Odysight.ai Income Statement (2013-2025) | ODYS

Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
0.02M0.27M0.02M0.07M0.00M0.37M0.13M0.16M0.30M0.67M0.11M1.95M0.19M1.18M1.29M1.30M2.06M0.36M0.15M0.44M
Cost of Revenue (Quarter)
0.20M0.21M0.23M0.29M0.24M0.20M0.17M-0.58M0.18M0.78M0.32M0.88M0.23M0.67M0.89M0.84M0.40M0.23M0.58M0.26M
Gross Profit (Quarter)
-0.18M-0.13M-0.19M-0.22M-0.29M-0.19M-0.30M-0.19M-0.25M-0.10M-0.21M1.07M-0.22M0.51M0.41M0.46M0.54M0.13M0.02M0.18M
Operating items
Research & Development (Quarter)
0.28M0.36M0.55M0.81M0.95M1.02M1.05M-2.95M1.40M1.35M1.35M1.50M1.57M1.41M1.73M2.18M2.49M2.36M2.48M2.32M
Selling, General & Administrative (Quarter)
0.93M1.40M1.60M1.55M1.29M1.17M0.81M0.32M0.96M1.17M1.10M1.21M1.34M1.25M1.34M1.63M2.21M1.59M1.67M1.57M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)
1.21M1.76M2.15M2.36M2.24M2.19M1.86M-2.63M2.36M2.52M2.45M2.70M2.91M2.65M3.07M3.81M4.70M3.94M4.15M3.88M
Operating Income (Quarter)
-1.59M-2.10M-2.57M-2.86M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M-4.43M
EBIT (Quarter)
-1.59M-2.10M-2.57M-2.86M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M-4.43M
Non-operating items
Other Non Operating Income (Quarter)
0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.19M
Non Operating Income (Quarter)
Net income details
EBT (Quarter)
-1.59M-2.10M-2.56M-2.73M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M-4.43M
Tax Provisions (Quarter)
0.23M
Profit After Tax (Quarter)
-1.61M-2.09M-2.56M-2.73M-2.79M-2.77M-2.24M-1.66M-2.69M-2.88M-2.54M-1.34M-3.16M-2.18M-2.87M-3.56M-4.26M-4.08M-4.42M-4.28M
Income from Continuing Operations (Quarter)
-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M-4.43M
Consolidated Net Income (Quarter)
-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M-4.43M
Income towards Parent Company (Quarter)
-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M-4.43M
Net Income towards Common Stockholders (Quarter)
-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M-4.43M
Additional items
EPS (Basic) (Quarter)
-0.38-0.31-0.37-0.39-0.39-0.39-0.32-0.23-0.37-0.28-0.24-0.12-0.30-0.21-0.23-0.29-0.29-0.25-0.27-0.26
EPS (Weighted Average and Diluted) (Quarter)
-0.39-0.32-0.23-0.37-0.28-0.24-0.12-0.30-0.21-0.23-0.29-0.29-0.25-0.27-0.26
Shares Outstanding (Weighted Average) (Quarter)
4.22M0.57M6.93M6.24M7.12M7.12M7.12M0.01M0.01M10.44M9.39M9.67M10.45M10.45M12.26M0.01M14.57M16.32M15.75M0.02M
Shares Outstanding (Diluted Average) (Quarter)
7.12M7.12M0.01M0.01M10.44M9.39M9.67M10.45M10.45M11.05M0.01M14.57M16.32M16.33M0.02M
EBITDA (Quarter)
-1.59M-2.10M-2.57M-2.86M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M-4.43M
Interest Expenses (Quarter)
Tax Rate (Quarter)
-8.39%