.51B4.20B4.51B4.76B4.35B4.37B4.62B4.70B4.35B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.98B0.99B0.98B0.97B0.97B0.97B0.95B0.91B1.02B1.05B1.11B1.10B1.18B1.18B1.16B1.20B1.17B1.20B1.27B1.29B1.30B
Long-Term Investments (Quarter) 0.03B
Goodwill (Quarter) 4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.60B4.68B4.68B4.68B4.68B4.15B
Intangibles (Quarter) 0.50B0.48B0.71B0.68B0.65B0.67B0.64B0.67B0.65B0.62B0.59B0.56B0.53B0.22B0.68B0.11B1.41B0.05B1.36B0.03B1.13B
Goodwill & Intangibles (Quarter) 5.11B5.08B5.31B5.29B5.25B5.27B5.24B5.27B5.25B5.22B5.20B5.16B5.14B4.82B5.29B4.72B6.09B4.73B6.04B4.71B5.28B
Long-Term Deferred Tax (Quarter) 0.36B0.54B0.71B0.75B0.69B0.64B0.65B0.67B0.75B0.70B0.72B0.70B0.76B1.19B1.20B1.43B1.49B1.49B1.57B1.54B1.54B
Other Non-Current Assets (Quarter) 0.67B0.06B0.01B
Non-Current Assets (Quarter) 6.54B6.67B7.00B7.01B6.92B6.88B6.84B6.84B7.02B6.98B7.02B6.96B7.55B7.70B7.64B8.00B8.75B8.79B8.88B8.85B8.52B
Assets (Quarter) 10.11B9.64B10.91B11.34B10.68B10.60B10.61B10.44B10.96B10.76B10.98B11.01B12.06B11.89B12.15B12.75B13.10B13.16B13.50B13.55B12.87B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.26B0.26B1.81B1.67B1.38B1.08B1.13B1.03B1.13B1.00B1.11B1.07B1.31B0.95B1.24B1.09B1.15B1.01B1.07B1.07B0.95B
Payables (Quarter) 0.26B0.26B1.81B1.67B1.38B1.08B1.13B1.03B1.13B1.00B1.11B1.07B1.31B0.95B1.24B1.09B1.15B1.01B1.07B1.07B0.95B
Accumulated Expenses (Quarter) 0.66B0.76B0.91B1.08B1.02B1.01B1.05B1.07B1.19B1.15B1.10B1.25B1.39B1.39B1.30B1.46B1.41B1.41B1.42B1.44B1.33B
Other Accumulated Expenses (Quarter) 0.00B
Short term Debt (Quarter) 1.34B1.52B0.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.12B0.04B0.02B
Current Taxes (Quarter) 0.29B0.29B0.22B0.34B0.18B0.20B0.21B0.22B0.18B0.19B0.16B0.16B0.21B0.20B0.20B0.23B0.13B0.18B0.19B0.12B0.09B
Total Current Liabilities (Quarter) 2.67B2.88B2.98B3.13B2.60B2.31B2.40B2.33B2.51B2.35B2.39B2.49B2.92B2.54B2.75B2.79B2.72B2.62B2.80B2.68B2.39B
Non-Current Liabilities
Non-Current Debt (Quarter) 9.31B9.26B9.12B9.09B8.88B8.69B8.90B8.70B8.72B8.65B8.75B8.71B8.65B8.74B8.86B8.94B8.78B8.78B8.63B
Pension (Quarter) 0.08B0.08B
Liabilities from Discontinued Operations (Quarter) 0.08B0.07B0.03B
Non-Current Deferred Tax Liability (Quarter) 0.13B0.12B0.07B0.06B0.10B0.00B0.02B0.04B0.13B0.03B0.03B0.04B0.05B0.04B0.06B0.06B0.07B0.07B0.07B0.06B0.06B
Other Non-Current Liabilities (Quarter) 1.74B1.85B0.49B0.51B0.46B0.45B0.45B0.44B0.41B0.42B0.39B0.42B0.41B0.55B0.55B0.67B0.98B0.99B1.12B1.12B1.01B
Total Non-Current Liabilities (Quarter) 2.88B3.07B12.36B12.45B11.73B11.39B11.30B11.06B11.44B11.08B11.14B11.18B11.72B11.29B11.46B11.59B11.65B11.62B11.65B11.52B11.11B
Total Liabilities (Quarter) -7.03B-7.00B-7.33B4.62B4.92B12.84B12.95B12.19B11.85B11.75B11.50B11.85B11.50B11.53B11.60B12.13B11.84B12.01B12.26B12.63B12.61B12.77B12.65B12.12B
Shareholder's Equity
Total Debt (Quarter) 1.34B1.52B9.35B9.26B9.13B9.09B8.89B8.70B8.91B8.71B8.73B8.65B8.76B8.71B8.66B8.75B8.88B8.96B8.90B8.83B8.64B
Common Equity (Quarter) 7.03B7.00B7.33B5.49B4.72B-1.93B-1.62B-1.51B-1.25B-1.14B-1.07B-0.89B-0.74B-0.56B-0.59B-0.07B0.05B0.14B0.49B0.47B0.54B0.73B0.91B0.75B
Shareholder's Equity (Quarter) 7.03B7.00B7.33B5.49B4.72B-1.93B-1.62B-1.51B-1.25B-1.14B-1.07B-0.89B-0.74B-0.56B-0.59B-0.07B0.05B0.14B0.49B0.47B0.54B0.73B0.91B0.75B
Liabilities and Shareholders Equity (Quarter) 10.11B9.64B10.91B11.34B10.68B10.60B10.61B10.44B10.96B10.76B10.98B11.01B12.06B11.89B12.15B12.75B13.10B13.16B13.50B13.55B12.87B
Retained Earnings (Quarter) -0.69B0.08B-1.13B-0.51B-0.72B-0.55B-0.38B-0.56B-0.21B-0.53B-0.58B-0.54B-0.58B-0.61B0.97B-0.65B1.03B-0.57B-0.57B-0.53B
Treasury Shares (Quarter) 0.00B3.28B0.00B4.27B0.49B0.49B7.48B0.49B1.12B0.00B9.62B1.23B1.12B0.01B0.01B0.00B0.00B0.01B