Orion Energy Systems Balance Sheet (2009-2025) | OESX

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 36.16M26.86M33.41M31.94M23.36M16.20M13.32M9.86M11.56M12.56M15.56M18.23M23.01M18.95M13.21M13.07M14.38M15.46M17.56M18.34M17.57M16.34M11.13M4.75M20.00M17.94M13.45M17.46M15.54M14.16M18.73M19.12M17.31M8.48M8.67M10.56M9.42M7.83M5.67M6.60M8.73M10.23M11.10M13.76M28.75M10.78M12.12M12.28M19.39M15.86M14.74M17.26M14.47M9.42M12.52M8.14M15.99M8.25M4.03M4.97M5.16M5.69M5.37M7.50M5.97M3.56M5.16M4.72M
Short-term Investments 6.49M7.25M1.00M1.00M1.00M1.01M1.01M1.01M1.01M1.01M1.01M1.01M1.02M1.02M1.02M1.02M1.02M1.02M0.47M0.47M0.47M0.47M
Cash & Current Investments 42.65M34.11M34.41M32.94M24.36M17.20M14.33M10.87M12.57M13.57M16.57M19.25M24.03M18.95M13.21M14.09M15.40M16.49M18.59M19.36M18.04M16.81M11.60M5.23M20.00M17.94M13.45M17.46M15.54M14.16M18.73M19.12M17.31M8.48M8.67M10.56M9.42M7.83M5.67M6.60M8.73M10.23M11.10M13.76M28.75M10.78M12.12M12.28M19.39M15.86M14.74M17.26M14.47M9.42M12.52M8.14M15.99M8.25M4.03M4.97M5.16M5.69M5.37M7.50M5.97M3.56M5.16M4.72M
Receivables - Net 5.95M0.08M-1.97M-2.97M-4.58M3.01M2.55M26.24M23.40M24.78M18.70M20.51M19.17M16.37M19.45M20.23M18.40M23.70M17.25M20.33M15.10M13.65M14.82M17.98M18.26M18.95M15.87M14.63M11.39M13.10M12.40M11.87M9.31M7.22M8.30M8.83M8.89M7.42M9.02M6.31M15.01M24.12M27.02M15.25M10.46M5.73M17.05M23.77M13.58M19.51M23.55M12.29M11.91M11.75M11.63M13.74M13.81M14.88M16.39M15.97M14.02M12.58M11.78M12.36M12.91M13.60M11.61M13.36M
Receivables - Other 0.20M2.91M2.90M2.90M1.60M1.91M1.89M1.89M2.80M2.10M1.10M6.50M1.71M0.80M0.50M0.26M4.31M2.14M0.52M1.03M2.23M2.47M1.20M1.03M1.91M1.05M0.70M3.12M3.00M3.51M4.20M0.79M1.08M2.38M3.26M1.52M2.93M1.04M2.21M3.86M1.97M1.89M1.35M3.11M1.32M1.23M1.83M1.69M4.54M4.84M5.92M2.19M3.35M3.48M3.77M3.61M
Receivables 5.95M0.08M-1.97M-2.97M-4.58M3.01M2.55M26.24M23.60M24.78M18.70M20.51M19.17M19.28M22.35M23.13M20.00M25.61M19.14M22.22M17.90M15.75M15.92M24.48M19.97M19.75M16.37M14.89M15.70M15.24M12.92M12.90M11.54M9.68M9.51M9.86M10.80M8.47M9.72M9.44M18.02M27.63M31.22M16.04M11.54M8.11M20.31M25.29M16.51M20.56M25.76M16.15M13.87M13.65M12.98M16.85M15.13M16.12M18.22M17.66M18.56M17.42M17.69M14.55M16.26M17.08M15.38M16.97M
Raw Materials 4.71M5.31M7.77M9.06M11.70M7.47M8.39M10.56M9.90M10.94M11.44M12.65M10.08M9.24M9.64M9.66M9.74M9.51M8.89M6.88M6.21M7.18M7.22M6.36M5.60M4.45M4.69M3.64M3.59M3.28M
Work In Process 13.52M13.21M0.93M0.82M0.74M0.78M0.40M0.14M0.39M0.19M0.20M0.28M0.40M0.44M0.62M0.86M1.26M1.18M1.10M1.00M0.56M0.46M0.37M0.36M0.27M0.32M0.36M0.32M0.29M0.25M0.16M0.12M
Finished Goods 2.19M2.90M4.89M5.09M5.54M4.63M5.72M6.32M8.03M7.30M7.71M7.55M9.01M8.63M8.93M7.91M6.01M8.79M8.75M10.35M13.58M13.30M10.76M9.18M9.07M8.70M6.42M6.42M6.68M6.47M
Inventory -2.79M20.99M19.67M24.52M25.99M30.03M-7.71M-6.24M-3.10M18.43M19.10M19.47M18.13M17.77M14.31M15.38M15.21M13.52M11.79M10.86M12.10M15.04M14.28M15.70M15.90M18.43M17.02M15.49M17.01M16.57M13.59M12.27M9.31M8.77M11.20M8.60M8.33M9.02M13.40M14.93M17.64M12.23M14.51M17.07M18.12M18.52M19.55M20.65M19.71M18.72M19.83M18.75M16.85M19.30M18.20M17.69M20.16M20.84M18.25M15.86M15.03M13.47M11.39M10.30M10.43M9.87M
Current Deferred Tax Assets 1.55M-5.56M-8.04M12.89M2.91M2.69M2.19M4.76M1.73M2.12M3.01M2.45M0.67M0.74M0.13M1.12M0.82M0.09M0.17M0.15M0.05M0.04M0.24M0.39M1.33M0.94M1.70M0.18M1.11M1.00M
Prepaid Assets -2.58M2.30M1.84M2.59M-1.98M-1.15M-1.16M3.12M-2.54M1.47M4.22M2.28M2.17M3.36M2.46M2.03M2.48M4.79M4.67M2.79M1.68M7.21M2.41M1.42M1.21M0.53M5.04M2.80M1.19M1.69M2.88M3.09M1.77M1.54M2.47M0.41M0.42M0.63M0.69M0.68M0.68M0.71M0.72M0.57M0.66M0.61M1.08M0.96M2.36M2.31M2.63M2.62M2.49M2.35M1.12M1.17M3.15M2.47M2.86M3.27M1.95M1.73M1.94M1.80M1.14M1.36M
Current Assets 78.37M70.35M70.56M75.81M71.70M67.01M70.43M63.74M64.21M72.73M63.24M65.45M67.24M57.18M52.69M60.60M55.98M58.67M50.34M44.23M41.32M46.28M55.05M54.17M46.58M51.10M48.53M45.79M49.56M50.44M43.88M32.59M28.07M30.66M29.45M25.08M20.89M25.47M41.38M53.35M60.60M42.72M54.97M36.51M51.16M56.67M56.53M58.02M62.56M54.44M51.25M44.43M44.80M46.59M50.36M42.95M45.28M45.69M44.82M42.14M39.97M37.12M35.50M32.67M32.01M32.80M
Non-Current Assets
Buildings 5.43M13.80M14.13M14.06M14.07M14.21M14.21M15.75M
Construction in Progress 11.37M3.22M2.26M6.67M6.78M4.44M7.66M6.48M
Land & Improvements 0.82M1.39M1.44M1.44M1.44M1.44M1.47M1.47M
Property, Plant & Equipment (Net) 23.00M23.80M23.97M27.18M28.19M28.05M30.31M30.99M30.02M30.13M30.23M30.59M30.23M28.75M27.95M27.01M26.13M25.25M23.14M22.67M21.60M21.55M21.22M20.54M19.82M19.19M17.00M14.24M14.05M13.85M13.79M13.64M13.37M13.21M12.89M12.57M12.28M12.06M12.01M11.95M11.91M11.92M11.82M11.69M11.47M11.41M11.37M11.25M11.09M10.83M11.47M11.06M10.91M10.68M10.47M10.53M10.37M10.03M9.59M9.28M8.66M8.40M8.03M7.83M7.82M7.37M
Long-Term Investments -0.21M
Goodwill 4.90M4.68M4.41M4.41M4.41M4.41M4.41M4.41M4.41M4.41M0.35M0.62M0.56M0.60M1.48M0.60M1.48M1.48M1.48M1.48M0.90M1.48M1.48M1.48M1.48M1.48M
Intangibles 1.40M1.39M1.48M1.51M1.59M1.59M1.63M1.63M1.62M1.63M1.68M1.70M1.69M1.69M1.71M1.70M7.57M7.71M7.55M7.26M6.82M6.49M6.33M6.01M5.70M5.37M5.05M4.80M4.78M4.58M4.21M4.07M3.20M3.05M2.87M2.75M2.66M2.55M2.47M2.38M2.35M2.26M2.22M2.16M2.09M2.03M8.37M1.89M1.85M1.77M8.92M2.33M2.28M6.18M13.06M5.74M5.46M5.19M12.39M4.21M3.97M3.71M10.75M10.75M10.73M10.73M
Goodwill & Intangibles 1.40M1.39M1.48M1.51M1.59M1.59M1.63M1.63M1.62M1.63M1.68M1.70M1.69M1.69M1.71M1.70M12.47M12.38M11.96M11.67M11.23M10.89M10.74M10.42M10.11M9.78M5.05M4.80M4.78M4.58M4.21M4.07M3.20M3.05M2.87M2.75M2.66M2.55M2.47M2.38M2.35M2.26M2.22M2.16M2.09M2.03M8.37M1.89M1.85M1.77M9.27M2.95M2.85M6.78M14.55M6.34M6.95M6.67M13.87M5.70M4.87M5.20M12.24M12.24M12.22M12.22M
Long-Term Deferred Tax 0.59M1.19M1.63M1.35M1.24M1.76M2.36M1.75M2.35M2.16M2.21M2.46M4.16M0.21M0.13M0.14M20.90M18.91M17.71M17.45M17.80M18.78M19.43M
Other Non-Current Assets 0.35M0.35M0.09M0.07M0.03M1.27M1.79M1.89M2.42M2.33M2.33M2.98M4.00M4.80M3.56M2.27M2.26M2.29M2.25M0.93M0.96M0.16M0.16M0.37M0.35M0.24M0.21M0.18M0.19M0.17M0.17M0.17M0.12M0.12M0.12M0.11M0.10M0.10M0.26M0.17M0.26M0.18M0.14M2.80M3.01M2.88M2.91M3.18M3.54M3.40M7.41M3.54M3.38M3.20M3.45M3.26M3.44M3.23M3.02M2.81M2.64M2.18M1.99M4.08M3.89M3.69M3.83M
Non-Current Assets 25.35M28.04M29.04M33.05M32.88M35.51M39.57M56.87M58.12M58.30M59.45M58.41M52.19M49.41M44.93M54.35M52.41M48.60M47.78M34.17M33.31M32.76M31.59M30.38M29.33M22.34M19.31M19.01M18.60M18.17M17.82M16.70M16.39M15.87M15.42M15.05M14.87M14.64M14.58M14.44M14.32M17.59M16.86M16.53M17.00M36.29M35.60M34.04M37.46M35.57M36.17M36.39M21.74M21.22M21.19M20.55M19.72M18.35M17.61M16.30M15.60M16.96M16.35M15.90M15.45M
Assets 103.72M98.39M99.60M108.86M104.58M102.51M110.00M118.79M121.09M130.85M121.54M124.90M125.65M109.37M102.10M105.53M110.33M111.08M98.94M92.01M75.49M79.58M87.81M85.77M76.96M80.43M70.88M65.10M68.56M69.04M62.05M50.41M44.77M47.04M45.33M40.50M35.94M40.33M56.02M67.93M75.05M57.04M72.56M53.36M67.68M73.67M92.82M93.62M96.59M91.90M86.82M80.60M81.19M68.33M71.58M64.15M65.83M65.41M63.17M59.76M56.27M52.71M52.46M49.02M47.90M48.25M
Liabilities
Current Liabilities
Accounts Payables 12.48M16.55M10.38M15.49M14.30M13.36M7.77M10.64M11.93M11.20M8.53M6.94M9.07M16.62M11.00M13.01M8.69M12.02M11.72M10.20M12.38M12.32M11.63M9.61M7.84M11.69M11.68M10.21M8.85M11.35M19.71M26.86M32.40M16.95M19.83M13.66M13.38M19.36M17.05M18.53M16.42M11.77M9.86M7.41M5.94M13.46M13.40M11.52M15.56M18.87M18.35M14.42M14.45M13.41M13.27M12.59M13.54M14.52M
Payables 12.48M16.55M10.38M15.49M14.30M13.36M7.77M10.64M11.93M11.20M8.53M6.94M9.07M16.62M11.00M13.01M8.69M12.02M11.72M10.20M12.38M12.32M11.63M9.61M7.84M11.69M11.68M10.21M8.85M11.35M19.71M26.86M32.40M16.95M19.83M13.66M13.38M19.36M17.05M18.53M16.42M11.77M9.86M7.41M5.94M13.46M13.40M11.52M15.56M18.87M18.35M14.42M14.45M13.41M13.27M12.59M13.54M14.52M
Accumulated Expenses -1.93M-0.33M0.70M0.74M3.79M3.60M-0.36M3.72M-1.61M2.31M2.55M3.51M3.02M6.76M5.46M5.96M4.43M4.72M4.60M4.01M3.69M5.07M5.20M3.83M3.94M3.47M6.59M6.34M5.74M5.96M5.99M5.13M5.45M5.16M4.17M4.91M4.83M5.31M7.41M8.33M8.27M6.24M7.23M5.80M10.19M13.92M13.23M9.86M11.31M10.50M8.43M7.36M6.26M8.41M10.55M10.04M11.61M11.66M9.44M9.84M11.71M12.53M12.73M13.17M9.41M8.72M
Other Accumulated Expenses 0.11M0.01M-0.00M0.01M0.05M0.02M0.03M0.04M0.05M0.36M0.22M0.43M0.58M0.58M0.34M0.90M1.01M1.38M1.43M1.73M1.86M2.16M2.03M1.99M2.27M2.08M1.63M2.60M2.16M2.74M2.18M1.85M1.96M1.99M2.28M2.18M2.01M2.05M2.45M
Short term Debt 0.81M0.76M0.69M0.65M0.56M0.58M1.20M1.26M1.14M1.85M2.35M2.34M2.79M2.74M2.60M2.45M3.33M3.68M3.45M3.19M2.93M2.68M1.83M1.72M1.58M1.16M0.75M0.56M0.24M0.19M0.15M0.11M0.09M0.09M0.08M0.08M0.08M0.08M0.10M0.10M0.08M0.06M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.35M0.00M0.26M0.35M0.35M0.35M0.35M0.65M0.80M
Current Taxes 0.24M0.46M0.71M1.10M0.78M0.56M0.51M0.38M0.80M0.89M1.32M0.97M1.05M1.14M0.16M0.22M0.11M0.24M0.27M0.33M0.34M0.37M0.22M0.07M0.20M0.30M0.18M0.26M0.28M0.21M
Current Deferred Revenue 0.34M2.65M8.43M12.19M4.68M2.60M5.66M6.88M4.53M4.20M5.39M2.18M2.52M1.93M1.67M1.67M1.62M1.52M1.52M1.38M1.40M1.26M0.31M0.60M0.69M1.56M0.82M0.85M0.28M0.50M0.09M0.12M0.12M0.12M0.12M0.11M0.09M0.11M0.09M0.22M0.13M0.09M0.20M0.08M0.17M0.08M0.13M0.08M0.17M0.48M0.73M1.86M0.17M0.26M0.24M0.36M0.29M0.49M0.44M0.34M0.19M
Curent Deferred Tax Liability 0.04M
Total Current Liabilities 10.95M7.19M9.19M16.71M12.45M10.63M14.21M22.99M24.23M32.90M19.97M23.94M22.72M24.32M18.77M23.08M20.50M20.77M17.19M14.52M16.09M24.73M18.32M18.88M14.53M17.02M19.29M17.41M18.97M19.16M18.40M15.67M14.23M17.20M16.42M15.29M13.88M16.86M27.34M35.41M40.86M23.33M27.20M19.56M23.80M33.42M30.37M28.60M27.82M22.46M18.37M14.92M12.29M22.06M24.45M22.32M29.05M30.70M28.05M24.77M26.87M26.58M26.84M26.55M23.95M24.23M
Non-Current Liabilities
Non-Current Debt 3.65M3.49M3.34M3.37M3.16M3.00M4.93M4.62M4.22M6.08M6.93M6.34M6.70M4.72M4.11M3.40M5.04M3.76M3.15M2.60M2.09M1.68M3.22M3.88M2.81M5.29M4.02M2.77M5.10M6.10M6.82M4.02M3.23M3.75M3.91M2.39M1.48M3.33M9.20M8.97M3.75M0.83M10.01M6.50M7.93M5.00M5.00M10.00M10.00M10.00M10.00M10.00M10.00M9.00M7.50M7.00M5.25M5.75M5.75M
Non-Current Deffered Revenue 0.19M0.23M1.15M1.04M1.78M1.67M1.58M1.53M3.05M3.07M1.26M1.37M1.35M1.34M1.32M1.29M1.27M1.25M1.23M1.21M1.06M1.04M1.02M1.00M0.98M0.96M0.94M0.94M0.95M0.95M0.94M0.85M0.83M0.81M0.79M0.77M0.75M0.73M0.71M0.70M0.68M0.66M0.64M0.62M0.60M0.58M0.56M0.55M0.53M0.51M0.49M0.47M0.45M0.43M0.41M0.39M0.38M0.36M0.34M0.32M0.30M0.28M
Non-Current Deferred Tax Liability 0.04M
Other Non-Current Liabilities 0.43M0.46M0.51M0.57M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.41M0.40M0.19M0.25M0.94M0.87M0.27M0.27M0.52M0.52M0.52M0.53M0.53M0.54M0.56M0.44M0.44M0.44M0.44M0.56M0.54M0.51M0.52M0.61M0.62M0.63M0.64M0.66M0.69M0.67M3.55M4.01M3.99M3.77M3.70M3.52M3.41M2.77M2.76M2.55M2.38M2.60M3.38M4.56M3.69M3.62M2.16M2.26M1.05M0.74M3.43M3.21M3.02M2.86M
Total Non-Current Liabilities 14.59M10.68M12.53M20.09M15.79M13.86M20.29M28.65M30.23M40.65M28.48M31.81M32.48M32.11M24.14M27.86M26.90M25.87M21.66M18.41M19.45M27.66M22.77M23.96M18.41M23.35M24.33M21.18M25.05M26.22M26.16M20.63M18.41M21.89M21.38M18.53M16.19M21.04M37.41M45.22M45.42M24.95M37.98M20.30M32.45M34.11M31.05M29.25M28.45M23.07M18.96M15.48M17.83M27.58M34.95M32.79M39.50M41.13M38.47M38.42M39.42M37.50M37.15M35.01M33.50M33.55M
Total Liabilities 15.03M11.15M13.03M20.66M16.19M14.26M20.69M29.05M30.63M41.05M28.88M32.21M32.88M32.51M24.33M28.11M27.84M26.75M21.93M18.68M19.97M28.19M23.29M24.49M18.93M23.89M24.89M21.62M25.49M26.66M26.60M21.19M18.95M22.40M21.90M19.14M16.81M21.67M38.05M45.87M46.12M25.62M41.53M24.32M36.44M37.88M34.75M32.77M31.86M25.84M21.72M18.03M20.21M30.17M38.33M37.34M43.19M44.75M40.63M40.68M40.47M38.24M40.58M38.21M36.52M36.41M
Shareholder's Equity
Total Debt 4.46M4.25M4.03M4.02M3.72M3.58M6.14M5.88M5.36M7.93M9.28M8.69M9.49M7.46M6.71M5.86M8.37M7.44M6.60M5.78M5.02M4.36M5.05M5.60M4.39M6.45M4.77M3.33M5.34M6.29M6.97M4.13M3.31M3.83M3.99M2.47M1.56M3.41M9.30M9.07M3.83M0.89M10.05M6.51M7.94M0.01M0.01M0.01M0.01M0.01M0.02M0.02M5.02M5.02M10.02M10.02M10.01M10.35M10.00M10.26M9.35M7.85M7.35M5.60M6.40M6.55M
Common Equity 88.69M87.25M86.57M88.20M88.39M88.25M89.31M89.74M90.45M89.81M92.66M92.69M92.77M76.86M77.77M77.43M82.50M84.34M77.01M73.33M55.52M51.40M64.51M61.27M58.03M56.54M45.98M43.48M43.08M42.38M35.45M29.22M25.82M24.64M23.42M21.36M19.13M18.66M17.97M22.06M28.93M31.42M31.04M29.05M31.24M35.79M58.07M60.84M64.73M66.06M65.10M62.57M60.98M38.15M33.25M26.80M22.64M20.66M22.54M19.08M15.80M14.47M11.88M10.81M11.38M11.84M
Shareholder's Equity 88.69M88.39M90.45M89.81M92.66M92.69M92.77M76.86M77.77M77.43M82.50M84.34M77.01M73.33M55.52M51.40M64.51M61.27M58.03M56.54M45.98M43.48M43.08M42.38M35.45M29.22M25.82M24.64M23.42M21.36M19.13M18.66M17.97M22.06M28.93M31.42M31.04M29.05M31.24M35.79M58.07M60.84M64.73M66.06M65.10M62.57M60.98M38.15M33.25M26.80M22.64M20.66M22.54M19.08M15.80M14.47M11.88M10.81M11.38M11.84M
Liabilities and Shareholders Equity 103.72M98.39M99.60M108.86M104.58M102.51M110.00M118.79M121.09M130.85M121.54M124.90M125.65M109.37M102.10M105.53M110.33M111.08M98.94M92.01M75.49M79.58M87.81M85.77M76.96M80.43M70.88M65.10M68.56M69.04M62.05M50.41M44.77M47.04M45.33M40.50M35.94M40.33M56.02M67.93M75.05M57.04M72.56M53.36M67.68M73.67M92.82M93.62M96.59M91.90M86.82M80.60M81.19M68.33M71.58M64.15M65.83M65.41M63.17M59.76M56.27M52.71M52.46M49.02M47.90M48.25M
Treasury Shares 0.12M0.02M7.41M7.39M7.49M0.28M8.83M9.73M10.34M2.72M10.34M10.34M9.50M0.02M9.41M9.41M9.41M9.42M9.42M9.42M9.43M9.43M9.43M9.43M9.43M9.43M9.43M9.43M0.00M1.49M9.43M9.44M9.44M1.31M9.46M9.46M9.46M0.77M9.47M9.47M9.47M9.47M9.47M9.47M9.48M9.47M9.48M10.00M9.47M9.47M9.47M9.47M9.47M9.47M9.47M9.47M9.47M0.95M9.49M0.78M0.76M
Retained Earnings 1.36M-0.72M-1.66M-0.90M-2.12M-2.65M-2.12M-2.30M-1.78M-2.57M-1.21M-1.14M-1.29M-12.24M-11.69M-12.47M-10.07M-9.05M-17.89M-22.25M-40.60M-45.26M-49.95M-53.60M-57.20M-59.21M-70.08M-73.02M-73.99M-75.07M-82.37M-88.93M-92.60M-94.03M-95.49M-97.78M-100.22M-100.89M-101.77M-97.80M-91.08M-88.77M-89.31M-91.52M-89.61M-85.30M-63.17M-60.66M-57.00M-55.90M-57.08M-59.91M-62.25M-86.31M-91.42M-98.06M-102.45M-104.70M-103.09M-106.85M-110.47M-111.98M-114.89M-116.14M-116.72M-116.56M