OmniAb Income Statement (2021-2025) | OABI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 9.62M7.20M6.91M35.34M16.92M6.95M5.48M4.82M3.80M7.61M4.17M10.80M4.15M3.90M2.24M
Cost of Revenue 0.00M0.03M
Gross Profit 3.89M2.21M
Operating items
Amortization - Intangibles 3.40M3.11M3.30M3.25M3.40M3.40M3.40M3.45M3.41M4.54M3.40M6.06M3.23M3.23M3.23M
Research & Development 10.77M11.48M13.19M12.92M13.76M14.13M13.87M14.77M14.55M13.94M13.32M13.31M12.60M10.86M10.38M
Selling, General & Administrative 4.11M5.00M5.58M10.21M8.20M8.74M8.51M7.87M8.34M7.96M7.08M7.36M7.92M7.68M6.78M
Other Operating Expenses 0.44M-0.17M0.21M0.11M-0.05M-0.14M-0.02M0.01M-0.05M2.52M-0.15M0.04M0.75M1.92M0.03M
Operating Expenses 17.85M19.77M21.82M26.30M25.37M26.39M25.79M26.03M26.35M23.92M23.94M26.68M23.00M20.12M20.38M
Operating Income -8.22M-12.57M-14.91M9.05M-8.45M-19.45M-20.32M-21.21M-22.55M-16.30M-19.76M-15.88M-18.84M-16.22M-18.14M
EBIT -8.22M-12.57M-14.91M9.05M-8.45M-19.45M-20.32M-21.21M-22.55M-16.30M-19.76M-15.88M-18.84M-16.22M-18.14M
Non-operating items
Interest & Investment Income 0.59M1.32M1.28M1.26M1.18M0.97M0.79M0.69M0.66M0.54M0.44M0.46M
Other Non Operating Income 0.01M-0.00M-0.01M-0.01M0.00M0.00M0.03M-0.01M
Non Operating Income 0.59M1.32M1.28M1.27M1.18M0.97M0.78M0.68M0.66M0.54M0.46M0.45M
Net income details
EBT -8.22M-12.57M-14.91M9.64M-7.13M-18.16M-19.04M-20.03M-21.58M-15.53M-19.08M-15.22M-18.31M-15.76M-17.69M
Tax Provisions -1.94M-2.29M-2.31M2.82M-1.03M-3.44M-3.30M-5.97M-2.62M-1.90M-2.71M-2.15M-0.11M0.12M-1.16M
Profit After Tax -6.30M-10.28M-12.60M6.82M-6.10M-14.73M-15.74M-14.05M-18.96M-13.63M-16.37M-13.07M-18.20M-15.88M-16.52M
Income from Continuing Operations -6.28M-10.28M-12.60M6.82M-6.10M-14.73M-15.74M-14.05M-18.96M-13.63M-16.37M-13.07M-18.20M-15.88M-16.52M
Consolidated Net Income -6.28M-10.28M-12.60M6.82M-6.10M-14.73M-15.74M-14.05M-18.96M-13.63M-16.37M-13.07M-18.20M-15.88M-16.52M
Income towards Parent Company -6.28M-10.28M-12.60M6.82M-6.10M-14.73M-15.74M-14.05M-18.96M-13.63M-16.37M-13.07M-18.20M-15.88M-16.52M
Net Income towards Common Stockholders -6.28M-10.28M-12.60M6.82M-6.10M-14.73M-15.74M-14.05M-18.96M-13.63M-16.37M-13.07M-18.20M-15.88M-16.52M
Additional items
EPS (Basic) -0.08-0.12-0.150.09-0.06-0.15-0.16-0.14-0.19-0.13-0.16-0.13-0.17-0.15-0.14
EPS (Weighted Average and Diluted) -0.08-0.12-0.150.09-0.06-0.15-0.16-0.14-0.19-0.13-0.16-0.13-0.17-0.15-0.14
Shares Outstanding (Weighted Average) 25.00M28.75M28.75M28.75M111.06M111.06M111.06M115.58M115.60M116.17M116.24M117.13M117.62M118.16M121.01M122.13M122.34M122.70M
Shares Outstanding (Diluted Average) 5.00M12.25M82.61M82.61M82.61M82.61M85.32M99.16M99.49M99.91M99.68M100.75M101.46M102.39M102.36M105.62M106.15M114.73M
EBITDA -6.28M-10.28M-12.60M6.83M-6.10M-14.78M-15.74M-13.95M-22.55M-16.30M-19.76M-15.88M-18.84M-16.22M-18.14M
Tax Rate 23.60%18.22%15.51%29.23%14.43%18.92%17.35%29.83%12.13%12.22%14.19%14.16%0.58%6.56%