|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.12M | 0.13M | 0.14M | 0.24M | 0.19M | 0.22M | 0.19M | 0.32M | 0.19M | 1.47M | 0.22M | 1.09M | 0.80M | 0.24M | 0.13M | 0.89M | 0.42M | 0.24M | 0.13M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.12M | 0.13M | 0.14M | 0.24M | 0.19M | 0.22M | 0.19M | 0.32M | 0.19M | 1.47M | 0.22M | 1.09M | 0.80M | 0.24M | 0.13M | 0.89M | 0.42M | 0.24M | 0.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 9.11M | 8.38M | 8.39M | 10.55M | 10.15M | 10.96M | 9.91M | 11.31M | 9.30M | 8.73M | 7.40M | 8.30M | 8.59M | 10.95M | 8.21M | 9.11M | 11.08M | 10.28M | 8.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 3.65M | 2.20M | 2.18M | 2.18M | 0.02M | 0.04M | 0.14M | 0.07M | 0.07M | 0.40M | 0.55M | 0.01M | 0.04M | 0.06M | 0.00M | 0.02M | 0.01M | 0.02M | 0.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.10M | 12.76M | 10.58M | 10.58M | 12.73M | 10.17M | 11.00M | 10.05M | 11.38M | 9.37M | 9.13M | 7.95M | 8.31M | 8.63M | 11.01M | 8.21M | 9.13M | 11.09M | 10.30M | 8.13M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 0.24M | 7.76M | 9.36M | 0.32M | 0.42M | 11.09M | 0.37M | 11.88M | 13.17M | 0.33M | 12.72M | 11.35M | 9.80M | 0.34M | 9.42M | 8.57M | 0.30M | 8.89M | 8.45M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.80M | 4.02M | 4.40M | 4.11M | 4.09M | 4.05M | 5.12M | 5.25M | 4.79M | 4.37M | 3.92M | 4.10M | 3.67M | 3.72M | 3.53M | 4.72M | 4.45M | 5.05M | 5.44M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 4.42M | 4.21M | 3.79M | 3.41M | 3.24M | 3.89M | 4.61M | 5.58M | 6.63M | 5.94M | 6.03M | 5.65M | 5.42M | 5.10M | 5.65M | 5.44M | 5.49M | 5.54M | 6.68M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.83M | 15.74M | 16.30M | 17.91M | 18.65M | 18.69M | 19.44M | 22.26M | 23.10M | 24.95M | 23.77M | 23.02M | 21.49M | 19.26M | 18.73M | 19.10M | 19.06M | 18.70M | 19.80M | 20.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.32M | 0.55M | 0.47M | 0.45M | 0.35M | 0.54M | 0.61M | 0.46M | 0.46M | 0.60M | 0.56M | 0.48M | 0.42M | 0.62M | 0.58M | 0.51M | 0.47M | 0.40M | 0.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.66M | 28.93M | 27.57M | 29.09M | 32.07M | 29.40M | 31.20M | 33.11M | 36.78M | 36.50M | 35.04M | 31.84M | 31.45M | 29.19M | 30.60M | 28.02M | 29.59M | 30.69M | 30.76M | 29.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37M | 8.16M | 7.91M | 7.79M | 7.65M | 7.50M | 7.39M | 7.30M | 7.27M | 7.21M | 7.14M | 7.13M | 7.08M | 6.99M | 6.88M | 6.82M | 6.67M | 6.64M | 6.59M | 6.59M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.65M | 0.76M | 0.64M | 0.63M | 0.63M | 0.86M | 0.61M | 0.59M | 0.58M | 0.57M | 0.55M | 0.54M | 0.53M | 0.51M | 0.50M | 0.49M | 0.49M | 0.48M | 0.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.65M | 0.76M | 0.64M | 0.63M | 0.63M | 0.86M | 0.61M | 0.59M | 0.58M | 0.57M | 0.55M | 0.54M | 0.53M | 0.51M | 0.50M | 0.49M | 0.49M | 0.48M | 0.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.68M | 1.79M | 1.58M | 1.43M | 1.48M | 1.35M | 1.48M | 1.33M | 1.52M | 1.14M | 0.97M | 0.81M | 0.90M | 2.36M | 2.48M | 2.32M | 2.35M | 2.23M | 2.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | 10.49M | 10.35M | 10.01M | 9.71M | 9.61M | 9.36M | 9.39M | 9.19M | 9.05M | 8.84M | 8.65M | 8.43M | 8.41M | 9.76M | 9.79M | 9.48M | 9.48M | 9.30M | 9.13M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 39.42M | 37.92M | 39.10M | 41.78M | 39.01M | 40.56M | 42.50M | 45.98M | 45.55M | 43.88M | 40.49M | 39.88M | 37.60M | 40.36M | 37.82M | 39.07M | 40.17M | 40.06M | 38.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 3.65M | 4.28M | 4.81M | 6.25M | 5.18M | 5.35M | 5.56M | 5.26M | 5.70M | 5.84M | 5.13M | 5.40M | 5.34M | 5.18M | 6.27M | 7.26M | 6.09M | 6.85M | 7.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | | | | | | | | | | | | | | 8.32M | 5.65M | 6.50M | 6.47M | 5.62M | 4.57M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 3.65M | 4.28M | 4.81M | 6.25M | 5.18M | 5.35M | 5.56M | 5.26M | 5.70M | 5.84M | 5.13M | 5.40M | 5.34M | 13.50M | 11.92M | 13.76M | 12.56M | 12.47M | 11.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.51M | 1.55M | 1.67M | 1.83M | 1.55M | 1.77M | 1.76M | 1.99M | 1.83M | 1.85M | 1.52M | 1.65M | 1.57M | 1.57M | 1.62M | 1.82M | 1.80M | 1.78M | 1.82M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.32M | 0.32M | 0.33M | 0.33M | 0.33M | 0.34M | 6.82M | 8.01M | 7.31M | 8.32M | 7.46M | 8.05M | 7.28M | 0.06M | 0.06M | 0.06M | 2.59M | 2.57M | 2.56M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.02M | 0.05M | 0.07M | 0.01M | 0.02M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | 0.01M | 0.02M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.48M | 5.48M | 6.17M | 6.83M | 8.43M | 7.08M | 7.48M | 14.54M | 15.67M | 19.13M | 16.09M | 14.19M | 15.18M | 14.26M | 15.14M | 13.63M | 15.67M | 16.96M | 16.85M | 16.19M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 4.61M | 3.47M | 5.53M | 4.36M | 4.28M | 4.19M | 6.82M | 4.02M | | 2.62M | 2.61M | 2.60M | 2.59M | 2.57M | 5.70M | 2.54M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 5.07M | 2.98M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.60M | 1.55M | 1.00M | 0.77M | 0.86M | 0.73M | 0.86M | 0.72M | 0.58M | 0.44M | 0.34M | 0.27M | 0.40M | 1.80M | 1.89M | 1.74M | 1.78M | 1.63M | 1.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.11M | 15.73M | 14.16M | 16.81M | 19.84M | 17.26M | 17.67M | 18.64M | 19.69M | 19.13M | 18.72M | 16.80M | 17.78M | 16.84M | 17.71M | 16.19M | 18.22M | 16.96M | 16.85M | 16.19M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.83M | 17.33M | 15.71M | 17.81M | 20.60M | 18.12M | 18.40M | 19.50M | 20.41M | 19.71M | 19.16M | 17.15M | 18.05M | 17.24M | 19.52M | 18.08M | 19.96M | 18.74M | 18.49M | 17.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 4.93M | 3.79M | 5.86M | 4.69M | 4.61M | 4.53M | 13.65M | 12.02M | 7.31M | 10.95M | 10.07M | 10.65M | 9.87M | 2.63M | 5.76M | 2.60M | 2.59M | 2.57M | 2.56M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.65M | 22.09M | 22.21M | 21.29M | 21.18M | 20.88M | 22.16M | 23.00M | 25.57M | 25.84M | 24.72M | 23.35M | 21.84M | 20.35M | 20.84M | 19.74M | 19.12M | 18.23M | 16.51M | 18.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.65M | 22.09M | 22.21M | 21.29M | 21.18M | 20.88M | 22.16M | 23.00M | 25.57M | 25.84M | 24.72M | 23.35M | 21.84M | 20.35M | 20.84M | 19.74M | 19.12M | 18.23M | 16.51M | 18.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 39.42M | 37.92M | 39.10M | 41.78M | 39.01M | 40.56M | 42.50M | 45.98M | 45.55M | 43.88M | 40.49M | 39.88M | 37.60M | 40.36M | 37.82M | 39.07M | 40.17M | 40.06M | 38.77M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 7.87M | 7.87M | 6.93M | 6.70M | 6.33M | 7.52M | 8.33M | 10.75M | 10.86M | 9.59M | 8.16M | 6.56M | 5.00M | 5.38M | 4.27M | 3.57M | 2.58M | 0.76M | 2.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | | | 0.38M | | | | 0.29M | | | | 0.48M | | | | 0.39M | |