|
Revenue
|
0.01M | -0.15M | -0.13M | -0.06M | | -3.75M | -1.77M | 0.04M | -0.84M | 2.49M | 6.04M | 4.05M |
|
Research & Development
|
11.95M | 26.04M | 23.24M | 21.58M | 15.57M | 10.32M | 8.09M | 6.35M | 35.11M | 56.16M | 39.57M | 32.13M |
|
Selling, General & Administrative
|
4.85M | 6.57M | 8.27M | 8.53M | 9.38M | 5.82M | 6.08M | 7.97M | 22.92M | 35.40M | 31.99M | 26.69M |
|
Other Operating Expenses
|
0.06M | 0.06M | 0.31M | 0.20M | | | | 7.00M | | | | |
|
Operating Expenses
|
16.85M | 32.66M | 31.82M | 30.31M | 24.95M | 16.14M | 14.16M | 21.33M | 58.03M | 91.56M | 71.57M | 58.81M |
|
Operating Income
|
-16.84M | -32.66M | -31.82M | -30.31M | -24.95M | -16.14M | -14.16M | -21.29M | -58.03M | -89.07M | -65.53M | -54.76M |
|
EBIT
|
-16.84M | -32.66M | -31.82M | -30.31M | -24.95M | -16.14M | -14.16M | -21.29M | -58.03M | -89.07M | -65.53M | -54.76M |
|
Interest & Investment Income
|
| | | -0.06M | 0.13M | 0.02M | 0.00M | 0.00M | | | | |
|
Other Non Operating Income
|
8.81M | 10.01M | -0.07M | -0.25M | -0.12M | 1.66M | -3.19M | 0.18M | -0.31M | | | |
|
Non Operating Income
|
-8.87M | 9.87M | -0.20M | 14.10M | -1.46M | -2.08M | -6.08M | -0.54M | -0.39M | 2.27M | 2.45M | 0.70M |
|
EBT
|
-16.84M | -32.81M | -31.95M | -30.43M | -24.82M | -19.87M | -20.24M | -21.82M | -58.42M | -81.35M | -65.53M | -54.76M |
|
Tax Provisions
|
| | | | | | | | -0.05M | | | |
|
Profit After Tax
|
25.71M | -22.79M | -32.02M | -16.21M | -26.41M | -18.22M | -20.24M | -21.82M | -58.40M | -86.80M | -63.10M | -54.10M |
|
Income from Continuing Operations
|
-16.84M | -32.81M | -31.95M | -30.43M | -24.82M | -19.87M | -20.24M | -21.82M | -58.37M | -81.35M | -65.53M | -54.76M |
|
Consolidated Net Income
|
-16.84M | -32.81M | -31.95M | -30.43M | -24.82M | -19.87M | -20.24M | -21.82M | -58.37M | -81.35M | -65.53M | -54.76M |
|
Income towards Parent Company
|
-16.84M | -32.81M | -31.95M | -30.43M | -24.82M | -19.87M | -20.24M | -21.82M | -58.37M | -81.35M | -65.53M | -54.76M |
|
Preferred Dividend Payments
|
| | | | | | | 12.55M | | | | |
|
Net Income towards Common Stockholders
|
-56.00M | -10.51M | -31.95M | -30.43M | -24.82M | -19.87M | -20.24M | -34.37M | -58.37M | -81.35M | -63.08M | -54.01M |
|
EPS (Basic)
|
| -6.85 | -2.42 | -0.97 | -0.99 | -3.67 | -1.46 | -0.31 | -0.30 | -0.40 | -0.26 | -0.80 |
|
EPS (Weighted Average and Diluted)
|
| | -2.42 | -2.18 | -0.99 | -0.79 | -1.46 | -0.31 | -0.30 | -0.40 | -0.26 | -0.80 |
|
Shares Outstanding (Weighted Average)
|
| 0.18M | 0.22M | 0.27M | 0.40M | 1.03M | 16.00M | 162.03M | 199.19M | 218.89M | 256.50M | 291.32M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 13.89M | 112.24M | 195.01M | 214.60M | 244.33M | 271.00M |
|
EBITDA
|
-16.84M | -32.66M | -31.82M | -30.31M | -24.95M | -18.22M | -20.24M | -21.82M | -58.37M | -86.78M | -63.08M | -54.03M |
|
Interest Expenses
|
| 0.15M | 0.13M | 0.06M | | 3.75M | 1.77M | 0.72M | 0.08M | | | |
|
Tax Rate
|
| | | | | | | | 0.09% | | | |