|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | | | | 1.36M | 1.37M | 1.39M | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.95M | 27.27M | 21.37M | 17.87M | 13.95M | 11.43M | 9.16M | 6.47M | 5.77M | 3.48M | 2.07M | 1.35M | 3.14M | 0.86M | 3.42M | 1.97M | 11.40M | 4.40M | 6.10M | 3.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | | | | | | 0.02M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.42M | 1.72M | 1.99M | 2.57M | 2.86M | 2.54M | 0.06M | 0.01M | 0.38M | 1.46M | 0.27M | 0.97M | 0.61M | 0.45M | 1.30M | 1.30M | 1.60M | 1.38M | 1.63M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.54M | 27.71M | 23.09M | 19.86M | 16.52M | 14.29M | 11.70M | 8.10M | 7.81M | 3.87M | 2.44M | 1.62M | 4.11M | 1.47M | 3.87M | 2.14M | 12.71M | 10.07M | 7.49M | 5.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.12M | 0.11M | 0.13M | 0.12M | 0.11M | 0.10M | 0.05M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 1.09M | 1.09M | 1.09M | 1.09M | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.52M | 0.55M | 0.50M | 0.53M | 0.47M | 0.43M | 0.37M | 0.09M | 1.10M | 1.09M | 1.09M | 1.09M | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.09M | 28.23M | 23.65M | 20.35M | 17.05M | 14.76M | 12.13M | 8.46M | 7.90M | 4.97M | 3.53M | 2.71M | 5.20M | 1.47M | 3.87M | 2.14M | 12.71M | 10.07M | 7.49M | 5.49M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 0.02M | 1.09M | 1.28M | 0.95M | 0.25M | 0.94M | 0.95M | 0.88M | 1.48M | 0.70M | 1.38M | 1.61M | 1.36M | 1.18M | 1.30M | 2.50M | 1.60M | 1.25M | 1.82M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.30M | 0.12M | | 0.42M | 0.27M | 0.11M | | 0.49M | 0.31M | 0.13M | | 0.52M | 0.33M | 3.00M | 3.00M | 0.39M | 0.23M | 0.06M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 0.32M | 1.22M | 1.28M | 1.37M | 0.51M | 1.05M | 0.95M | 1.38M | 1.79M | 0.82M | 1.38M | 2.13M | 1.68M | 4.18M | 4.30M | 2.89M | 1.83M | 1.31M | 1.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.81M | 0.04M | 0.03M | 0.03M | 0.01M | 0.02M | 0.18M | 0.03M | 0.01M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.19M | 0.18M | 0.20M | 0.20M | 0.20M | 0.19M | 0.02M | 0.01M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 1.45M | 1.41M | 1.46M | 1.57M | 1.60M | 1.78M | 1.14M | 1.40M | 1.80M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.31M | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.30M | 0.25M | 0.22M | 0.41M | 0.15M | 0.10M | 0.07M | 0.02M | 0.01M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.30M | 0.25M | 0.22M | 0.20M | 0.15M | 0.10M | 0.07M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.09M | 28.23M | 23.65M | 20.35M | 17.05M | 14.76M | 12.13M | 8.46M | 7.90M | 1.80M | 0.91M | 1.38M | 2.13M | 1.68M | 3.73M | 4.27M | 2.87M | 1.79M | 1.31M | 1.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.31M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.55M | 26.49M | 21.99M | 18.67M | 15.27M | 13.01M | 10.24M | 7.26M | 6.50M | 3.17M | 2.63M | 1.33M | 3.08M | -0.21M | 0.14M | -2.13M | 9.83M | 8.28M | 6.18M | 3.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.09M | 28.23M | 23.65M | 20.35M | 17.05M | 14.76M | 12.13M | 8.46M | 7.90M | 4.97M | 3.53M | 2.71M | 5.20M | 1.47M | 3.87M | 2.14M | 12.71M | 10.07M | 7.49M | 5.49M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.75M | 195.10M | 195.08M | 195.36M | -183.00M | -185.56M | 197.06M | -191.46M | 198.37M | -206.22M | -208.67M | 210.70M | 214.91M | 216.57M | -219.00M | -221.28M | -224.00M | -226.63M | 235.01M | 235.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 2.66M | 2.66M | 2.66M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | 1.59M | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | |