|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 5.37M | -0.03M | -0.94M | -0.23M | -0.37M | 1.19M | 0.81M | 2.42M | 0.10M | -1.27M | -1.43M | -1.60M | -1.56M | 0.37M | -1.11M | -0.70M | 0.30M | 0.08M | -0.40M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.12M | 0.12M | 0.11M | 0.09M | 0.09M | 0.14M | 0.15M | 0.17M | 0.15M | 0.16M | 0.09M | 0.08M | 0.11M | 0.11M | 0.07M | 0.11M | 0.09M | 0.09M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.13M | | | | 0.11M | | | | 0.18M | | | | 0.12M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.03M | 0.02M | 0.01M | 0.01M | 0.05M | 0.02M | 0.01M | 0.36M | 0.20M | 0.01M | 0.04M | 0.01M | 0.11M | 0.02M | 0.02M | 0.04M | -0.11M | 0.02M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -78.00 | -0.00M | 0.02M | 0.02M | -0.03M | -0.01M | 0.02M | -0.01M | -0.01M | -0.01M | -0.00M | 0.02M | 0.02M | -0.04M | 0.01M | 0.03M | -0.02M | -0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92M | 0.18M | 2.33M | -1.86M | -1.16M | 1.31M | 0.13M | -0.63M | -0.86M | 0.56M | 0.53M | -0.26M | 0.37M | 0.55M | -1.52M | 2.67M | 0.14M | -2.20M | 0.80M | 1.17M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.27M | 0.29M | 0.29M | 0.28M | 0.25M | 0.25M | 0.25M | 0.25M | 0.22M | 0.23M | 0.21M | 0.22M | 0.21M | 0.22M | 0.21M | 0.21M | 0.18M | 0.20M | 0.20M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 0.48M | -0.74M | 0.01M | 2.18M | -4.38M | 0.02M | 0.10M | -0.07M | -1.69M | -0.58M | -0.08M | -0.36M | 0.05M | 0.06M | -0.06M | -1.80M | 1.99M | -0.82M | -2.22M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | -1.10M | 0.57M | 1.60M | 0.74M | 0.04M | 0.75M | 2.82M | 0.84M | 1.85M | -1.18M | -0.74M | -1.54M | -2.23M | -0.53M | 0.37M | -0.04M | -0.36M | 1.10M | 1.09M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | -1.50M | 0.05M | 0.46M | 1.47M | -1.01M | -0.70M | 0.12M | 0.10M | -0.16M | 0.43M | -0.87M | 0.67M | -0.31M | 0.23M | 0.92M | -0.66M | 0.59M | 0.70M | 0.24M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.01M | -0.02M | 0.01M | -0.01M | -0.00M | -62.00 | 0.03M | 0.02M | -0.04M | 0.07M | 0.01M | 0.01M | -0.02M | -0.07M | 0.00M | -0.01M | 0.00M | 0.01M | -0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -0.09M | -0.10M | -0.51M | -0.20M | -0.07M | -0.10M | 0.20M | -0.13M | -0.14M | 0.13M | -0.10M | -0.10M | -0.10M | 0.33M | -0.11M | -0.11M | 0.08M | -0.24M | -0.12M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | -0.10M | 0.07M | 0.03M | 0.10M | -0.17M | 0.10M | 0.13M | 0.14M | -0.35M | 0.08M | 0.16M | 0.08M | 0.06M | 0.07M | 0.07M | 0.08M | 0.08M | 0.14M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | | | 0.26M | -0.01M | | | 0.05M | 0.03M | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -514.00 | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 202.00 | | -1.00 | | | 0.00M | 424.00 | 0.00M | 1.00 | 0.01M | 0.01M | 0.03M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.05M | -0.04M | -0.08M | -0.03M | -0.10M | -0.08M | -0.11M | 1.57M | 0.11M | -0.15M | -0.08M | 0.06M | -0.03M | -0.02M | -0.08M | -0.07M | -0.09M | -0.08M | -0.16M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.03M | 0.02M | 0.11M | 0.08M | 0.03M | 0.03M | 0.14M | 0.17M | 0.42M | 0.05M | 0.09M | 0.07M | 0.26M | 0.03M | 0.07M | 0.11M | 0.03M | 0.03M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | -0.38M | -2.27M | 1.95M | 1.30M | -1.25M | -0.03M | 0.71M | 0.95M | -0.81M | -0.63M | -0.91M | 0.43M | -0.82M | 0.99M | -2.72M | 0.69M | 1.82M | -0.90M | -1.11M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.24M | 0.01M | 0.01M | 0.10M | -0.05M | 0.02M | -0.03M | 1.66M | -0.13M | -0.24M | -1.25M | 0.87M | -0.29M | -0.55M | -0.12M | 0.77M | -0.47M | -0.18M | -0.11M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | 0.14M | 2.42M | -1.94M | -1.19M | 1.21M | 0.29M | -0.73M | -0.99M | 0.42M | 0.88M | -0.34M | 0.22M | 0.48M | -1.58M | 2.60M | 0.07M | -2.28M | 0.72M | 1.03M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.24M | 0.01M | 0.01M | 0.10M | -0.05M | 0.02M | -0.03M | 1.66M | -0.13M | -0.24M | -1.25M | 0.87M | -0.29M | -0.55M | -0.12M | 0.77M | -0.47M | -0.18M | -0.11M |