Odysight.ai Income Statement (2018-2025) | ODYS

Income Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.00M-0.00M-0.00M0.02M0.12M0.13M0.04M0.04M0.03M0.01M0.41M0.02M0.27M0.02M0.07M0.00M0.37M0.13M0.16M0.30M0.67M0.11M1.95M0.19M1.18M1.29M1.30M2.06M0.36M0.15M
Cost of Revenue 0.11M0.20M0.14M0.10M0.13M0.15M0.15M0.56M0.20M0.41M0.23M0.29M0.29M0.56M0.43M0.35M0.55M0.78M0.32M0.88M0.41M0.67M0.89M0.84M1.53M0.63M0.58M
Gross Profit -0.09M-0.07M-0.01M-0.07M-0.09M-0.12M-0.14M-0.15M-0.18M-0.13M-0.19M-0.22M-0.29M-0.19M-0.30M-0.19M-0.25M-0.10M-0.21M1.07M-0.22M0.51M0.41M0.46M0.54M0.13M0.02M
Operating items
Research & Development 0.09M0.05M0.07M0.06M0.26M0.12M0.14M0.21M0.28M0.36M0.55M0.81M0.95M1.02M1.05M1.17M1.40M1.35M1.35M1.50M1.57M1.41M1.73M2.18M2.49M2.36M2.48M
Selling, General & Administrative 296.000.00M-0.00M0.12M0.18M0.23M0.58M1.11M0.57M0.63M0.73M0.93M1.40M1.60M1.55M1.29M1.17M0.81M0.32M0.96M1.17M1.10M1.21M1.34M1.25M1.34M1.63M2.21M1.59M1.67M
Other Operating Expenses 0.01M0.01M0.02M
Operating Expenses 0.01M0.01M0.01M0.20M0.23M0.30M0.63M1.37M0.68M0.77M0.94M1.21M1.76M2.15M2.36M2.24M2.19M1.86M1.49M2.36M2.52M2.45M2.70M2.91M2.65M3.07M3.81M4.70M3.94M4.15M
Operating Income -0.33M-0.35M-0.36M-0.75M-1.51M-0.94M-1.03M-1.23M-1.59M-2.10M-2.57M-2.86M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
EBIT -0.33M-0.35M-0.36M-0.75M-1.51M-0.94M-1.03M-1.23M-1.59M-2.10M-2.57M-2.86M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
Non-operating items
Other Non Operating Income 0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.19M
Non Operating Income -0.00M-0.00M-0.00M
Net income details
EBT -0.33M-0.35M-0.36M-0.76M-1.60M-0.94M-1.03M-1.25M-1.59M-2.10M-2.56M-2.73M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
Tax Provisions 0.00M0.23M
Profit After Tax -0.01M-0.01M-0.02M-0.33M-0.36M-0.37M-0.76M-1.41M-0.97M-1.03M-1.26M-1.61M-2.09M-2.56M-2.73M-2.79M-2.77M-2.24M-1.66M-2.69M-2.88M-2.54M-1.34M-3.16M-2.18M-2.87M-3.56M-4.26M-4.08M-4.42M
Income from Continuing Operations -0.33M-0.35M-0.37M-0.76M-1.60M-0.94M-1.03M-1.25M-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
Consolidated Net Income -0.33M-0.35M-0.37M-0.76M-1.60M-0.94M-1.03M-1.25M-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
Income towards Parent Company -0.33M-0.35M-0.37M-0.76M-1.60M-0.94M-1.03M-1.25M-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
Net Income towards Common Stockholders -0.33M-0.35M-0.37M-0.76M-1.60M-0.94M-1.03M-1.25M-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
Additional items
EPS (Basic) -0.01-0.01-0.02-0.02-0.02-0.04-0.05-0.28-0.27-0.32-0.38-0.31-0.37-0.39-0.39-0.39-0.32-0.23-0.37-0.28-0.24-0.12-0.30-0.21-0.23-0.29-0.29-0.25-0.27
EPS (Weighted Average and Diluted) -0.39-0.32-0.23-0.37-0.28-0.24-0.12-0.30-0.21-0.23-0.29-0.29-0.25-0.27
Shares Outstanding (Weighted Average) 2.99M3.20M3.75M3.86M3.86M4.23M6.93M6.93M7.12M7.12M7.12M7.12M10.43M10.43M10.43M10.44M10.44M10.45M10.45M12.60M12.61M16.31M16.32M16.33M
Shares Outstanding (Diluted Average) 7.12M7.12M0.01M0.01M10.44M10.44M9.67M10.45M10.45M12.26M11.45M14.57M16.32M16.33M
EBITDA -0.33M-0.35M-0.36M-0.75M-1.51M-0.94M-1.03M-1.23M-1.59M-2.10M-2.57M-2.86M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
Interest Expenses 0.00M0.00M0.00M0.10M