Orion Energy Systems Growth Metrics (2009-2025) | OESX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 0.83%4.19%10.44%9.12%15.79%27.64%10.49%5.15%3.77%-12.44%-18.74%1.57%-3.09%-12.81%-31.58%-28.36%-11.25%-6.79%1.94%1.06%-19.28%-24.09%-10.91%-14.16%-12.45%-22.57%-34.71%-31.86%-26.96%-19.66%-19.73%-14.26%23.60%67.73%108.83%41.42%29.53%-21.45%-9.81%29.15%27.92%75.43%42.71%24.75%-6.47%-13.90%-15.95%-25.65%-17.55%-20.42%-18.91%-4.27%-11.75%-6.85%-14.52%-19.41%-16.95%-17.97%-14.87%-8.46%
Assets Growth (3y) 6.60%0.15%-0.80%0.97%0.10%-2.21%-6.51%-11.08%-14.68%-13.95%-11.26%-9.74%-11.46%-14.87%-14.66%-14.66%-14.40%-18.17%-15.98%-16.08%-19.78%-22.13%-22.42%-20.55%-7.54%1.43%3.06%-6.17%5.36%1.92%14.77%16.13%26.99%32.22%39.04%31.59%15.72%5.87%2.66%6.20%-0.45%6.33%-0.92%-3.89%-12.04%-13.90%-16.48%-16.91%-15.46%-15.28%-16.13%-10.95%
Assets Growth (5y) -0.94%-1.33%-5.39%-6.07%-3.44%-3.50%-6.89%-7.50%-10.16%-13.03%-10.82%-11.18%-13.16%-15.53%-14.99%-17.43%-20.10%-18.34%-10.75%-5.89%-0.12%-6.44%-3.74%-9.05%-2.54%-1.74%5.54%7.54%7.09%5.89%6.95%9.84%12.64%7.75%9.57%9.63%12.87%10.15%2.43%-2.53%-5.60%-1.57%-6.28%-1.69%-6.68%-8.11%
Assets (QoQ) -5.14%1.23%9.30%-3.94%-1.97%7.30%7.99%1.93%8.06%-7.11%2.76%0.60%-6.65%3.37%4.55%0.68%-10.93%-7.00%-17.95%5.42%10.33%-2.32%-10.27%4.51%-11.88%-8.15%5.32%0.69%-10.12%-18.76%-11.19%5.08%-3.65%-10.64%-11.27%12.23%38.90%21.26%10.47%-23.99%27.21%-26.46%26.83%8.84%26.00%0.86%3.18%-4.86%-5.53%-7.16%0.72%-15.84%4.76%-10.38%2.63%-0.64%-3.43%-5.40%-5.83%-6.32%-0.47%-6.57%-2.27%0.73%
Capital Expenditures Growth (1y) 42.26%132.42%412.50%-159.20%471.40%68.90%-25.82%128.22%-83.46%-0.51%-27.75%-90.47%-66.41%-86.71%-87.52%1.50%-82.96%133.85%690.22%356.30%577.36%-65.79%-89.68%-80.03%-72.42%-49.04%130.67%21.95%186.87%284.91%-54.34%30.00%-88.03%-88.73%-45.57%-48.21%529.41%769.57%506.98%19.80%8.41%10.50%-32.57%115.70%5.17%-31.22%-9.09%-41.38%-78.28%-8.55%89.38%-14.38%-75.47%265.47%-21.12%-7.63%-338.46%-95.28%-97.91%-84.30%264.52%129.17%5,000.00%-1,426.32%
Capital Expenditures Growth (3y) 33.04%36.53%54.32%27.44%30.18%-39.33%-59.40%26.56%-78.84%-32.38%-10.67%-23.85%-27.08%-52.62%-53.31%-2.57%-31.72%-25.85%23.43%3.57%74.99%-12.45%-52.28%-31.85%-54.42%-39.53%-16.93%-6.36%29.30%55.69%14.69%-6.91%-6.52%2.70%30.61%10.21%92.89%87.66%54.96%14.85%-37.20%-11.42%5.10%2.68%-61.73%31.97%10.74%-22.60%-28.61%-45.95%-68.50%-50.11%-1.27%-26.59%-5.59%-57.72%
Capital Expenditures Growth (5y) 15.10%16.75%29.57%18.36%17.48%-29.14%-44.11%15.15%-55.38%-44.24%-29.87%-35.98%-21.05%-26.91%-36.02%7.95%-35.77%-29.28%-14.11%-5.64%32.20%-8.03%-18.53%-27.78%-8.36%16.27%18.60%16.24%19.77%23.46%-1.55%0.40%-28.52%-7.39%30.85%-7.65%-17.49%85.71%40.92%3.68%-16.49%-34.56%-54.66%-30.95%-26.14%-24.28%7.70%-24.29%
Capital Expenditures (QoQ) 31.23%75.49%-333.41%20.98%138.62%136.25%-459.49%213.23%-82.44%3.76%36.76%-33.62%5.62%-24.64%-81.95%133.83%-58.20%-29.23%46.74%-60.74%473.58%139.14%-15.27%-41.72%-71.03%-27.88%64.00%-19.51%-46.46%226.42%-13.29%89.33%-28.17%-61.27%146.84%-82.56%-32.35%86.96%134.88%111.88%-6.54%30.50%-53.64%91.74%-4.74%-20.36%48.30%-6.51%-37.70%5.26%-4.37%-65.36%162.26%117.99%-56.77%-90.08%3,807.69%-52.95%-49.37%-125.62%177.42%-79.17%280.00%168.42%7.84%363.64%-198.82%
Cash & Equivalents Growth (1y) -35.39%-39.70%-60.12%-69.13%-50.52%-22.47%16.77%84.96%99.06%50.92%-15.07%-28.29%-37.53%-18.40%32.91%40.27%22.20%5.64%-36.63%-74.07%13.85%9.79%20.81%267.15%-22.30%-21.05%39.33%9.51%11.36%-40.08%-53.72%-44.75%-45.55%-7.66%-34.67%-37.56%-7.37%30.57%95.90%108.64%229.37%5.42%9.24%-10.78%-32.55%47.10%21.58%40.60%-25.41%-40.59%-15.06%-52.84%10.55%-12.47%-67.85%-39.00%-67.77%-31.00%33.39%50.94%15.85%-37.39%-3.99%-37.03%
Cash & Equivalents Growth (3y) -13.99%-10.98%-26.60%-25.75%-14.95%-1.53%9.64%22.99%14.97%9.17%-10.57%-36.11%-4.56%-1.82%0.58%10.12%2.63%-2.89%2.17%1.40%-0.50%-19.62%-7.99%30.48%-22.19%-24.12%-25.03%-27.71%-17.49%-10.27%-16.01%-10.38%18.43%8.32%11.82%5.15%27.19%26.51%37.54%37.81%18.34%-2.70%4.10%-16.05%-17.76%-8.55%-30.76%-26.04%-35.70%-28.94%-28.58%-24.27%-25.54%-27.68%-25.61%-16.61%
Cash & Equivalents Growth (5y) -13.45%-9.47%-19.74%-31.68%-3.06%2.06%0.18%12.11%6.10%2.43%3.78%0.95%-5.54%-14.85%-8.08%-4.18%-8.10%-12.71%-20.25%-18.50%-13.05%-8.94%-0.06%23.68%7.53%-9.67%-2.05%-6.80%4.53%2.30%-4.68%-2.02%-3.52%2.12%7.62%-5.07%11.16%1.04%-6.61%-5.52%-10.00%-11.06%-13.52%-11.44%-26.97%-19.86%-15.72%-17.40%
Cash & Equivalents (QoQ) -25.72%24.39%-4.42%-26.84%-30.68%-17.73%-26.01%17.27%8.62%23.91%17.19%26.21%-17.64%-30.27%-1.06%9.96%7.57%13.57%4.42%-4.20%-7.01%-31.87%-57.28%320.65%-10.33%-25.03%29.84%-10.97%-8.89%32.30%2.05%-9.47%-50.97%2.19%21.82%-10.78%-16.86%-27.70%16.43%32.34%17.20%8.48%24.00%108.92%-62.49%12.43%1.28%57.94%-18.20%-7.08%17.12%-16.21%-34.85%32.85%-34.97%96.41%-48.42%-51.21%23.40%3.78%10.42%-5.67%39.63%-20.34%-40.32%44.64%-8.42%
Cash from Investing Activities Growth (1y) -115.16%72.06%-151.53%60.37%119.77%-23.62%65.55%6.75%-302.56%3.39%29.40%90.01%62.87%87.95%-551.93%20.00%240.34%640.00%86.18%-431.90%-112.15%-116.05%87.73%80.88%-6.67%2,549.04%-348.84%-60.17%-404.69%-108.79%76.94%-10.05%80.19%89.73%20.22%50.96%-295.31%-769.57%-370.42%-18.63%-11.07%-22.00%45.21%-126.45%12.81%-168.85%20.22%-1,267.15%-51.02%87.04%-113.70%-51.98%71.62%-385.88%25.00%98.19%118.10%94.19%176.50%79.61%-131.58%-129.17%-243.58%1,295.24%
Cash from Investing Activities Growth (3y) -27.25%30.64%-28.57%66.70%47.02%47.60%-16.61%57.91%1.82%38.01%14.00%24.80%60.15%52.91%52.01%6.64%43.35%185.31%57.62%-17.67%-38.45%-32.87%49.74%30.40%-2.17%39.53%6.19%4.74%-58.12%-27.62%4.71%13.81%4.54%-2.89%-27.16%-9.62%-56.43%-205.53%-27.16%-232.40%-13.51%24.82%2.25%-261.01%27.97%-19.18%-8.54%27.83%27.60%66.80%47.76%82.24%74.69%13.51%6.26%26.91%
Cash from Investing Activities Growth (5y) -49.88%17.26%-16.14%30.93%52.05%34.06%51.48%40.30%-16.40%34.92%18.93%33.48%19.37%25.80%35.18%-7.48%28.89%28.14%57.42%2.54%-20.23%-18.21%13.78%27.81%-36.18%-18.60%-16.30%-18.35%-30.80%-17.69%17.67%-81.73%-2.75%17.62%-28.51%-93.85%-10.41%-78.17%-26.94%-0.20%15.72%34.56%20.46%29.55%53.67%25.77%-7.03%23.87%
Cash from Investing Activities (QoQ) -119.11%307.97%-163.24%39.71%64.77%-283.57%51.36%130.08%-320.30%-6.89%-31.67%34.67%-5.06%21.89%81.36%-142.76%65.91%-4,126.67%97.71%525.86%31.17%-208.18%11.98%90.28%-73.33%17.31%-37.21%45.76%4,079.69%-115.16%51.04%-70.90%30.65%60.27%-133.71%69.23%64.06%-208.70%-43.66%-148.04%20.95%-67.00%63.77%-132.23%13.17%25.00%-49.73%10.58%-167.76%77.74%-2,465.75%90.12%77.03%-267.06%-1,724.68%98.16%-293.33%43.34%55.98%118.45%-226.32%845.83%-111.73%71.43%-816.67%-367.27%197.67%
Cash from Operations Growth (1y) -288.62%0.59%-456.52%-201.09%127.75%95.16%171.74%361.37%158.20%102.30%-238.27%-55.59%-53.64%28,785.71%422.54%-42.67%-140.83%-163.45%-150.53%-494.92%-173.73%-66.80%16.40%138.89%94.30%-8.18%192.74%-118.45%-1,365.54%-148.60%-62.90%529.35%38.50%101.06%-209.05%-130.25%-158.47%3,172.13%640.91%1,318.83%275.99%-486.22%-199.63%45.79%21.51%61.53%84.60%-80.68%-70.13%-68.75%-60.61%-17.92%34.29%-46.39%-150.82%-22.20%-94.08%59.57%112.49%258.97%-499.43%82.61%265.26%-123.84%
Cash from Operations Growth (3y) 10.55%26.02%-76.91%5.48%32.61%32.42%73.24%38.65%-35.52%-61.60%-62.03%-44.31%-36.05%-575.12%-10.86%-4.16%-27.32%-46.51%-26.83%-31.68%-31.77%-64.92%31.76%32.15%19.89%26.59%27.88%-30.83%-185.61%41.98%29.83%161.25%68.66%-10.23%-98.97%75.18%95.98%-269.93%6.03%75.80%38.18%-65.19%-30.97%-38.62%-21.31%1.68%14.72%-50.22%-71.26%0.04%35.78%31.86%-32.33%53.14%46.50%-38.66%
Cash from Operations Growth (5y) -17.67%27.30%-50.67%-36.02%17.98%19.37%-6.21%24.76%-15.73%-50.08%11.80%-15.69%-19.46%-283.00%19.81%-6.96%-20.82%-50.35%-16.64%-18.82%-29.46%28.88%29.88%25.68%34.11%-29.22%-15.12%33.61%120.24%-5.08%-18.49%45.22%24.70%2.75%-28.13%-3.14%33.35%-161.43%-27.30%33.20%15.45%-28.36%-40.09%-8.38%-16.16%41.79%17.95%-16.06%
Cash from Operations (QoQ) -270.41%110.45%192.58%-462.09%10.18%62.53%17.04%199.39%-115.67%655.26%202.25%-1.82%-99.86%-33,442.86%197.09%2.47%-12.92%272.30%-82.74%-172.98%-35.34%-196.49%-34.86%49.42%17.53%-48.60%162.74%-107.42%-1,464.19%227.39%-112.48%-489.40%-165.33%119.01%44.42%-184.43%104.57%-2,055.74%59.93%-621.34%157.89%223.30%-9.72%4.15%-227.04%16.60%232.12%-13.20%-140.23%66.62%265.76%34.19%-327.29%68.23%184.72%119.52%-347.78%45.57%126.28%-83.30%-1,792.57%116.81%655.42%-118.58%26.32%453.20%-149.31%
EBITDA Margin Growth (1y) 379.001,740.00464.00117.001,278.0016.001,486.00-516.00-705.00-1533.00-2812.00175.00417.001,939.002,190.00131.00-7085.00-2871.00-13764.00-2108.004,485.001,096.0011,421.00620.00-3445.0094.001,734.00661.001,076.00-3098.00-1757.00-289.003,688.003,294.00560.00427.00750.002,865.003,153.001,072.00164.00-2873.00-712.00297.00858.002,865.00667.00-575.00-1348.00-2994.00-3054.00-2695.00-1606.00-1612.00-349.001,467.002,919.001,908.00335.00156.00-1949.001,207.001,569.00821.00
EBITDA Margin Growth (3y) 952.00223.00-862.00-225.00990.00422.00864.00-211.00-7373.00-2465.00-14386.00-1803.00-2183.00164.00-153.00-1357.00-6044.00-1682.00-609.00-827.002,117.00-1909.0011,398.00993.001,320.00290.00537.00799.005,514.003,061.001,957.001,210.004,602.003,286.003,001.001,796.001,772.002,857.003,108.00794.00-325.00-3001.00-3099.00-2973.00-2095.00-1740.00-2736.00-1803.00-35.00-2698.00-3068.00-1071.00-636.001,502.001,554.002,444.00
EBITDA Margin Growth (5y) -5716.00-709.00-12436.00-2203.00-1609.00-1353.00-1479.00-1699.00-6332.00-1275.00-1231.00-522.00-4551.00-2841.00-176.00-985.00-1280.00-1486.00-1805.00-689.006,555.004,250.0015,112.002,492.002,233.00282.002,978.002,168.006,536.003,053.001,911.00932.004,113.003,158.00614.00-1474.00-1182.00-1749.00-295.00-434.00987.00-2706.00-3113.00-1350.00-1126.001,374.00-833.00-826.00
EBITDA Margin (QoQ) -1417.001,308.001,675.00-1188.00-55.0031.001,328.00-26.00-1318.001,501.00-674.00-215.00-2146.00222.002,313.0027.00-623.00473.00253.00-7188.003,591.00-10420.0011,909.00-594.00201.00-94.001,108.00-4659.003,739.001,546.0035.00-4244.00-435.002,887.001,503.00-267.00-829.00153.001,369.0056.001,286.00442.00-712.00-853.00-1751.002,603.00298.00-291.00256.00404.00-944.00-1064.00-1390.00344.00-585.0025.00-1396.001,607.001,231.001,477.00-2407.0034.001,052.00-629.00749.00396.00305.00
EBIT Growth (1y) 24.83%56.94%31.73%44.84%199.24%-5.24%286.72%-94.98%-131.30%-144.23%-275.84%800.00%222.14%76.83%105.07%57.99%-1,819.52%-424.97%-8,913.94%-611.21%46.73%17.16%80.55%58.25%-135.08%9.82%72.07%47.06%32.91%-100.00%-254.62%-32.20%78.10%59.97%35.36%56.81%56.93%259.78%401.27%515.33%46.64%-149.17%-72.83%83.14%797.81%267.14%169.18%-70.17%-154.57%-205.82%-158.50%-444.44%-247.99%-76.86%-41.62%55.06%137.28%46.35%21.50%39.43%-246.59%70.48%92.60%130.90%
EBIT Growth (3y) 38.42%-3.44%-30.87%-13.21%33.50%15.87%29.39%-10.66%-104.68%-43.75%-114.40%-321.13%-123.65%-0.25%4.58%-75.13%-186.56%-57.70%-89.35%-46.27%5.64%-14.32%42.24%33.65%29.84%10.29%13.81%32.89%60.15%48.57%107.28%63.51%63.08%31.99%36.25%74.19%53.32%49.08%61.39%62.22%-26.66%-42.11%-34.40%-57.16%-136.64%-46.25%-61.73%-35.03%-10.88%-44.29%-38.39%-43.22%-23.89%34.57%56.51%27.73%
EBIT Growth (5y) -37.44%-6.12%-58.53%-48.74%-28.29%-20.96%-23.33%-28.63%-59.22%-17.28%-19.40%-78.38%-77.55%-12.69%2.96%-34.24%-38.86%-25.71%-66.97%-21.48%39.77%24.20%18.89%20.34%39.75%10.72%20.34%33.87%17.46%25.00%47.79%26.94%28.14%11.07%3.58%-27.55%-24.95%-19.70%-12.79%-28.57%35.90%-23.09%-19.88%-20.23%-48.58%13.11%-16.32%-38.72%
EBIT Margin Growth (1y) 379.001,740.00464.00117.001,278.0016.001,486.00-516.00-705.00-1533.00-2812.00175.00417.001,939.002,190.00131.00-7085.00-2871.00-13764.00-2108.004,485.001,096.0011,421.00620.00-3445.0094.001,734.00661.001,076.00-3098.00-1757.00-289.003,688.003,294.00560.00427.00750.002,865.003,153.001,072.00164.00-2873.00-712.00297.00858.002,865.00667.00-575.00-1348.00-2994.00-3054.00-2695.00-1606.00-1612.00-349.001,467.002,919.001,908.00335.00156.00-1949.001,207.001,569.00821.00
EBIT Margin Growth (3y) 952.00223.00-862.00-225.00990.00422.00864.00-211.00-7373.00-2465.00-14386.00-1803.00-2183.00164.00-153.00-1357.00-6044.00-1682.00-609.00-827.002,117.00-1909.0011,398.00993.001,320.00290.00537.00799.005,514.003,061.001,957.001,210.004,602.003,286.003,001.001,796.001,772.002,857.003,108.00794.00-325.00-3001.00-3099.00-2973.00-2095.00-1740.00-2736.00-1803.00-35.00-2698.00-3068.00-1071.00-636.001,502.001,554.002,444.00
EBIT Margin Growth (5y) -5716.00-709.00-12436.00-2203.00-1609.00-1353.00-1479.00-1699.00-6332.00-1275.00-1231.00-522.00-4551.00-2841.00-176.00-985.00-1280.00-1486.00-1805.00-689.006,555.004,250.0015,112.002,492.002,233.00282.002,978.002,168.006,536.003,053.001,911.00932.004,113.003,158.00614.00-1474.00-1182.00-1749.00-295.00-434.00987.00-2706.00-3113.00-1350.00-1126.001,374.00-833.00-826.00
EBIT Margin (QoQ) -1417.001,308.001,675.00-1188.00-55.0031.001,328.00-26.00-1318.001,501.00-674.00-215.00-2146.00222.002,313.0027.00-623.00473.00253.00-7188.003,591.00-10420.0011,909.00-594.00201.00-94.001,108.00-4659.003,739.001,546.0035.00-4244.00-435.002,887.001,503.00-267.00-829.00153.001,369.0056.001,286.00442.00-712.00-853.00-1751.002,603.00298.00-291.00256.00404.00-944.00-1064.00-1390.00344.00-585.0025.00-1396.001,607.001,231.001,477.00-2407.0034.001,052.00-629.00749.00396.00305.00
EBIT (QoQ) -83.69%43.37%148.12%-250.17%-5.22%10.20%202.08%2.90%-211.58%259.32%-97.26%-742.19%-770.56%-14.70%114.04%-12.85%-265.14%125.09%337.50%-1,048.57%49.58%-321.25%74.62%1.16%21.60%1.08%45.54%-456.59%69.92%69.36%-3.21%-605.45%10.34%45.68%61.52%-16.85%-63.92%12.29%74.29%-16.52%708.04%65.38%-64.55%-114.97%-460.27%191.39%138.90%-42.96%34.20%47.19%-73.52%-204.35%-160.22%18.63%-55.90%-5.43%-32.25%34.84%50.53%187.44%-290.35%4.66%61.83%-111.61%61.67%76.11%259.50%
EBT Growth (1y) 3.09%56.76%37.01%40.64%116.21%-2.12%308.16%-90.49%-209.06%-151.36%-267.97%400.77%303.97%78.14%105.44%41.17%-1,626.90%-466.15%-8,471.23%-605.44%45.69%16.10%80.40%57.24%-131.85%11.98%73.29%45.32%32.87%-104.42%-282.08%-34.07%80.06%59.32%33.64%54.53%38.51%248.91%376.91%453.93%51.01%-153.97%-72.67%86.34%660.73%257.69%171.55%-70.43%-158.10%-207.86%-159.46%-461.58%-255.36%-80.68%-47.04%51.69%131.41%43.34%17.63%33.17%-282.86%67.06%84.15%111.81%
EBT Growth (3y) 44.46%-3.54%-30.10%-12.51%33.15%17.53%29.86%-12.40%-230.08%-45.97%-112.86%-235.40%-156.69%-1.26%3.73%-71.57%-176.87%-61.10%-85.50%-47.08%5.45%-14.72%41.51%32.07%32.30%9.88%12.18%30.66%56.50%47.95%108.17%60.80%60.84%31.11%35.76%70.98%54.52%48.39%59.47%58.08%-16.87%-42.90%-34.65%-58.64%-126.22%-45.39%-63.54%-36.02%-13.44%-45.88%-39.59%-46.86%-26.85%30.39%42.31%26.79%
EBT Growth (5y) -39.78%-6.55%-58.56%-46.63%-24.49%-21.66%-25.55%-28.13%-113.89%-18.09%-19.14%-59.60%-92.34%-13.31%1.86%-33.48%-35.53%-28.30%-67.32%-22.16%36.45%23.85%18.81%20.15%37.75%10.07%20.23%33.23%17.36%25.02%48.45%26.10%27.84%11.07%4.11%-26.24%-28.38%-19.82%-12.43%-27.78%30.48%-24.07%-20.44%-21.46%-46.07%10.52%-18.23%-47.27%
EBT Margin Growth (1y) 145.001,701.00524.00111.001,005.0039.001,443.00-531.00-228.00-1528.00-2792.00176.00383.001,927.002,155.00108.00-7109.00-2898.00-13768.00-2109.004,436.001,067.0011,403.00592.00-3428.00145.001,771.00659.001,078.00-3173.00-1864.00-317.003,803.003,295.00534.00437.00567.002,870.003,239.001,090.00229.00-2923.00-694.00303.00861.002,949.00669.00-566.00-1339.00-3002.00-3064.00-2721.00-1698.00-1706.00-431.001,433.002,948.001,867.00264.0099.00-1999.001,248.001,574.00854.00
EBT Margin Growth (3y) 921.00212.00-824.00-243.001,160.00438.00806.00-246.00-6955.00-2499.00-14405.00-1825.00-2290.0096.00-210.00-1409.00-6101.00-1686.00-594.00-859.002,086.00-1961.0011,310.00934.001,454.00268.00441.00779.005,449.002,992.001,909.001,211.004,600.003,242.003,079.001,830.001,658.002,896.003,214.00827.00-249.00-2977.00-3088.00-2985.00-2175.00-1759.00-2825.00-1855.00-89.00-2841.00-3230.00-1190.00-749.001,410.001,407.002,385.00
EBT Margin Growth (5y) -5805.00-759.00-12437.00-2244.00-1513.00-1393.00-1558.00-1764.00-5947.00-1287.00-1231.00-574.00-4640.00-2932.00-303.00-1067.00-1219.00-1563.00-1924.00-738.006,457.004,204.0015,083.002,461.002,250.00214.002,986.002,172.006,539.003,018.001,884.00947.004,122.003,189.00685.00-1457.00-1379.00-1813.00-280.00-462.001,002.00-2816.00-3255.00-1454.00-1227.001,356.00-988.00-902.00
EBT Margin (QoQ) -1457.001,256.001,718.00-1373.00100.0080.001,305.00-479.00-867.001,484.00-669.00-177.00-2166.00220.002,299.0030.00-622.00448.00252.00-7187.003,590.00-10423.0011,911.00-642.00220.00-86.001,099.00-4662.003,793.001,540.00-13.00-4242.00-458.002,849.001,535.00-122.00-966.0087.001,438.008.001,337.00457.00-711.00-853.00-1816.002,686.00286.00-295.00272.00406.00-950.00-1067.00-1391.00345.00-607.00-44.00-1400.001,620.001,256.001,471.00-2480.0017.001,091.00-626.00767.00342.00371.00
EBT (QoQ) -95.79%42.23%153.14%-261.21%12.64%15.85%218.66%-81.42%-650.39%271.53%-94.58%-313.08%-1,168.59%-14.63%116.16%-13.21%-235.93%128.52%319.63%-1,038.74%49.60%-321.64%74.66%-0.86%22.13%1.48%44.74%-446.93%70.44%70.10%-13.13%-571.45%9.98%44.12%60.31%0.14%-83.63%8.84%72.80%-35.05%544.74%69.52%-65.24%-118.69%-389.95%185.83%137.02%-43.75%37.79%47.81%-74.19%-210.53%-155.78%18.52%-56.96%-8.63%-30.05%33.69%48.43%170.64%-334.59%3.61%58.16%-93.30%57.74%53.61%131.17%
Enterprise Value Growth (1y) 42.88%49.57%58.36%67.00%48.40%21.12%-15.64%-77.11%-91.13%-39.66%20.27%26.78%35.92%13.01%-40.66%-37.39%-17.15%-1.95%37.59%73.01%-10.89%-6.72%-15.90%-234.00%22.30%21.05%-39.33%-9.51%-11.36%40.08%53.72%44.75%45.55%7.66%34.67%37.56%7.37%-30.57%-95.90%-108.64%-229.37%-5.42%-9.24%10.78%32.55%-47.10%-21.58%-40.60%25.41%40.59%15.06%52.84%-10.55%12.47%67.85%39.00%67.77%31.00%-33.39%-50.94%-15.85%37.39%3.99%37.03%
Enterprise Value Growth (3y) 17.41%17.79%27.32%24.64%14.19%1.41%-9.05%-21.23%-12.79%-7.39%11.21%35.24%5.93%1.82%-0.58%-7.40%-0.31%4.94%-0.26%0.43%1.37%20.37%9.25%-26.43%22.19%24.12%25.03%27.71%17.49%10.27%16.01%10.38%-18.43%-8.32%-11.82%-5.15%-27.19%-26.51%-37.54%-37.81%-18.34%2.70%-4.10%16.05%17.76%8.55%30.76%26.04%35.70%28.94%28.58%24.27%25.54%27.68%25.61%16.61%
Enterprise Value Growth (5y) 15.81%13.20%19.54%30.80%3.87%-0.84%1.27%-9.94%-4.33%-0.86%-2.48%0.14%6.35%14.85%8.08%5.60%9.35%13.82%21.15%19.38%13.51%9.45%0.88%-21.36%-7.53%9.67%2.05%6.80%-4.53%-2.30%4.68%2.02%3.52%-2.12%-7.62%5.07%-11.16%-1.04%6.61%5.52%10.00%11.06%13.52%11.44%26.97%19.86%15.72%17.40%
Enterprise Value (QoQ) 20.03%-0.89%4.29%26.03%29.39%16.69%24.16%-15.67%-7.94%-22.14%-16.14%-24.83%21.13%30.27%-6.66%-9.25%-7.07%-12.74%-4.18%6.85%6.82%30.98%54.94%-282.67%10.33%25.03%-29.84%10.97%8.89%-32.30%-2.05%9.47%50.97%-2.19%-21.82%10.78%16.86%27.70%-16.43%-32.34%-17.20%-8.48%-24.00%-108.92%62.49%-12.43%-1.28%-57.94%18.20%7.08%-17.12%16.21%34.85%-32.85%34.97%-96.41%48.42%51.21%-23.40%-3.78%-10.42%5.67%-39.63%20.34%40.32%-44.64%8.42%
EPS (Basic) Growth (1y) 86.55%100.00%100.00%-100.04%100.00%-50.00%200.00%132.18%-129.83%-200.00%-866.67%832.27%482.26%55.56%123.91%66.67%-1,710.68%-400.00%-863.64%-520.00%50.15%35.00%84.52%66.67%-87.40%15.38%76.92%42.86%34.37%-109.09%-333.33%-25.00%80.50%60.87%38.46%60.00%40.48%244.44%375.00%500.00%41.15%-153.85%-72.73%75.00%4,203.28%214.29%100.00%-71.43%-105.26%-212.50%-158.33%-1,975.00%-324.19%-133.33%-100.00%90.67%130.62%42.86%-685.71%-557.14%-279.47%66.67%84.55%110.87%
EPS (Basic) Growth (3y) 99.51%98.38%96.03%-89.39%25.99%-25.99%76.52%91.29%-173.09%-88.21%-151.98%-306.68%-213.10%-13.04%34.38%-63.03%-157.37%-40.10%-31.48%-40.95%15.05%-4.77%46.31%38.02%37.87%11.54%14.94%34.14%57.61%47.08%110.55%58.74%59.12%32.73%35.02%68.69%153.93%42.42%51.83%58.74%-8.27%-39.12%-32.35%-124.90%-109.15%-44.22%-63.03%-35.72%-59.13%-51.83%-123.52%-138.11%-32.59%23.69%-34.42%27.38%
EPS (Basic) Growth (5y) 90.57%90.13%83.73%-14.97%87.75%-45.41%-53.42%-47.58%-80.50%-29.67%-20.11%-70.55%-106.72%-20.64%22.33%-29.67%-31.46%-17.61%-22.22%-19.14%41.05%21.52%17.73%18.95%39.06%11.65%19.74%31.95%30.87%22.22%43.10%24.57%31.82%17.11%11.65%-71.88%-26.23%-18.47%-11.84%-28.47%29.55%-23.93%-47.58%-50.61%-38.12%10.59%-37.04%-18.61%
EPS (Basic) (QoQ) 62.25%65.48%100.34%-30,338.73%100.00%200.00%-150.00%329.29%-230.84%300.00%-94.64%-312.56%-1,215.78%-411.11%106.52%-12.84%-252.98%375.00%-54.55%-942.29%52.51%-320.00%75.00%0.03%38.08%0.00%46.15%-462.07%72.04%72.73%-33.33%-545.50%10.92%43.48%61.54%-0.70%-78.74%11.11%75.00%-49.85%533.77%69.23%-63.64%-122.05%-296.86%185.71%133.33%416.97%-88.95%50.00%-66.67%-195.10%-136.58%22.22%-971.43%78.48%-30.14%33.33%50.00%170.58%-342.89%-816.67%58.18%80.72%54.89%-325.00%129.41%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%84.43%100.00%-100.00%140.27%-50.00%200.00%131.82%-129.95%-200.00%-866.67%842.77%489.48%55.56%123.91%66.67%-1,710.68%-400.00%-863.64%-520.00%50.15%35.00%84.52%66.67%-87.40%15.38%76.92%42.86%34.37%-109.09%-333.33%-25.00%80.50%60.87%38.46%60.00%40.48%244.44%375.00%450.00%42.78%-153.85%-72.73%100.00%4,230.31%214.29%100.00%-71.43%-105.32%-212.50%-158.33%-1,975.00%-327.96%-133.33%-100.00%90.67%130.62%42.86%-685.71%-557.14%-279.47%66.67%84.55%108.70%
EPS (Weighted Average and Diluted) Growth (3y) 99.51%11.18%96.03%-98.42%35.17%-25.99%76.52%91.29%-174.96%-88.21%-151.98%-308.15%-215.06%-13.04%34.38%-63.03%-157.37%-40.10%-31.48%-40.95%15.05%-4.77%46.31%38.02%37.87%11.54%14.94%34.14%57.61%47.08%110.55%55.36%59.50%32.73%35.02%68.69%152.33%42.42%51.83%58.74%-7.95%-39.12%-32.35%-133.40%-111.12%-44.22%-63.03%-35.72%-58.84%-51.83%-123.52%-138.11%-32.98%23.69%-34.42%27.10%
EPS (Weighted Average and Diluted) Growth (5y) 90.57%-9.26%83.73%-14.87%-30.41%-45.41%-53.42%-47.58%-81.23%-29.67%-20.11%-70.88%-107.49%-20.64%22.33%-29.67%-31.46%-17.61%-22.22%-19.14%41.05%21.52%17.73%18.47%39.41%11.65%19.74%31.95%30.61%22.22%43.10%24.57%31.94%17.11%11.65%-71.88%-26.23%-18.47%-11.84%-28.47%29.55%-23.93%-47.58%-53.68%-38.90%10.59%-37.04%-22.16%
EPS (Weighted Average and Diluted) (QoQ) 100.00%-5,732,266.85%202.40%-100.00%64.07%200.00%-150.00%324.16%-233.83%300.00%-94.70%-310.97%-1,240.63%-411.11%106.52%-12.84%-252.98%375.00%-54.55%-942.29%52.51%-320.00%75.00%0.03%38.08%0.00%46.15%-462.07%72.04%72.73%-33.33%-545.50%10.92%43.48%61.54%-0.70%-78.74%11.11%75.00%-49.85%533.77%69.23%-68.18%-124.50%-308.20%185.71%133.33%405.92%-88.71%50.00%-66.67%-194.27%-138.69%22.22%-971.43%78.48%-30.14%33.33%50.00%170.58%-342.89%-816.67%58.18%80.72%54.89%-325.00%123.53%
FCF Margin Growth (1y) -7275.00-461.00-3104.00-578.001,741.003,336.002,551.0088.003,333.0072.00-1782.00-619.00-1000.001,542.004,287.00-313.00-1698.00-2099.00-6088.00-2619.00-730.00-161.001,314.003,316.001,392.00-162.003,556.00-1369.00-1471.00-3231.00-829.001,054.00696.004,773.00-1595.00-1158.00-723.00396.002,218.002,021.003,886.00-7759.00-3795.00195.00-246.006,447.002,198.00-1376.00-1034.00-1984.00-763.00115.00387.00-1576.00-975.00-242.00-1283.002,948.002,308.001,554.00-437.001,209.00531.00-2217.00
FCF Margin Growth (3y) -2201.002,947.00-2335.00-1109.004,074.004,949.005,056.00-845.00635.00-486.00-3583.00-3551.00-3428.00-719.00-487.00384.00-1036.00-2422.00-1218.00-672.00-809.00-3553.004,041.003,001.00617.001,380.001,133.00-1473.00-1499.001,938.00-205.001,917.003,858.00-2590.00-3171.001,058.002,917.00-916.00622.00840.002,606.00-3297.00-2359.00-1066.00-893.002,887.00460.00-1504.00-1930.00-612.00570.001,427.00-1334.002,582.001,863.00-905.00
FCF Margin Growth (5y) -4899.002,389.00-4136.00-4041.001,646.002,689.00282.00-147.001,298.00-808.001,287.00-1604.00-3507.00-4111.002,240.0069.00-1811.00-880.00-3641.00-776.00-836.001,616.004,665.003,864.003,779.00-5982.00-444.00743.002,141.00626.00-1802.00736.002,579.001,872.00-1736.00-203.002,270.00-4476.00-1117.00712.001,710.00-1924.00-1027.00246.00-2613.007,044.003,298.00-2166.00
FCF Margin (QoQ) -7685.004,333.001,090.00-5014.00-871.001,690.003,617.00-2696.00724.00906.001,153.00550.00-2537.00-948.002,316.00169.005.001,797.00-2284.00-1216.00-397.00-2191.001,185.00673.00172.00-717.003,187.00-1251.00-1382.003,002.00-1738.00-1353.00-3141.005,403.00144.00-1711.00936.00-964.00581.00-1276.002,055.00858.00384.00588.00-9589.004,822.004,374.00148.00-2897.00573.00799.00490.00-3847.001,795.001,677.00762.00-5810.002,395.002,410.00-279.00-1578.001,755.001,657.00-2271.0068.001,076.00-1091.00
Free Cash Flow Growth (1y) -186.83%-51.75%-438.91%-22.07%33.33%81.24%117.92%23.94%211.65%24.55%-559.73%-42.46%-50.75%294.85%342.14%-45.43%-149.78%-183.88%-160.93%-593.64%-195.10%-41.40%28.16%132.58%91.64%-5.53%185.28%-127.67%-893.12%-151.65%-63.44%367.37%44.23%100.64%-221.77%-141.81%-167.69%4,626.32%600.97%1,085.32%259.37%-541.54%-206.67%44.31%22.16%60.68%82.59%-81.93%-69.86%-64.98%-64.61%-18.28%36.99%-52.31%-123.30%-23.77%-93.00%61.89%111.66%303.78%-464.08%80.91%217.24%-117.23%
Free Cash Flow Growth (3y) -13.54%40.12%-68.59%-17.78%33.26%31.53%58.67%-26.99%35.07%-7.23%-106.32%-52.55%-39.65%-32.21%-1.96%-4.26%-28.52%-48.15%-28.00%-34.72%-34.82%-55.43%30.53%30.86%22.63%26.35%27.59%-32.18%-145.66%40.25%30.66%135.21%63.60%-9.99%-104.14%81.15%93.20%-338.04%2.38%65.95%37.27%-69.43%-32.11%-40.27%-20.39%0.40%13.82%-51.71%-69.31%1.43%34.42%36.00%-32.93%51.97%41.38%-36.27%
Free Cash Flow Growth (5y) -16.63%18.89%-43.66%-28.45%11.64%20.03%2.68%-8.95%41.67%-12.97%32.96%-16.43%-21.07%-43.74%18.44%-8.27%-21.80%-54.23%-16.72%-20.09%-29.62%25.65%27.48%24.51%31.79%-28.72%-15.20%34.48%98.56%-5.66%-19.28%37.26%23.53%2.90%-31.05%-2.57%32.94%-190.86%-27.88%29.21%15.51%-29.65%-39.72%-8.08%-16.31%40.94%17.47%-15.76%
Free Cash Flow (QoQ) -171.58%124.33%248.91%-242.91%-25.10%45.67%180.23%-222.27%64.81%151.90%454.94%10.14%-123.78%-216.27%169.46%-5.72%-5.92%293.02%-84.35%-186.00%-58.54%-185.51%-26.82%48.59%24.04%-45.05%157.51%-113.19%-858.70%217.23%-118.66%-373.55%-142.93%117.03%36.45%-198.77%102.78%-3,352.63%53.16%-532.47%149.04%244.77%-7.86%2.30%-235.88%16.71%224.65%-13.41%-143.74%63.12%229.39%44.42%-339.37%63.20%164.24%142.11%-366.13%46.05%121.93%-77.78%-1,549.51%116.51%659.23%-120.04%24.00%374.39%-141.24%
Gross Margin Growth (1y) 538.00616.00279.00-239.00-254.00-92.00-736.00-572.0023.00-440.00189.00208.00252.00-112.00-144.00-7.00-2562.00-783.00-10728.00-1480.00524.00303.009,733.001,348.00947.00310.001,492.00175.00-1890.00-416.00-997.00-22.001,545.00342.00-421.00-404.00-188.00-74.00721.00-144.00277.0011.00117.0071.00367.00477.00191.001.00-216.00-930.00-429.00-131.00-189.00-184.00-306.0095.00384.00359.0090.00487.00172.00855.00791.00147.00
Gross Margin Growth (3y) 307.0084.00-268.00-602.0021.00-644.00-691.00-370.00-2287.00-1335.00-10683.00-1279.00-1785.00-591.00-1139.00-140.00-1091.00-169.00497.0042.00-419.00197.0010,228.001,501.00602.00235.0074.00-251.00-533.00-149.00-697.00-570.001,634.00279.00416.00-476.00456.00414.001,029.00-72.00428.00-442.00-121.00-59.00-38.00-637.00-544.00-36.00-21.00-755.00-645.00450.00367.001,030.00575.00729.00
Gross Margin Growth (5y) -2003.00-810.00-11140.00-2090.00-2017.00-1124.00-1687.00-503.00-816.00-722.00542.00244.00-2729.00-698.00-644.0013.00-1436.00-244.00-921.00-383.00938.00465.0010,528.00953.00691.00172.00911.00-323.00111.00339.00-390.00-498.001,785.00-174.00178.00-607.0050.00-700.00293.00-108.00623.00-267.00-337.00522.00518.00577.00337.00598.00
Gross Margin (QoQ) -246.00487.00293.004.00-168.00150.00-225.00-11.00-6.00-494.00-61.00584.00-469.00135.00-41.00627.00-833.00103.0096.00-1928.00946.00-9843.009,344.0077.00725.00-413.00958.00-324.0089.00769.00-359.00-2389.001,562.00189.00616.00-822.00359.00-574.00634.00-606.00473.00221.00-231.00-185.00207.00326.00-276.00110.00317.0040.00-467.00-106.00-397.00541.00-169.00-165.00-392.00419.00232.00125.00-417.00150.00628.00-190.00266.0086.00-16.00
Gross Profit Growth (1y) 32.41%64.32%17.73%5.88%37.24%4.42%67.22%-4.08%-15.48%-27.20%-38.12%14.20%11.70%30.87%34.87%-5.02%-83.97%-54.36%-234.82%-53.08%133.33%43.84%127.60%23.12%54.90%7.16%114.35%30.73%-80.26%-32.66%-42.02%-16.88%253.62%27.48%-29.78%-18.49%35.94%197.54%403.19%98.42%31.73%-74.38%-43.22%33.02%59.65%288.24%48.53%-30.57%-43.03%-65.26%-58.89%-37.43%-9.75%-10.78%3.02%33.17%43.51%35.57%-2.12%-9.63%-15.71%37.26%38.13%13.09%
Gross Profit Growth (3y) 15.38%7.70%6.80%5.06%9.02%-0.17%11.75%1.33%-46.71%-24.24%-46.20%-20.16%-25.24%-4.94%-20.53%-18.13%-16.63%-11.06%-7.26%-8.93%-10.64%1.25%32.82%10.19%2.65%-2.75%-4.44%-3.96%-1.73%36.69%27.00%10.36%85.01%-0.94%26.13%29.09%41.93%43.58%61.90%22.37%6.21%-29.82%-29.75%-16.71%-6.36%6.37%-14.32%-16.68%-9.63%-25.10%-25.44%-9.02%2.97%18.41%11.68%10.82%
Gross Profit Growth (5y) -22.75%-5.69%-33.34%-12.37%-13.48%-8.17%-12.28%-9.68%-11.36%-7.69%-7.82%-3.91%-33.73%-9.12%-9.01%-9.83%-16.55%-9.60%-20.15%-12.54%27.96%31.53%26.28%16.69%14.13%-6.85%20.05%18.51%14.83%20.50%11.56%4.42%41.93%5.56%4.14%-1.35%8.01%-1.71%12.44%8.83%9.19%-16.01%-18.96%-7.01%-0.14%17.50%-3.19%-9.98%
Gross Profit (QoQ) -24.64%36.10%55.28%-16.85%-6.49%-2.49%39.64%7.77%-28.85%56.17%-19.90%-5.03%-38.72%32.75%47.82%-7.11%-28.20%36.80%4.10%-84.32%104.38%-504.10%136.23%-22.02%25.99%-22.46%61.62%-1.89%-12.84%55.09%-1.43%-85.18%197.26%33.53%41.33%-36.96%7.16%-26.45%64.04%5.13%134.56%24.39%-35.31%-30.20%-54.37%175.64%51.54%-16.23%10.95%5.45%-29.17%-31.25%-32.34%24.79%7.80%-0.84%-33.12%44.09%39.35%6.86%-36.82%4.02%28.67%-0.33%2.89%4.68%5.34%
Interest Coverage Ratio Growth (1y) -69.46%-134.44%-191.85%2.46%-89.90%15.32%168.46%103.07%-227.85%-31.98%-285.74%943.48%249.28%66.99%105.07%77.25%-2,203.49%-559.13%-15,179.27%-1,114.17%61.09%18.07%73.09%63.55%-347.92%-17.23%75.36%42.18%224.12%-108.96%-73.48%-16.12%-108.11%69.86%46.84%58.49%70.56%204.56%685.23%941.59%-368.40%-236.47%2,264.10%6,859.39%265.27%531.04%-80.77%-98.85%-297.51%-218.27%-151.19%-239.93%69.80%82.92%88.20%85.10%147.23%63.96%46.74%54.16%-223.89%54.24%92.52%138.82%
Interest Coverage Ratio Growth (3y) -26.81%-33.61%-46.87%32.24%-42.24%28.28%27.33%36.94%-248.01%-42.14%-153.01%-474.47%-130.33%-21.25%-27.17%-104.51%-238.14%-84.99%-128.94%-60.54%60.87%-26.14%51.36%37.45%23.32%9.62%38.97%34.68%69.05%38.53%94.85%82.28%-28.30%24.52%322.75%525.84%62.35%101.25%205.82%105.83%-148.20%-107.68%-62.95%-46.08%0.48%4.50%-26.24%-26.04%-34.45%-27.50%-26.66%-27.97%43.89%69.57%83.25%26.55%
Interest Coverage Ratio Growth (5y) -26.49%-23.19%-61.32%-41.24%-29.04%-14.78%-21.20%-16.00%-135.20%-22.50%-24.08%-110.71%133.85%-34.29%2.54%-44.96%-41.59%-31.86%-62.19%-24.82%44.71%21.36%18.72%23.35%9.06%-1.05%101.78%177.73%17.39%42.49%92.65%39.27%-18.79%-17.00%-48.57%-31.31%-6.33%-4.44%-9.95%-6.98%33.12%-19.42%-16.50%-15.73%10.42%32.17%-14.88%-78.82%
Interest Coverage Ratio (QoQ) -14.71%-57.14%-153.95%254.86%-196.20%-14.29%42.71%116.03%-906.69%192.40%-97.43%-767.21%-732.71%-30.05%114.44%-4.55%-284.14%119.97%405.08%-1,232.76%42.30%-356.78%66.03%56.54%-21.48%-50.03%53.98%-434.03%68.20%68.46%-7.98%1,246.35%-153.53%73.82%27.73%19.94%-98.91%53.81%43.57%43.21%806.40%158.52%-18.85%-131.61%-105.81%4,578.29%138.90%-99.25%436.79%99.76%-85.74%-229.20%-221.44%13.55%61.03%72.12%-81.85%40.27%50.78%188.35%-238.77%11.74%57.64%-138.76%48.75%85.58%320.01%
Net Cash Flow Growth (1y) -171.50%22.94%-141.82%-134.66%119.86%113.91%204.53%177.15%180.73%-507.22%-291.11%-105.24%-72.75%126.80%136.59%654.29%-159.22%-213.24%-348.02%-921.52%2,077.56%-67.69%13.75%162.93%-112.57%33.11%201.87%-90.43%5.48%-538.35%-95.93%392.71%37.11%81.99%-1,266.67%-50.79%287.27%194.46%140.00%186.14%602.72%-1,297.00%54.38%-94.18%-52.54%80.35%-183.81%-1,458.71%-74.25%-42.83%375.69%-107.88%328.49%-53.57%-236.43%121.52%-97.61%106.94%92.35%125.90%-911.17%-548.42%592.57%-120.39%
Net Cash Flow Growth (3y) -26.41%24.15%-41.54%54.41%29.10%29.10%39.78%30.53%-34.86%-47.91%-55.14%-63.67%47.22%20.16%7.84%212.98%-51.42%-48.43%29.65%-20.90%-32.93%-92.75%26.74%31.94%-27.54%8.38%21.52%-38.55%46.02%45.59%-42.53%90.72%117.41%-26.76%93.14%-56.57%102.03%-30.48%19.71%-62.13%-4.94%-75.00%52.79%-53.88%-19.39%24.47%-72.72%82.49%-70.21%29.11%33.99%44.39%-41.49%21.83%-19.90%53.72%
Net Cash Flow Growth (5y) -15.60%33.26%-22.50%-33.97%30.46%22.03%-9.35%25.85%-25.60%-27.63%8.79%-32.17%-18.93%-16.79%15.24%73.04%-23.52%-28.18%-24.85%3.71%36.66%26.34%16.72%19.31%-0.34%-54.12%18.11%-47.83%41.70%-20.63%-17.56%-49.57%24.67%10.59%75.49%-33.96%54.81%-37.26%-14.25%0.24%-38.48%-18.58%-18.86%-4.39%-16.02%33.10%3.49%-36.85%
Net Cash Flow (QoQ) -177.59%173.83%-121.51%-480.37%16.38%59.93%-20.68%149.11%-41.42%201.10%-10.93%78.68%-184.97%-41.31%97.56%1,030.00%-16.44%92.92%-63.03%-199.36%-59.79%-322.56%-22.45%339.17%-113.55%-117.33%189.35%-147.76%27.87%430.97%-91.60%-571.61%-387.13%102.11%917.20%-160.20%-39.51%-36.56%142.90%129.11%-29.63%-42.17%206.91%462.65%-219.87%107.46%-88.43%4,489.68%-149.62%68.19%-87.53%186.99%-375.22%161.40%-241.41%279.31%-198.64%45.45%122.30%-80.04%185.64%-160.15%758.82%-171.66%-57.90%166.07%-127.28%
Net Income Growth (1y) -7.61%80.67%138.60%-124.14%142.76%-47.76%151.48%140.66%-130.19%-144.95%-811.27%779.73%449.68%59.74%124.88%56.37%-1,710.02%-458.13%-863.46%-558.06%46.91%16.22%80.38%57.02%-131.62%19.50%73.06%45.81%33.12%-123.27%-278.14%-31.92%80.06%58.99%33.53%53.79%39.14%247.40%375.68%448.04%39.80%-156.60%-71.11%85.16%4,275.52%210.60%88.41%-74.43%-105.32%-214.13%-163.71%-2,306.05%-333.56%-134.11%-88.25%90.63%131.37%43.38%17.39%33.16%-281.37%66.90%83.97%110.61%
Net Income Growth (3y) 48.21%11.23%-90.42%-4.78%34.84%-13.37%64.48%96.55%-166.83%-76.56%-149.38%-302.10%-210.35%-23.47%28.03%-71.89%-179.35%-55.56%-33.95%-45.29%6.31%-14.62%41.53%32.52%32.41%9.67%12.18%30.87%56.71%49.62%107.46%60.33%58.20%30.06%36.25%70.74%158.62%42.98%51.84%53.94%-10.19%-39.50%-32.89%-131.75%-112.79%-43.50%-62.10%-36.24%-58.32%-52.02%-44.08%-50.11%-35.12%24.01%37.07%26.13%
Net Income Growth (5y) -50.89%-9.47%-67.32%-52.26%-31.01%-46.78%-54.02%-61.57%-87.06%-29.99%-22.10%-75.56%-115.34%-27.61%17.61%-33.25%-35.93%-28.08%-24.69%-21.52%36.93%23.82%18.80%20.06%35.33%9.26%20.49%32.79%32.21%23.26%41.99%24.61%30.49%15.46%8.67%-75.82%-28.69%-19.78%-12.47%-27.79%30.74%-24.13%-20.49%-21.56%-40.54%11.14%-18.12%-48.14%
Net Income (QoQ) -145.40%49.55%153.90%-261.27%55.92%200.75%-133.70%385.71%-252.31%271.46%-94.55%-312.16%-1,135.67%-397.89%106.74%-15.67%-242.26%407.68%-57.64%-968.27%50.68%-320.88%74.58%-0.64%22.18%1.42%44.33%-442.42%72.95%67.01%-11.96%-569.43%9.71%44.12%60.94%-1.16%-85.74%9.44%72.85%-33.23%549.89%69.38%-65.72%-123.05%-322.98%186.46%119.67%419.74%-88.80%47.30%-70.18%-208.16%-140.25%17.78%-932.52%78.74%-29.73%33.89%48.59%171.14%-334.14%3.54%58.40%-93.04%57.27%53.30%127.54%
Net Income towards Common Stockholders Growth (1y) -7.61%80.67%138.60%-124.14%142.76%-47.76%151.48%140.66%-130.19%-144.95%-811.27%779.73%449.68%59.74%124.88%56.37%-1,710.02%-458.13%-863.46%-558.06%46.91%16.22%80.38%57.02%-131.62%19.50%73.06%45.81%33.12%-123.27%-278.14%-31.92%80.06%58.99%33.53%53.79%39.14%247.40%375.68%448.04%39.80%-156.60%-71.11%85.16%4,275.52%210.60%88.41%-74.43%-105.32%-214.13%-163.71%-2,306.05%-333.56%-134.11%-88.25%90.63%131.37%43.38%17.39%33.16%-281.37%66.90%83.97%110.61%
Net Income towards Common Stockholders Growth (3y) 48.21%11.23%-90.42%-4.78%34.84%-13.37%64.48%96.55%-166.83%-76.56%-149.38%-302.10%-210.35%-23.47%28.03%-71.89%-179.35%-55.56%-33.95%-45.29%6.31%-14.62%41.53%32.52%32.41%9.67%12.18%30.87%56.71%49.62%107.46%60.33%58.20%30.06%36.25%70.74%158.62%42.98%51.84%53.94%-10.19%-39.50%-32.89%-131.75%-112.79%-43.50%-62.10%-36.24%-58.32%-52.02%-44.08%-50.11%-35.12%24.01%37.07%26.13%
Net Income towards Common Stockholders Growth (5y) -50.89%-9.47%-67.32%-52.26%-31.01%-46.78%-54.02%-61.57%-87.06%-29.99%-22.10%-75.56%-115.34%-27.61%17.61%-33.25%-35.93%-28.08%-24.69%-21.52%36.93%23.82%18.80%20.06%35.33%9.26%20.49%32.79%32.21%23.26%41.99%24.61%30.49%15.46%8.67%-75.82%-28.69%-19.78%-12.47%-27.79%30.74%-24.13%-20.49%-21.56%-40.54%11.14%-18.12%-48.14%
Net Income towards Common Stockholders (QoQ) -145.40%49.55%153.90%-261.27%55.92%200.75%-133.70%385.71%-252.31%271.46%-94.55%-312.16%-1,135.67%-397.89%106.74%-15.67%-242.26%407.68%-57.64%-968.27%50.68%-320.88%74.58%-0.64%22.18%1.42%44.33%-442.42%72.95%67.01%-11.96%-569.43%9.71%44.12%60.94%-1.16%-85.74%9.44%72.85%-33.23%549.89%69.38%-65.72%-123.05%-322.98%186.46%119.67%419.74%-88.80%47.30%-70.18%-208.16%-140.25%17.78%-932.52%78.74%-29.73%33.89%48.59%171.14%-334.14%3.54%58.40%-93.04%57.27%53.30%127.54%
Net Margin Growth (1y) 31.001,880.001,298.00-439.00906.00-119.0065.00104.00-277.00-832.00-5382.00197.00320.00893.005,851.00144.00-7270.00-2900.00-14572.00-2152.004,601.001,073.0011,409.00588.00-3428.00321.001,769.00670.001,097.00-3346.00-1859.00-303.003,792.003,279.00531.00424.00570.002,884.003,238.001,079.00188.00-3014.00-652.00291.006,451.002,785.00263.00-609.00-6781.00-2291.00-2330.00-12218.00-1830.00-2185.00-804.0010,995.002,973.001,880.00259.0099.00-2003.001,252.001,581.00846.00
Net Margin Growth (3y) 661.00929.00-4020.00-138.00949.00-59.00533.00445.00-7227.00-2840.00-14104.00-1811.00-2350.00-935.002,688.00-1420.00-6098.00-1506.00-1394.00-894.002,269.00-1953.0011,320.00954.001,461.00254.00442.00790.005,459.002,817.001,910.001,199.004,550.003,149.003,117.001,794.007,209.002,655.002,849.00762.00-142.00-2520.00-2718.00-12536.00-2160.00-1691.00-2870.00-1833.00-5638.00-2596.00-2875.00-1125.00-860.00948.001,036.0011,939.00
Net Margin Growth (5y) -6290.00-1078.00-12741.00-2146.00-1720.00-1886.00-2630.00-1119.00-6055.00-1446.00-925.00-554.00-4682.00-3960.002,598.00-1054.00-1209.00-1573.00-2721.00-774.006,631.004,211.0015,089.002,457.002,218.00124.003,028.002,160.0012,098.002,588.001,522.00882.004,220.003,644.001,051.00-11033.00-1403.00-1821.00-284.00-462.001,001.00-2824.00-3263.00-1443.00-1190.001,442.00-1031.00-888.00
Net Margin (QoQ) -1462.001,239.001,319.00-1065.00387.00656.00-418.00280.00-638.00840.00-379.00-100.00-1194.00-3710.005,201.0023.00-621.001,249.00-506.00-7392.003,750.00-10424.0011,914.00-639.00222.00-87.001,093.00-4655.003,971.001,361.00-7.00-4228.00-472.002,849.001,549.00-133.00-985.00100.001,441.0013.001,329.00455.00-718.00-878.00-1872.002,816.00225.005,282.00-5538.00295.00-647.00-890.00-1048.00256.00-10536.009,498.00-1403.001,637.001,263.001,476.00-2496.0016.001,102.00-625.00759.00344.00368.00
Operating Income Growth (1y) 24.83%56.94%31.73%44.84%199.24%-5.24%286.72%-94.98%-131.30%-144.23%-275.84%800.00%222.14%76.83%105.07%57.99%-1,819.52%-424.97%-8,913.94%-611.21%46.73%17.16%80.55%58.25%-135.08%9.82%72.07%47.06%32.91%-100.00%-254.62%-32.20%78.10%59.97%35.36%56.81%56.93%259.78%401.27%515.33%46.64%-149.17%-72.83%83.14%797.81%267.14%169.18%-70.17%-154.57%-205.82%-158.50%-444.44%-247.99%-76.86%-41.62%55.06%137.28%46.35%21.50%39.43%-246.59%70.48%92.60%130.90%
Operating Income Growth (3y) 38.42%-3.44%-30.87%-13.21%33.50%15.87%29.39%-10.66%-104.68%-43.75%-114.40%-321.13%-123.65%-0.25%4.58%-75.13%-186.56%-57.70%-89.35%-46.27%5.64%-14.32%42.24%33.65%29.84%10.29%13.81%32.89%60.15%48.57%107.28%63.51%63.08%31.99%36.25%74.19%53.32%49.08%61.39%62.22%-26.66%-42.11%-34.40%-57.16%-136.64%-46.25%-61.73%-35.03%-10.88%-44.29%-38.39%-43.22%-23.89%34.57%56.51%27.73%
Operating Income Growth (5y) -37.44%-6.12%-58.53%-48.74%-28.29%-20.96%-23.33%-28.63%-59.22%-17.28%-19.40%-78.38%-77.55%-12.69%2.96%-34.24%-38.86%-25.71%-66.97%-21.48%39.77%24.20%18.89%20.34%39.75%10.72%20.34%33.87%17.46%25.00%47.79%26.94%28.14%11.07%3.58%-27.55%-24.95%-19.70%-12.79%-28.57%35.90%-23.09%-19.88%-20.23%-48.58%13.11%-16.32%-38.72%
Operating Income (QoQ) -83.69%43.37%148.12%-250.17%-5.22%10.20%202.08%2.90%-211.58%259.32%-97.26%-742.19%-770.56%-14.70%114.04%-12.85%-265.14%125.09%337.50%-1,048.57%49.58%-321.25%74.62%1.16%21.60%1.08%45.54%-456.59%69.92%69.36%-3.21%-605.45%10.34%45.68%61.52%-16.85%-63.92%12.29%74.29%-16.52%708.04%65.38%-64.55%-114.97%-460.27%191.39%138.90%-42.96%34.20%47.19%-73.52%-204.35%-160.22%18.63%-55.90%-5.43%-32.25%34.84%50.53%187.44%-290.35%4.66%61.83%-111.61%61.67%76.11%259.50%
Operating Margin Growth (1y) 379.001,740.00464.00117.001,278.0016.001,486.00-516.00-705.00-1533.00-2812.00175.00417.001,939.002,190.00131.00-7085.00-2871.00-13764.00-2108.004,485.001,096.0011,421.00620.00-3445.0094.001,734.00661.001,076.00-3098.00-1757.00-289.003,688.003,294.00560.00427.00750.002,865.003,153.001,072.00164.00-2873.00-712.00297.00858.002,865.00667.00-575.00-1348.00-2994.00-3054.00-2695.00-1606.00-1612.00-349.001,467.002,919.001,908.00335.00156.00-1949.001,207.001,569.00821.00
Operating Margin Growth (3y) 952.00223.00-862.00-225.00990.00422.00864.00-211.00-7373.00-2465.00-14386.00-1803.00-2183.00164.00-153.00-1357.00-6044.00-1682.00-609.00-827.002,117.00-1909.0011,398.00993.001,320.00290.00537.00799.005,514.003,061.001,957.001,210.004,602.003,286.003,001.001,796.001,772.002,857.003,108.00794.00-325.00-3001.00-3099.00-2973.00-2095.00-1740.00-2736.00-1803.00-35.00-2698.00-3068.00-1071.00-636.001,502.001,554.002,444.00
Operating Margin Growth (5y) -5716.00-709.00-12436.00-2203.00-1609.00-1353.00-1479.00-1699.00-6332.00-1275.00-1231.00-522.00-4551.00-2841.00-176.00-985.00-1280.00-1486.00-1805.00-689.006,555.004,250.0015,112.002,492.002,233.00282.002,978.002,168.006,536.003,053.001,911.00932.004,113.003,158.00614.00-1474.00-1182.00-1749.00-295.00-434.00987.00-2706.00-3113.00-1350.00-1126.001,374.00-833.00-826.00
Operating Margin (QoQ) -1417.001,308.001,675.00-1188.00-55.0031.001,328.00-26.00-1318.001,501.00-674.00-215.00-2146.00222.002,313.0027.00-623.00473.00253.00-7188.003,591.00-10420.0011,909.00-594.00201.00-94.001,108.00-4659.003,739.001,546.0035.00-4244.00-435.002,887.001,503.00-267.00-829.00153.001,369.0056.001,286.00442.00-712.00-853.00-1751.002,603.00298.00-291.00256.00404.00-944.00-1064.00-1390.00344.00-585.0025.00-1396.001,607.001,231.001,477.00-2407.0034.001,052.00-629.00749.00396.00305.00
Profit After Tax Growth (1y) -407.08%-119.33%-61.40%-124.14%109.08%-47.76%151.48%140.66%-130.19%-144.95%-811.27%779.73%449.68%59.74%124.88%56.37%-1,710.02%-458.13%-863.46%-558.06%46.91%16.24%80.38%57.02%-131.64%19.47%73.06%45.81%32.92%-123.27%-278.25%-31.95%79.95%58.99%33.55%53.80%39.67%247.40%375.68%448.04%39.80%-155.92%-71.52%87.28%4,266.48%213.11%91.17%-74.46%-105.33%-212.95%-163.71%-2,283.21%-333.56%-134.11%-88.25%90.62%131.47%43.38%17.39%33.16%-280.81%66.90%83.97%110.61%
Profit After Tax Growth (3y) 48.21%-39.24%-107.27%-4.78%27.97%-13.37%64.48%96.55%-166.83%-76.56%-149.38%-302.10%-210.35%-23.46%28.03%-71.89%-179.36%-55.56%-33.95%-45.29%6.21%-14.62%41.52%32.52%32.21%9.66%12.18%30.87%56.71%49.62%107.46%60.33%58.24%30.34%36.11%71.12%157.80%43.13%51.84%54.17%-10.19%-39.50%-32.89%-131.72%-112.79%-44.08%-62.52%-36.13%-58.25%-51.79%-44.08%-49.90%-35.12%24.01%37.07%26.13%
Profit After Tax Growth (5y) -50.89%-29.00%-72.14%-52.26%3.91%-46.77%-54.02%-61.57%-87.06%-29.99%-22.10%-75.56%-115.47%-27.61%17.60%-33.25%-36.06%-28.08%-24.69%-21.52%36.93%23.82%18.80%20.06%35.33%9.48%20.42%32.95%32.18%23.33%41.99%24.70%30.53%15.46%8.67%-75.79%-28.47%-19.78%-12.47%-27.79%30.78%-24.13%-20.49%-21.56%-40.54%10.93%-18.16%-48.26%
Profit After Tax (QoQ) 345.40%-49.55%-46.10%-859.95%90.65%200.75%-133.70%385.71%-252.31%271.46%-94.55%-312.16%-1,135.67%-397.89%106.74%-15.67%-242.26%407.68%-57.64%-968.27%50.68%-320.88%74.58%-0.64%22.20%1.40%44.33%-442.47%72.96%67.01%-11.96%-571.45%9.98%44.10%60.94%-2.02%-84.13%9.44%72.85%-33.23%549.89%69.38%-65.72%-123.05%-317.89%186.26%125.44%412.72%-88.65%45.78%-69.88%-207.08%-140.25%17.78%-932.13%78.74%-29.73%33.89%48.59%171.37%-333.42%3.54%58.40%-93.04%57.27%53.30%127.54%
Property, Plant & Equipment (Net) Growth (1y) 22.58%17.85%26.44%14.01%6.47%7.41%-0.26%-1.28%0.69%-6.04%-7.54%-12.15%-17.22%-16.09%-17.33%-14.67%-8.26%-9.39%-8.22%-10.96%-19.88%-30.66%-29.13%-27.81%-18.92%-4.24%-4.85%-4.60%-6.47%-7.82%-8.12%-8.76%-6.86%-4.98%-3.05%-1.13%-1.61%-2.15%-3.65%-4.28%-3.79%-3.72%-3.37%-5.07%0.85%-1.71%-1.57%-1.41%-8.69%-4.76%-4.98%-6.11%-8.38%-11.95%-16.45%-16.19%-16.33%-15.55%-9.67%-12.33%
Property, Plant & Equipment (Net) Growth (3y) 9.53%1.88%-0.29%-1.25%-4.83%-6.60%-8.31%-9.05%-10.60%-11.03%-11.12%-12.61%-15.26%-19.21%-18.68%-18.15%-15.85%-15.58%-14.78%-15.04%-15.30%-15.09%-14.75%-14.35%-10.94%-5.69%-5.37%-4.88%-5.01%-5.01%-4.97%-4.77%-4.11%-3.62%-3.36%-3.51%-1.53%-2.53%-2.87%-3.60%-3.95%-3.41%-3.32%-4.22%-5.50%-6.24%-7.89%-8.12%-11.21%-10.87%-10.49%-11.64%
Property, Plant & Equipment (Net) Growth (5y) 0.12%-0.97%-2.06%-4.54%-5.52%-6.04%-8.14%-9.14%-10.74%-13.92%-14.21%-14.66%-14.53%-14.40%-14.33%-14.19%-14.01%-13.75%-12.29%-12.03%-11.23%-11.17%-11.05%-10.66%-10.36%-9.87%-7.74%-4.60%-4.63%-4.80%-3.62%-4.10%-3.98%-4.17%-4.08%-3.47%-3.33%-3.62%-4.39%-4.93%-6.16%-6.75%-7.45%-7.69%-7.37%-8.38%
Property, Plant & Equipment (Net) (QoQ) 3.48%0.74%13.38%3.72%-0.51%8.08%2.24%-3.14%0.36%0.36%1.20%-1.21%-2.78%-3.35%-3.28%-3.34%-8.39%-2.02%-4.71%-0.24%-1.51%-3.23%-3.48%-3.21%-11.37%-16.24%-1.36%-1.42%-0.46%-1.07%-1.99%-1.15%-2.41%-2.51%-2.31%-1.83%-0.38%-0.54%-0.33%0.12%-0.86%-1.09%-1.85%-0.54%-0.36%-1.02%-1.49%-2.28%5.85%-3.53%-1.36%-2.13%-1.96%0.61%-1.58%-3.30%-4.32%-3.31%-6.61%-2.99%-4.49%-2.40%-0.11%-5.84%
Return on Assets Growth (1y) -5.000.004.003.005.002.001.002.000.00-10.004.00-1.00-39.00-50.00-32.00-26.0016.0029.0012.008.00-5.00-5.008.000.00-14.00-18.00-10.007.0018.0022.0015.0022.0034.0037.0033.0010.00-10.00-13.0012.0023.0032.0026.00-25.00-32.00-41.00-72.00-56.00-57.00-55.0013.0031.0042.0048.0015.00-4.00-4.001.004.00
Return on Assets Growth (3y) 0.00-5.00-7.003.004.00-6.00-10.00-37.00-48.00-39.00-17.00-20.00-28.00-26.00-13.00-18.00-3.005.0010.0015.00-1.00-1.0013.0029.0038.0041.0038.0038.0041.0046.0060.0055.0055.0050.0021.001.00-19.00-59.00-68.00-66.00-64.00-33.00-50.00-47.00-48.00-45.00-29.00-19.00-6.0031.00
Return on Assets Growth (5y) -6.00-8.00-32.00-42.00-34.00-34.00-20.00-17.00-27.00-29.00-26.00-24.00-19.00-19.00-13.00-24.00-22.00-8.0010.0049.0065.0058.0046.0023.0023.0058.0062.0059.0054.0025.0029.0033.001.00-21.00-35.00-41.00-9.00-4.00-14.00-27.00-32.00-42.00-28.00-15.00-14.00
Return on Assets (QoQ) -3.00-2.000.000.002.002.00-1.002.000.001.000.00-1.001.0012.000.00-9.00-4.00-26.00-10.008.002.0016.003.00-9.00-2.003.002.004.00-10.00-11.00-2.0013.007.001.002.005.0014.0013.006.001.00-9.00-7.002.0027.002.001.00-3.00-24.00-6.00-7.00-34.00-8.00-7.00-6.0034.0010.004.000.000.00-9.004.005.003.00
Return on Capital Employed Growth (1y) -6.00-1.002.004.006.004.007.005.001.00-8.00-2.00-10.00-45.00-69.00-39.00-31.0020.0046.0014.007.00-11.00-10.009.000.00-19.00-33.00-17.006.0023.0032.0014.0035.0064.0063.0064.0014.00-27.00-19.00-22.003.0018.007.00-1.00-17.00-33.00-41.00-47.00-43.00-46.00-26.005.0020.0033.0028.00-11.00-12.001.007.00
Return on Capital Employed Growth (3y) 1.00-2.00-1.004.004.00-9.00-15.00-48.00-70.00-49.00-28.00-34.00-36.00-33.00-17.00-24.00-10.003.005.0013.00-8.00-11.006.0041.0067.0062.0061.0055.0060.0075.0057.0052.0055.0050.0041.000.00-42.00-54.00-70.00-57.00-61.00-61.00-43.00-40.00-45.00-39.00-53.00-36.00-11.009.00
Return on Capital Employed Growth (5y) -9.00-12.00-39.00-61.00-43.00-42.00-21.00-19.00-35.00-39.00-39.00-35.00-27.00-36.00-28.00-33.00-34.00-20.0017.0077.0098.0084.0062.0030.0033.0048.0058.0058.0050.0038.0041.0045.0041.008.00-8.00-23.00-17.000.00-24.00-54.00-52.00-76.00-50.00-26.00-25.00
Return on Capital Employed (QoQ) -3.00-3.00-1.001.002.001.000.003.000.003.00-1.00-2.003.005.000.00-10.00-5.00-30.00-23.0019.003.0021.002.00-13.00-3.003.003.006.00-12.00-16.00-10.0021.0011.001.00-1.004.0032.0030.00-2.005.00-19.00-11.005.002.006.004.00-6.00-5.00-10.00-12.00-14.00-11.00-6.00-14.006.0020.008.00-1.000.00-19.007.0013.006.00
Return on Equity Growth (1y) -14.006.00-1.00-51.00-72.00-48.00-37.0020.0043.0016.006.00-11.00-13.008.00-6.00-29.00-38.00-23.008.0028.0037.0018.0041.0075.0078.0076.0021.00-31.00-30.0016.0031.0047.0035.00-46.00-51.00-60.00-106.00-105.00-128.00-154.00-24.0042.0085.00117.0037.00-35.00-40.00-10.009.00
Return on Equity Growth (3y) -13.00-48.00-69.00-56.00-26.00-31.00-42.00-41.00-24.00-36.00-20.00-7.001.009.00-12.00-14.003.0043.0075.0077.0071.0070.0072.0085.00110.0093.0091.0083.0046.001.00-44.00-101.00-136.00-148.00-168.00-95.00-110.00-94.00-98.00-93.00-99.00-83.00-48.0022.00
Return on Equity Growth (5y) -43.00-40.00-38.00-32.00-41.00-29.00-43.00-42.00-29.0013.0083.00108.0095.0071.0033.0035.0095.0095.0091.0082.0041.0050.0059.0014.00-42.00-86.00-123.00-47.00-18.00-42.00-82.00-88.00-129.00-103.00-61.00-50.00
Return on Equity (QoQ) 1.000.00-1.002.0015.000.00-12.00-5.00-34.00-20.0012.005.0022.003.00-15.00-4.005.002.006.00-18.00-18.00-8.0020.0013.002.001.002.0036.0036.004.000.00-19.00-16.005.0045.00-4.000.00-7.00-36.00-8.00-10.00-53.00-35.00-31.00-36.0078.0031.0012.00-4.00-2.00-41.008.0026.0017.00
Return on Invested Capital Growth (1y) -10.003.00126.00116.0010.005.0017.0042.000.00-2.00-179.00-26.00-13.00-10.00180.0027.006.000.00-46.00-65.00-44.00-34.0018.0040.0016.006.00-10.00-11.008.00-2.00-23.00-32.00-19.006.0023.0029.0013.0073.0078.0075.00-32.00-31.0017.0031.0047.0035.00-49.00-52.00-61.00-106.00-103.00-125.00-149.00-20.0044.0086.00118.0041.00-29.00-33.00-5.0011.00
Return on Invested Capital Growth (3y) 0.006.00-36.00132.00-3.00-7.0018.0043.00-7.00-12.00-45.00-64.00-51.00-44.00152.003.00-22.00-28.00-37.00-36.00-20.00-30.00-15.00-2.005.0010.00-10.00-14.002.0073.0075.0068.0064.0064.0076.00105.0088.0088.0082.0043.00-46.00-103.00-135.00-146.00-163.00-92.00-108.00-91.00-92.00-86.00-88.00-71.00-36.0032.00
Return on Invested Capital Growth (5y) -7.00-4.0098.0094.00-41.00-41.00-10.0018.00-35.00-40.00-36.00-35.00-27.00-40.00119.00-40.00-33.00-23.00-37.00-39.00-26.0082.00104.0092.0068.0031.0033.0093.0093.0088.0078.0036.0043.0050.004.00-48.00-88.00-122.00-45.00-16.00-78.00-82.00-120.00-92.00-50.00-40.00
Return on Invested Capital (QoQ) -8.00-134.00-14.00146.005.00-11.00-25.0040.000.001.001.00-2.00-2.00-176.00153.0012.001.0014.001.00-10.00-5.00-32.00-19.0011.005.0020.004.00-13.00-5.004.003.006.00-15.00-17.00-6.0018.0011.000.00-1.002.004.00-1.00-19.00-16.005.0047.00-5.000.00-7.00-36.00-8.00-10.00-52.00-33.00-29.00-34.0076.0031.0012.00-2.000.00-39.008.0026.0016.00
Return on Sales Growth (1y) 0.0019.0013.00-4.009.00-1.001.001.00-3.00-8.00-54.002.003.009.0059.001.00-73.00-29.00-146.00-22.0046.0011.00114.006.00-34.003.0018.007.0011.00-33.00-19.00-3.0038.0033.005.004.006.0029.0032.0011.002.00-30.00-7.003.0065.0028.003.00-6.00-68.00-23.00-23.00-122.00-18.00-22.00-8.00110.0030.0019.003.001.00-20.0013.0016.008.00
Return on Sales Growth (3y) 7.009.00-40.00-1.009.00-1.005.004.00-72.00-28.00-141.00-18.00-24.00-9.0027.00-14.00-61.00-15.00-14.00-9.0023.00-20.00113.0010.0015.003.004.008.0055.0028.0019.0012.0045.0031.0031.0018.0072.0027.0028.008.00-1.00-25.00-27.00-125.00-22.00-17.00-29.00-18.00-56.00-26.00-29.00-11.00-9.009.0010.00119.00
Return on Sales Growth (5y) -63.00-11.00-127.00-21.00-17.00-19.00-26.00-11.00-61.00-14.00-9.00-6.00-47.00-40.0026.00-11.00-12.00-16.00-27.00-8.0066.0042.00151.0025.0022.001.0030.0022.00121.0026.0015.009.0042.0036.0011.00-110.00-14.00-18.00-3.00-5.0010.00-28.00-33.00-14.00-12.0014.00-10.00-9.00
Return on Sales (QoQ) -15.0012.0013.00-11.004.007.00-4.003.00-6.008.00-4.00-1.00-12.00-37.0052.000.00-6.0012.00-5.00-74.0037.00-104.00119.00-6.002.00-1.0011.00-47.0040.0014.000.00-42.00-5.0028.0015.00-1.00-10.001.0014.000.0013.005.00-7.00-9.00-19.0028.002.0053.00-55.003.00-6.00-9.00-10.003.00-105.0095.00-14.0016.0013.0015.00-25.000.0011.00-6.008.003.004.00
Revenue Growth (1y) 12.37%34.44%8.44%13.53%47.79%7.33%111.16%15.91%-16.05%-15.98%-42.02%6.13%3.83%36.20%41.67%-4.80%-43.52%-36.15%-51.29%-5.61%53.89%24.59%17.43%-35.91%-4.08%-5.75%18.71%23.08%-17.69%-19.68%-17.40%-16.27%-1.52%10.07%-14.42%-5.63%49.05%206.60%266.13%110.23%15.37%-74.49%-45.61%29.20%37.10%224.68%38.92%-30.59%-37.86%-48.99%-51.90%-33.95%-1.94%-1.64%17.23%28.01%22.11%13.02%-5.95%-24.59%-20.98%-1.66%2.88%7.68%
Revenue Growth (3y) 11.71%6.63%9.91%11.78%8.81%7.09%20.15%5.41%-21.04%-9.93%-26.31%-1.57%-3.36%2.71%-6.77%-16.80%-5.88%-9.15%-12.11%-9.37%6.71%-1.93%4.81%-12.91%-8.05%-5.90%-5.68%-0.92%6.51%39.43%37.30%18.43%19.19%-4.87%19.44%36.86%33.09%36.43%40.38%23.54%-0.58%-24.96%-28.64%-16.02%-5.82%17.67%-7.82%-16.27%-9.39%-17.23%-19.06%-13.93%-1.83%3.02%4.29%1.30%
Revenue Growth (5y) -3.95%1.06%-1.74%4.65%2.29%-0.46%-0.16%-6.66%-6.19%-3.02%-11.02%-5.53%-6.56%-3.89%-4.49%-9.91%-7.54%-7.89%-13.65%-10.07%12.27%26.06%29.26%5.55%5.98%-8.20%10.81%21.44%13.83%17.56%14.35%8.30%7.60%7.35%2.63%3.28%7.51%4.97%9.30%9.78%3.31%-14.03%-16.72%-10.58%-4.22%12.61%-5.39%-13.78%
Revenue (QoQ) -17.96%15.77%42.47%-16.95%-1.85%-6.62%49.15%8.12%-28.72%83.72%-18.13%-21.70%-28.66%26.77%49.87%-23.40%-6.41%31.86%0.72%-54.56%5.79%0.60%95.16%-25.91%-14.35%-5.18%6.50%10.89%-15.84%19.42%10.43%-25.84%-17.87%22.81%11.94%-12.78%-8.20%-4.51%23.44%37.76%88.83%14.03%-29.12%-24.40%-58.25%143.09%68.38%-19.78%-1.12%4.01%-15.88%-28.18%-18.82%-1.93%15.54%6.61%-18.57%16.88%26.16%1.69%-24.63%-2.74%1.15%6.56%-6.20%1.76%5.87%
Share-based Compensation Growth (1y) 14.48%-22.50%5.83%-20.20%-13.35%41.94%-15.70%-3.44%-18.65%3.98%32.03%-53.40%-16.94%1.09%-24.26%106.25%148.00%15.41%16.99%56.57%-59.84%-9.84%-1.40%-7.96%18.88%-14.55%52.69%-10.28%19.26%-2.74%-44.71%-34.90%-33.71%-28.75%-29.19%-20.00%-20.51%-25.00%-24.64%-7.50%-44.62%21.64%57.86%-17.84%37.86%-23.08%-15.94%44.08%56.34%58.75%247.39%104.57%-20.27%-25.98%-69.17%-40.40%51.98%56.38%53.98%-32.58%24.54%-43.54%-54.89%-101.67%
Share-based Compensation Growth (3y) -6.90%4.58%5.61%-28.92%-16.34%14.27%-5.53%-2.46%18.78%6.65%5.37%14.59%-6.13%1.70%-4.40%43.78%5.79%-3.84%20.77%8.94%-17.12%-9.17%-5.93%-18.69%-2.05%-16.02%-15.76%-22.40%-14.35%-19.60%-33.43%-21.61%-33.67%-13.38%-5.56%-15.28%-15.34%-11.14%0.00%3.07%6.08%14.10%66.43%34.29%19.78%-3.31%-3.44%20.66%23.73%22.48%18.15%-6.33%14.70%-13.22%-40.17%-26.13%
Share-based Compensation Growth (5y) 10.70%5.94%0.86%3.01%-10.23%9.19%-0.56%5.99%-4.36%-1.34%11.99%4.44%3.24%-2.65%-5.90%11.66%-1.31%-9.23%-7.16%-7.60%-21.40%-16.73%-14.98%-16.83%-16.18%-11.59%-6.59%-18.70%-13.66%-13.43%-17.10%-10.62%-8.86%-4.51%19.72%12.37%-5.43%-3.78%1.38%5.95%7.66%11.45%16.96%-0.55%26.60%-4.41%-8.96%-15.10%
Share-based Compensation (QoQ) -14.21%7.19%16.91%6.48%-41.92%46.37%-11.85%15.63%-4.86%-13.07%0.98%-2.59%21.59%10.38%-64.36%73.61%48.00%-17.30%-2.94%108.75%-31.13%-16.16%29.89%-46.45%54.62%-8.31%21.25%-30.84%11.15%63.83%-28.76%-8.07%-9.35%-6.87%-16.11%-6.40%-2.56%-7.46%-5.21%-7.00%-8.06%-7.02%16.35%-44.32%101.94%20.67%-39.44%-6.58%12.68%31.88%3.79%1.37%14.41%188.58%-38.88%-60.49%6.21%20.21%18.14%0.75%9.29%18.37%-48.28%86.11%-50.45%-5.42%-101.91%
Shareholder's Equity Growth (1y) -0.35%2.34%2.56%-17.08%-16.17%9.73%-0.97%-5.29%-32.70%-39.06%-16.23%-16.44%4.51%10.01%-28.72%-29.05%-25.77%-25.06%-22.91%-32.80%-40.06%-41.85%-33.92%-26.90%-25.91%-24.25%-23.28%3.30%51.25%68.34%72.70%31.66%7.98%13.89%87.12%109.45%107.21%84.58%12.10%2.84%-5.80%-42.24%-48.93%-57.17%-62.87%-45.85%-32.20%-28.81%-30.20%-29.93%-47.28%-43.36%-27.98%-18.21%
Shareholder's Equity Growth (3y) 1.51%-4.18%-5.22%-6.53%-15.69%-17.85%-11.40%-9.73%-16.07%-17.50%-19.47%-20.50%-22.79%-26.42%-22.52%-21.74%-28.66%-29.62%-30.92%-30.89%-26.89%-20.24%-12.42%-9.49%-4.34%-0.19%6.56%13.25%35.34%41.76%50.13%52.39%53.58%41.55%28.21%6.68%2.32%-2.65%-10.18%-16.74%-27.05%-32.06%-37.50%-39.71%-43.27%-44.31%-42.85%-32.30%
Shareholder's Equity Growth (5y) -2.79%-6.10%-12.66%-13.51%-14.20%-14.49%-17.50%-20.35%-21.34%-22.71%-25.35%-26.04%-25.25%-21.35%-12.22%-9.37%-13.61%-13.87%-11.65%-8.74%4.78%6.95%8.49%9.28%12.93%16.45%18.75%9.14%7.26%4.64%3.43%2.05%4.64%-2.86%-11.39%-14.36%-17.47%-17.94%-18.29%-19.85%
Shareholder's Equity (QoQ) -0.72%3.18%0.04%0.08%1.18%-0.44%6.55%2.24%-8.69%-4.78%-24.29%-7.43%25.52%-5.02%-5.30%-2.55%-18.68%-5.45%-0.92%-1.63%-16.34%-17.58%-11.63%-4.57%-4.93%-8.82%-10.44%-2.43%-3.72%22.78%31.13%8.60%-1.23%-6.40%7.54%14.55%62.28%4.77%6.39%2.04%-1.45%-3.88%-2.55%-37.43%-12.85%-19.39%-15.53%-8.75%9.12%-15.36%-17.17%-8.40%-17.90%-9.07%5.33%4.02%
Tax Rate Growth (1y) -772.004,843.0012,336.009,089.00-12712.00-1750.00-10351.00-7024.0014,805.00144.00-18317.00-4049.00-4648.00-85746.00-529.00144.0099,719.001,039.00229.0014.00-10.00-52.0010.00855.00-87.0038.002.00102.00103.0045.00-2258.00-486.00-571.0063.00-78154.003,126.003,228.001,320.0082,008.00-427.00-523.00-43109.00-1820.00-2297.00-2196.0041,555.0013.007.00-30.00-2.0082.00-49.00-111.001,018.00
Tax Rate Growth (3y) 1,320.003,238.00-16331.00-1957.00-6254.00-114414.00-12409.0010,227.00-4360.00-4344.00-4346.00-4349.00-4490.0013,963.00-291.001,013.0099,622.00276.00199.0049.00-71.000.00142.00-824.00132.00-2153.0069.00-80309.002,742.002,701.001,597.002,213.002,134.00-41726.002,035.00402.00509.00-233.0080,202.00-2716.00-2749.00-1556.00-1724.00-2338.00-2337.0042,571.00
Tax Rate Growth (5y) -3257.00-1267.00-2358.00-2282.00-2257.00-6096.00-14704.00-11422.0010,465.00-3491.00-4441.00-4302.00-251.0087.0099,710.00380.0045.0035.00205.00-2106.00-455.00-526.00320.00-80270.001,816.002,789.001,701.00-41720.00-121.0019.00-18.00-210.00-76.00-92.00-173.002,130.00360.00368.00782.00
Tax Rate (QoQ) -1770.001,110.00-108.00-3.003,845.008,603.00-3356.00-21804.0014,807.002.00-29.0024.00147.00-18459.00-452.00-99557.0098,649.00832.00220.0018.00-32.0022.006.00-6.00-74.0083.00851.00-948.00-128.00-115.0066.00-114.008.00138.00-2290.001,657.00-77.00772.00-80506.0082,936.0025.00-1136.00182.00502.00-71.00-43722.0041,471.0025.0029.0030.00-71.0019.00-8.0057.0014.00-112.00-70.001,186.00
Total Debt Growth (1y) -16.67%-15.61%52.26%46.17%44.22%121.23%51.25%47.73%77.08%-14.14%-29.37%-0.24%-1.57%-1.26%-40.05%-41.44%-23.44%-3.18%-12.40%48.14%-5.68%-40.53%21.51%-2.53%46.23%23.97%-37.95%-39.08%-42.81%-40.22%-52.79%-10.99%133.21%267.61%145.01%-74.05%8.07%-28.17%107.25%-98.42%-99.86%-99.77%-99.81%7.14%14.29%6.67%33,340.00%33,340.00%62,506.25%62,500.00%99.60%106.40%-0.14%2.48%-6.59%-24.15%-26.49%-45.41%-31.53%-16.55%
Total Debt Growth (3y) 28.62%22.85%21.73%17.77%10.89%8.16%7.18%-10.00%-18.54%-20.55%-18.96%-4.71%-10.75%-17.16%-13.91%-5.44%1.83%-10.63%-12.91%-4.18%-7.60%-23.90%-29.13%-19.15%24.94%39.66%-10.47%-47.99%12.96%16.43%33.83%-84.60%-84.80%-81.75%-78.75%-83.62%-88.02%-87.92%9.39%78.29%-0.10%15.42%8.03%804.30%793.99%781.20%754.29%705.96%671.70%604.86%8.48%9.32%
Total Debt Growth (5y) 8.15%6.36%4.47%1.61%6.33%9.32%-6.46%1.88%-2.32%-15.94%-10.47%-6.25%-5.99%-12.47%-9.88%-15.88%-28.50%-14.44%7.09%9.42%-5.24%-27.29%14.73%3.08%12.57%-70.67%-68.84%-66.06%-69.12%-70.11%-70.34%-67.06%8.65%5.53%20.23%32.34%44.96%24.86%1.47%2.51%19.54%54.75%-6.05%-2.97%-4.22%242.03%
Total Debt (QoQ) -4.80%-5.13%-0.20%-7.56%-3.58%71.16%-4.19%-8.79%47.91%17.02%-6.42%9.33%-10.07%-12.68%42.88%-11.09%-11.26%-12.41%-13.25%-13.16%16.02%10.76%-21.51%46.86%-26.13%-30.17%60.38%17.81%10.83%-40.80%-19.72%15.67%4.04%-38.12%-36.60%118.09%172.59%-2.46%-57.75%-76.91%1,035.37%-35.17%21.92%-99.82%0.00%7.14%0.00%0.00%6.67%0.00%31,250.00%0.00%99.70%-0.01%-0.04%3.41%-3.38%2.61%-8.89%-16.03%-6.37%-23.80%14.28%2.34%