|
Revenue
|
-0.00M | 0.05M | -0.00M | 0.39M | -0.01M | 0.31M | 0.49M | 0.39M | 0.67M | 3.03M | 3.96M |
|
Cost of Revenue
|
| | | 0.27M | | 0.54M | 0.99M | 1.11M | 1.63M | 2.52M | 2.81M |
|
Gross Profit
|
-0.00M | 0.05M | -0.00M | 0.17M | -0.01M | -0.23M | -0.50M | -0.72M | -0.97M | 0.51M | 1.16M |
|
Depreciation & Amortization - Total
|
| | | | | | | 0.04M | 0.16M | 0.16M | |
|
Research & Development
|
| | | 0.18M | | 0.27M | 0.72M | 2.00M | 4.20M | 5.60M | 6.88M |
|
Selling, General & Administrative
|
0.01M | 0.00M | 0.00M | 0.24M | 0.00M | 1.12M | 3.04M | 5.48M | 3.58M | 4.43M | 5.56M |
|
Restructuring Costs
|
| | | | | | | 0.12M | 0.18M | 0.44M | 0.45M |
|
Other Operating Expenses
|
0.06M | 0.03M | 0.02M | | 0.09M | | | | | | |
|
Operating Expenses
|
0.06M | 0.03M | 0.02M | 0.42M | 0.09M | 1.39M | 3.76M | 7.64M | 8.12M | 10.64M | 12.89M |
|
Operating Income
|
| | | -0.52M | | -1.81M | -4.71M | -9.11M | -9.44M | -10.63M | -12.51M |
|
EBIT
|
| | | -0.52M | | -1.81M | -4.71M | -9.11M | -9.44M | -10.63M | -12.51M |
|
Other Non Operating Income
|
-0.00M | 0.05M | -0.00M | | | | | 0.01M | 0.03M | 0.20M | |
|
Non Operating Income
|
-0.00M | 0.05M | -0.00M | | -0.01M | | | | | | |
|
EBT
|
| | | -0.52M | | -1.83M | -4.67M | -8.99M | -9.47M | -9.45M | -11.77M |
|
Tax Provisions
|
| | | 0.00M | | 0.00M | 0.00M | 0.23M | | | |
|
Profit After Tax
|
-0.06M | | -0.03M | -0.52M | -0.10M | -1.83M | -4.67M | -8.99M | -9.47M | -9.45M | -11.77M |
|
Income from Continuing Operations
|
| | | -0.52M | | -1.83M | -4.67M | -9.22M | -9.47M | -9.45M | -11.77M |
|
Consolidated Net Income
|
| | | -0.52M | | -1.83M | -4.67M | -9.22M | -9.47M | -9.45M | -11.77M |
|
Income towards Parent Company
|
| | | -0.52M | | -1.83M | -4.67M | -9.22M | -9.47M | -9.45M | -11.77M |
|
Net Income towards Common Stockholders
|
| | | -0.52M | | -1.83M | -4.67M | -9.22M | -9.47M | -9.45M | -11.77M |
|
EPS (Basic)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | | | | 2.99M | 3.86M | 7.12M | 10.43M | 10.44M | 12.61M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 0.01M | 9.67M | 11.45M |
|
EBITDA
|
| | | -0.52M | | -1.81M | -4.71M | -9.07M | -9.28M | -10.47M | -12.51M |