|
Receivables - Accured
|
| | | 0.00B | | 0.00B | | | | | |
|
Receivables - Doubtful
|
| | | | | 0.00B | | 0.00B | | 0.00B | |
|
Receivables - Affiliates
|
| | | 928.91B | 4,041.46B | 3,421.34B | 542.60B | 346.11B | | | 131.67B |
|
Cash & Equivalents
|
0.01B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 18.78B | 0.02B | 38,780.42B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 0.00B | 44.71B | 0.00B | 25.66B | 0.00B | 44.60B | 0.00B | |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 8.09B | 879.50B | 0.00B | 641.24B | 0.00B | 743.55B | 0.00B | 1,095.13B |
|
Receivables
|
0.00B | 0.00B | 0.00B | 8.09B | 924.21B | 0.00B | 666.90B | 0.00B | 788.16B | 0.00B | |
|
Finished Goods
|
| | | | | | | | | 0.00B | |
|
Inventory
|
| | | | | | | | | 0.00B | 557.22B |
|
Prepaid Assets
|
| 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 107.65B | 0.00B | |
|
Current Assets
|
0.01B | 0.04B | 0.05B | 0.04B | 46,157.55B | 0.04B | 38,851.62B | 0.04B | 43,723.72B | 0.04B | 40,564.44B |
|
Construction in Progress
|
| | | | | 0.00B | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.01B | 9,510.96B | 0.01B | 9,071.00B | 0.01B | 8,986.58B | 0.01B | 8,526.05B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 967.73B | 0.00B | 898.84B | 0.00B | 911.33B | 0.00B | 907.28B |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 988.32B | 0.00B | 689.55B | 0.00B | 61.51B | 0.00B | 1,463.38B |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 988.32B | 0.00B | 689.55B | 0.00B | 61.51B | 0.00B | 1,463.38B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 2,001.67B | 0.00B | 1,611.23B | 0.00B | 1,080.48B | 0.00B | 2,370.66B |
|
Non-Current Assets
|
0.00B | 0.00B | -0.05B | 0.01B | -46157.55B | 0.01B | -38851.62B | 0.01B | -43723.72B | 0.01B | -40564.44B |
|
Assets
|
0.01B | 0.04B | | 0.05B | | 0.05B | | 0.05B | | 0.05B | |
|
Accounts Payables
|
0.00B | 0.01B | 0.00B | 0.00B | 3,648.98B | 3.26B | 2,413.59B | 0.00B | 2,189.84B | 0.00B | 1,000.35B |
|
Payables
|
0.00B | 0.01B | 0.00B | 0.00B | 3,648.98B | 3.26B | 2,413.59B | 0.00B | 2,189.84B | 0.00B | 1,000.35B |
|
Accumulated Expenses
|
0.00B | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | |
|
Other Accumulated Expenses
|
0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | 0.01B | | | | | | | |
|
Current Leases
|
| | | 0.00B | 34.19B | 0.00B | 22.83B | 0.00B | | | |
|
Current Taxes
|
0.00B | 0.00B | 0.00B | 0.00B | 170.12B | 0.00B | 18.72B | 0.00B | 9.37B | 0.00B | 13.04B |
|
Current Deferred Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 688.29B | 0.00B | 240.27B | 0.00B | 198.44B | 0.00B | 98.05B |
|
Total Current Liabilities
|
0.00B | 0.01B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Liabilities from Discontinued Operations
|
| 0.01B | 0.01B | 3,648.91B | 5,008.78B | 3,761.51B | 3,036.80B | 3,081.19B | 2,733.52B | 0.00B | 1,455.33B |
|
Operating Leases
|
| | 0.00B | | 11.42B | 0.00B | | 0.00B | | | |
|
Non-Current Deferred Tax Liability
|
0.01B | 0.01B | | 0.03B | | 0.04B | | 0.04B | | | |
|
Total Liabilities
|
0.00B | 0.01B | 0.01B | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Total Debt
|
0.00B | 0.00B | 0.00B | 0.01B | | | | | | | |
|
Common Equity
|
0.01B | 0.03B | | 0.05B | | 0.05B | | 0.05B | | 0.05B | |
|
Shareholder's Equity
|
0.01B | 0.03B | 0.04B | 0.05B | 52,649.97B | 0.05B | 46,497.06B | 0.05B | 51,057.28B | 0.05B | 50,005.83B |
|
Liabilities and Shareholders Equity
|
0.01B | 0.04B | | 0.05B | | 0.05B | | 0.05B | | 0.05B | |
|
Treasury Shares
|
0.01B | | | -0.00B | -0.48B | -0.00B | -0.48B | 0.00B | -0.48B | 0.00B | -0.48B |
|
Retained Earnings
|
0.01B | 0.01B | 0.02B | 0.03B | 30,715.50B | 0.03B | 26,162.56B | 0.02B | 22,814.46B | 0.02B | 18,424.61B |
|
Shares Outstanding
|
0.02B | | | 0.01B | | 0.01B | | 0.01B | | 0.02B | |