|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39M | 15.86M | 14.74M | 17.26M | 14.47M | 9.42M | 12.52M | 8.14M | 15.99M | 8.25M | 4.03M | 4.97M | 5.16M | 5.69M | 5.37M | 7.50M | 5.97M | 3.56M | 5.16M | 4.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39M | 15.86M | 14.74M | 17.26M | 14.47M | 9.42M | 12.52M | 8.14M | 15.99M | 8.25M | 4.03M | 4.97M | 5.16M | 5.69M | 5.37M | 7.50M | 5.97M | 3.56M | 5.16M | 4.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | 19.51M | 23.55M | 12.29M | 11.91M | 11.75M | 11.59M | 13.69M | 13.73M | 14.61M | 16.39M | 15.71M | 14.02M | 12.47M | 11.78M | 12.23M | 12.85M | 13.53M | 11.61M | 13.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 1.04M | 2.21M | 3.86M | 1.97M | 1.89M | 1.35M | 3.11M | 1.32M | 1.23M | 1.83M | 1.69M | 4.54M | 4.84M | 5.92M | 2.19M | 3.35M | 3.48M | 3.77M | 3.61M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51M | 20.55M | 25.76M | 16.15M | 13.87M | 13.65M | 12.94M | 16.80M | 15.05M | 15.84M | 18.22M | 17.41M | 18.56M | 17.32M | 17.69M | 14.42M | 16.20M | 17.00M | 15.38M | 16.86M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44M | 12.65M | 10.08M | 9.24M | 9.64M | 9.66M | 9.74M | 9.51M | 8.89M | 6.88M | 6.21M | 7.18M | 7.22M | 6.36M | 5.60M | 4.45M | 4.69M | 3.64M | 3.59M | 3.28M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.44M | 0.62M | 0.86M | 1.26M | 1.18M | 1.10M | 1.00M | 0.56M | 0.46M | 0.37M | 0.36M | 0.27M | 0.32M | 0.36M | 0.32M | 0.29M | 0.25M | 0.16M | 0.12M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 7.55M | 9.01M | 8.63M | 8.93M | 7.91M | 6.01M | 8.79M | 8.75M | 10.35M | 13.58M | 13.30M | 10.76M | 9.18M | 9.07M | 8.70M | 6.42M | 6.42M | 6.68M | 6.47M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 20.65M | 19.71M | 18.72M | 19.83M | 18.75M | 16.85M | 19.30M | 18.20M | 17.69M | 20.16M | 20.84M | 18.25M | 15.86M | 15.03M | 13.47M | 11.39M | 10.30M | 10.43M | 9.87M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.96M | 2.36M | 2.31M | 1.04M | 1.04M | 2.49M | 2.35M | 1.12M | 1.17M | 3.15M | 2.47M | 2.86M | 3.27M | 1.95M | 1.73M | 1.94M | 1.80M | 1.14M | 1.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.53M | 58.02M | 62.56M | 54.44M | 51.25M | 44.43M | 44.80M | 46.59M | 50.36M | 42.95M | 45.28M | 45.69M | 44.82M | 42.14M | 39.97M | 37.12M | 35.50M | 32.67M | 32.01M | 32.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.37M | 11.25M | 11.09M | 10.83M | 11.47M | 11.06M | 10.91M | 10.68M | 10.47M | 10.53M | 10.37M | 10.03M | 9.59M | 9.28M | 8.66M | 8.40M | 8.03M | 7.83M | 7.82M | 7.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.62M | 0.56M | 0.60M | 1.48M | 0.60M | 1.48M | 1.48M | 1.48M | 1.48M | 0.90M | 1.48M | 1.48M | 1.48M | 1.48M | 1.48M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.89M | 1.85M | 1.77M | 8.92M | 2.33M | 2.28M | 0.51M | 3.45M | 5.74M | 1.01M | 1.01M | 4.46M | 4.21M | 3.97M | 3.71M | 0.99M | 10.75M | 0.99M | 10.73M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.89M | 1.85M | 1.77M | 9.27M | 2.95M | 2.85M | 1.11M | 4.94M | 6.34M | 2.49M | 2.49M | 5.95M | 5.70M | 4.87M | 5.20M | 2.47M | 12.24M | 2.47M | 12.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79M | 18.91M | 17.71M | 17.45M | 17.80M | 18.78M | 19.43M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.54M | 3.40M | 7.41M | 3.54M | 3.38M | 3.20M | 3.45M | 3.26M | 3.44M | 3.23M | 3.02M | 2.81M | 2.64M | 2.18M | 1.99M | 4.08M | 3.89M | 3.69M | 3.83M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.29M | 35.60M | 34.04M | 37.46M | 35.57M | 36.17M | 36.39M | 21.74M | 21.22M | 21.19M | 20.55M | 19.72M | 18.35M | 17.61M | 16.30M | 15.60M | 16.96M | 16.35M | 15.90M | 15.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.82M | 93.62M | 96.59M | 91.90M | 86.82M | 80.60M | 81.19M | 68.33M | 71.58M | 64.15M | 65.83M | 65.41M | 63.17M | 59.76M | 56.27M | 52.71M | 52.46M | 49.02M | 47.90M | 48.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.05M | 18.53M | 16.42M | 11.77M | 9.86M | 7.41M | 5.94M | 13.46M | 13.40M | 11.52M | 15.56M | 18.87M | 18.35M | 14.42M | 14.45M | 13.41M | 13.27M | 12.59M | 13.54M | 14.52M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.05M | 18.53M | 16.42M | 11.77M | 9.86M | 7.41M | 5.94M | 13.46M | 13.40M | 11.52M | 15.56M | 18.87M | 18.35M | 14.42M | 14.45M | 13.41M | 13.27M | 12.59M | 13.54M | 14.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.23M | 2.50M | 2.18M | 0.82M | 8.43M | 1.60M | 6.26M | 8.41M | 0.50M | 10.04M | 11.61M | 11.66M | 0.55M | 2.63M | 0.51M | 0.47M | 2.42M | 0.45M | 0.43M | 8.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.86M | 2.16M | 2.03M | 1.99M | 2.27M | 2.08M | 1.63M | 2.60M | 2.16M | 2.74M | 2.18M | 1.85M | 1.96M | 1.99M | 2.28M | 2.18M | 2.01M | 2.05M | 2.45M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.35M | 0.00M | 0.26M | 0.35M | 0.35M | 0.35M | 0.35M | 0.65M | 0.80M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 0.97M | 1.05M | 1.14M | 0.16M | 0.22M | 0.11M | 0.24M | 0.27M | 0.33M | 0.34M | 0.37M | 0.22M | 0.07M | 0.20M | 0.30M | 0.18M | 0.26M | 0.28M | 0.21M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.20M | 0.08M | 0.10M | 0.08M | 0.05M | | 0.10M | 0.48M | 0.73M | 1.75M | 0.08M | 0.26M | 0.24M | 0.36M | 0.29M | 0.49M | 0.44M | 0.34M | 0.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.37M | 28.60M | 27.82M | 22.46M | 18.37M | 14.92M | 12.29M | 22.06M | 24.45M | 22.32M | 29.05M | 30.70M | 28.05M | 24.77M | 26.87M | 26.58M | 26.84M | 26.55M | 23.95M | 24.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 9.00M | 7.50M | 7.00M | 5.25M | 5.75M | 5.75M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.62M | 0.60M | 0.58M | 0.56M | 0.55M | 0.53M | 0.51M | 0.49M | 0.47M | 0.45M | 0.43M | 0.41M | 0.39M | 0.38M | 0.36M | 0.34M | 0.32M | 0.30M | 0.28M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 3.52M | 3.41M | 2.77M | 2.76M | 2.55M | 2.38M | 2.60M | 3.00M | 3.00M | 3.69M | 2.60M | 2.16M | 2.26M | 1.05M | 3.00M | 3.43M | 3.21M | 3.02M | 2.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.05M | 29.25M | 28.45M | 23.07M | 18.96M | 15.48M | 17.83M | 27.58M | 35.33M | 34.34M | 39.50M | 42.15M | 38.47M | 38.42M | 39.42M | 35.24M | 37.15M | 35.01M | 33.50M | 33.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.75M | 32.77M | 31.86M | 25.84M | 21.72M | 18.03M | 20.21M | 30.17M | 38.33M | 37.34M | 43.19M | 44.75M | 40.63M | 40.68M | 40.47M | 38.24M | 40.58M | 38.21M | 36.52M | 36.41M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 5.02M | 5.02M | 10.02M | 10.02M | 10.01M | 10.35M | 10.00M | 10.26M | 9.35M | 7.85M | 7.35M | 5.60M | 6.40M | 6.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.07M | 60.84M | 64.73M | 66.06M | 65.10M | 62.57M | 60.98M | 38.15M | 33.25M | 26.80M | 22.64M | 20.66M | 22.54M | 19.08M | 15.80M | 14.47M | 11.88M | 10.81M | 11.38M | 11.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.07M | 60.84M | 64.73M | 66.06M | 65.10M | 62.57M | 60.98M | 38.15M | 33.25M | 26.80M | 22.64M | 20.66M | 22.54M | 19.08M | 15.80M | 14.47M | 11.88M | 10.81M | 11.38M | 11.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.82M | 93.62M | 96.59M | 91.90M | 86.82M | 80.60M | 81.19M | 68.33M | 71.58M | 64.15M | 65.83M | 65.41M | 63.17M | 59.76M | 56.27M | 52.71M | 52.46M | 49.02M | 47.90M | 48.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 9.47M | 9.47M | 0.45M | 0.45M | 1.08M | 10.00M | 9.47M | 0.13M | 9.47M | 9.47M | 0.71M | 1.01M | 1.53M | 1.53M | 1.33M | 0.15M | 0.80M | 0.78M | 0.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.17M | -60.66M | -57.00M | -55.90M | -57.08M | -59.91M | -62.25M | -86.31M | -91.42M | -98.06M | -102.45M | -104.70M | -103.09M | -106.85M | -110.47M | -111.98M | -114.89M | -116.14M | -116.72M | -116.56M |