Odysight.ai Cash Flow Statement (2018-2025) | ODYS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.33M-0.35M-0.37M-0.76M-1.60M-0.94M-1.03M-1.25M-1.59M-2.10M-2.56M-2.96M-2.77M-2.58M-2.33M-1.76M-2.78M-3.12M-2.87M-1.86M-3.36M-2.36M-3.02M-3.76M-4.56M-4.44M-4.71M
Depreciation and Depletion 0.00M0.00M0.00M0.01M0.02M0.02M0.01M0.02M0.02M0.02M0.05M0.05M0.05M0.06M0.09M0.15M0.04M0.05M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M
Share-based Compensation 0.00M0.00M0.68M0.15M0.09M0.18M0.08M0.56M0.68M0.71M0.77M0.69M0.46M-0.28M0.35M0.34M0.37M0.61M0.50M0.46M0.54M0.89M0.81M0.84M0.91M
Gains from Sales and Divestitures 0.00M0.01M0.02M0.01M
Gains from Investment Securities -0.02M-0.03M0.07M4.94M0.03M6.49M0.01M6.35M1.22M0.06M0.10M1.27M0.04M0.04M0.04M0.08M0.38M2.21M-0.07M2.46M0.03M3.19M3.36M0.04M
Non-cash Items 2.45M5.88M2.12M0.31M13.61M
Cash from Operations -0.01M-0.03M-0.05M-0.51M-0.39M-0.38M-0.52M-1.14M-1.14M-0.43M-1.48M-0.77M-2.28M-1.65M-1.18M-0.22M-2.17M-1.71M-1.99M-2.47M-2.61M-2.25M-2.67M-1.23M-2.09M-2.20M-2.69M-2.23M-4.17M-3.42M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.00M0.00M0.00M0.01M0.02M0.02M0.01M0.02M0.02M0.02M0.05M0.05M0.05M0.06M0.09M0.15M0.04M0.05M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M
Change in Working Capital
Change in Receivables -0.09M0.01M0.05M-0.04M-0.01M0.01M-0.03M0.04M-0.05M0.05M-0.04M-0.01M0.04M0.09M-0.08M0.08M0.05M0.10M-0.16M1.37M-1.25M0.64M0.15M0.60M-1.32M0.29M-0.16M
Change in Inventory 0.22M0.09M0.32M0.19M0.12M0.18M0.24M-1.24M0.10M-0.20M0.02M0.02M0.42M0.04M-0.02M0.06M0.03M0.06M-0.28M0.10M-0.17M-0.11M-0.12M-0.20M
Change in Account Payables 0.00M853.00-362.00-0.02M0.10M-0.05M-0.02M0.01M0.13M0.01M-0.10M0.41M-0.19M-0.10M-0.10M0.12M0.10M-0.14M-0.07M0.07M0.41M-0.48M-0.01M0.11M-0.11M0.01M0.14M0.01M0.12M-0.19M
Change in Accured Expenses -0.00M-0.01M-0.01M-0.02M0.03M0.07M0.29M-0.20M-0.15M0.53M-1.06M0.12M-0.14M0.08M0.01M0.02M0.00M-0.02M0.01M0.18M0.15M0.31M-0.21M0.35M0.07M0.19M-0.03M0.33M-0.21M0.14M
Other Working Capital Changes 0.00M0.00M-0.03M0.12M-0.05M-0.02M0.05M0.20M-0.06M0.15M0.66M0.40M-0.34M1.04M1.62M-0.18M-0.14M-0.11M0.28M-0.46M-0.12M-0.53M0.13M-0.11M-0.11M-0.04M-1.83M0.42M-0.13M
Investing Activities
Capital Expenditures 0.02M0.03M0.18M0.04M0.03M0.03M0.12M0.05M0.31M0.11M0.02M0.02M0.04M0.03M0.01M0.04M0.04M0.02M0.02M0.01M0.01M0.01M0.03M0.00M0.01M
Cash from Investing Activities -0.05M-0.01M-0.18M-0.04M-0.03M-0.03M-0.12M-0.05M-0.31M-11.11M-0.02M1.48M-3.04M9.47M-12.02M-3.54M14.96M-4.52M-0.02M7.99M-0.01M-0.33M0.28M-0.00M-0.01M
Financing Activities
Other financing activities 0.09M0.38M0.25M
Cash from Financing Activities 0.05M0.02M0.07M0.60M0.38M0.42M3.70M0.83M1.95M1.73M10.28M11.34M-0.10M1.03M13.98M-0.06M-0.08M-0.03M9.85M-0.03M21.02M0.03M0.00M
Additional items
Exchange Rate Effect 0.10M-0.01M0.00M-0.00M-0.01M0.02M0.01M0.12M-0.04M-0.29M-0.03M0.03M-0.00M-0.05M-0.01M0.22M-0.02M-0.02M0.03M-0.01M-0.03M0.17M0.00M
Change in Cash 0.04M-0.01M0.02M0.09M-0.01M-0.01M3.17M-0.40M0.76M-0.46M0.23M9.39M9.01M-2.06M-11.26M-0.25M-0.69M-4.75M7.48M-0.51M-6.21M12.63M-7.22M-1.25M5.90M7.64M-3.05M19.07M-4.14M-3.43M
Beginning Cash Balance 0.01M0.01M0.01M0.01M-0.06M0.02M0.01M0.07M3.25M2.85M0.46M3.15M3.36M12.77M21.78M19.84M8.54M8.01M7.34M2.62M10.10M9.53M3.31M16.16M8.61M7.34M13.26M21.22M17.81M37.05M32.91M
Free Cash Flow -0.01M-0.03M-0.05M-0.51M-0.39M-0.40M-0.55M-1.32M-1.18M-0.46M-1.50M-0.89M-2.33M-1.96M-1.29M-0.25M-2.19M-1.75M-2.02M-2.49M-2.65M-2.29M-2.69M-1.25M-2.10M-2.21M-2.71M-2.26M-4.17M-3.43M
Net Cash Flow 0.04M-0.01M0.02M0.09M-0.01M-0.01M3.17M-0.49M0.77M-0.46M0.23M9.39M9.01M-2.06M-11.26M-0.25M-0.69M-4.75M7.48M-0.51M-6.21M12.63M-7.22M-1.25M5.90M7.64M-3.05M19.07M-4.14M-3.43M