OmniAb Balance Sheet (2021-2026) | OABI

Balance Sheet Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.04M0.36M0.43M0.16M0.02M33.39M22.91M20.99M21.25M16.36M19.06M20.79M27.24M17.62M10.89M18.28M28.54M20.08M22.94M
Short-term Investments (Quarter)
54.88M90.70M82.16M75.38M70.62M49.95M36.43M32.15M31.84M32.70M23.33M30.96M28.50M20.03M
Cash & Current Investments (Quarter)
0.04M0.36M0.43M0.16M0.02M88.27M113.61M103.15M96.63M86.98M69.01M57.23M59.38M49.45M43.59M41.62M59.50M48.58M42.97M
Receivables - Net (Quarter)
21.14M30.29M1.82M8.61M6.14M3.84M4.04M6.88M3.50M5.27M6.48M2.71M3.10M7.39M12.64M
Receivables - Other (Quarter)
0.80M2.60M0.70M0.40M0.30M0.80M3.50M
Receivables (Quarter)
21.14M30.29M1.82M8.61M6.14M4.64M4.04M6.88M3.50M7.87M7.18M3.11M3.40M8.19M16.14M
Prepaid Assets (Quarter)
0.88M1.41M0.66M0.53M0.40M6.39M5.66M4.18M4.08M4.07M3.67M3.20M3.73M1.09M3.50M0.91M1.13M1.11M3.41M
Current Assets (Quarter)
1.24M22.54M1.10M0.69M0.42M124.95M121.08M115.94M106.85M94.90M76.72M67.30M66.61M68.14M53.58M47.62M66.35M65.34M65.12M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
6.79M19.98M19.31M19.23M18.51M18.25M17.96M17.33M16.33M15.49M14.71M14.06M13.28M9.43M9.02M
Long-Term Investments (Quarter)
235.75M235.75M235.80M236.10M237.19M
Goodwill (Quarter)
83.98M83.98M83.98M83.98M83.98M83.98M83.98M83.98M83.98M83.98M83.98M83.98M83.98M83.98M83.98M
Intangibles (Quarter)
176.32M167.24M164.35M161.92M158.77M155.47M152.06M147.51M144.12M138.06M134.83M131.60M128.38M125.15M119.12M
Goodwill & Intangibles (Quarter)
260.30M251.22M248.33M245.90M242.75M239.45M236.03M231.49M228.10M222.04M218.81M215.58M212.36M209.13M203.10M
Other Non-Current Assets (Quarter)
0.60M1.50M3.13M3.34M3.35M3.19M2.19M1.93M0.56M1.62M0.56M1.28M1.17M1.03M0.56M0.80M
Non-Current Assets (Quarter)
235.75M281.92M235.80M236.10M237.19M296.26M291.96M289.30M284.86M280.32M275.84M269.96M264.94M257.42M252.60M248.06M243.34M235.57M228.53M
Assets (Quarter)
0.63M236.99M304.46M236.90M236.79M237.61M421.21M413.04M405.24M391.71M375.23M352.56M337.26M331.55M325.56M306.18M295.67M309.69M300.91M293.65M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.03M2.92M0.37M4.54M6.30M2.97M2.48M2.36M2.50M4.41M3.56M2.81M2.19M2.30M1.93M1.98M1.91M1.88M1.65M
Payables (Quarter)
0.03M2.92M0.37M4.54M6.30M2.97M2.48M2.36M2.50M4.41M3.56M2.81M2.19M2.30M1.93M1.98M1.91M1.88M1.65M
Accumulated Expenses (Quarter)
0.44M0.04M3.75M0.31M0.31M0.31M5.56M3.91M4.93M6.52M7.07M4.03M4.55M5.45M6.14M3.58M4.71M5.15M6.29M4.03M
Short term Debt (Quarter)
5.002.54M0.04M0.06M0.09M4.02M2.47M2.81M1.75M1.30M0.89M0.33M0.51M0.53M0.35M1.12M0.72M1.04M1.00M
Current Leases (Quarter)
0.58M1.78M2.44M3.42M3.45M3.49M3.52M3.56M3.75M3.78M3.81M3.84M3.86M3.88M3.94M
Current Taxes (Quarter)
3.48M3.49M3.46M3.46M
Current Deferred Revenue (Quarter)
10.79M8.21M6.89M7.27M7.38M6.85M5.53M2.91M2.51M2.50M1.70M1.00M1.64M3.16M2.90M
Total Current Liabilities (Quarter)
0.10M20.58M5.46M6.98M10.27M26.02M21.68M24.24M25.06M23.12M17.52M14.15M14.40M15.09M11.41M12.64M13.28M16.25M13.57M
Non-Current Liabilities
Non-Current Deffered Revenue (Quarter)
8.05M9.23M8.05M8.05M4.03M4.33M3.02M3.48M1.95M0.86M0.28M0.07M0.04M0.12M0.04M0.37M
Preferred Stock Liabilities (Quarter)
235.75M235.75M235.75M236.10M237.19M
Non-Current Deferred Tax Liability (Quarter)
21.96M21.34M20.40M17.19M13.87M11.35M8.74M6.84M4.13M35.38M2.21M2.33M1.17M0.79M1.23M
Operating Leases (Quarter)
13.27M24.02M23.42M26.52M22.72M22.07M21.42M20.77M20.09M19.38M22.48M17.94M17.21M16.45M15.73M
Other Non-Current Liabilities (Quarter)
4.83M0.05M0.04M3.38M3.52M3.20M0.03M1.19M0.05M0.09M0.09M0.08M0.52M0.08M0.07M
Total Non-Current Liabilities (Quarter)
65.33M79.79M72.19M68.05M63.64M57.44M51.13M41.89M39.77M37.85M32.58M33.53M31.73M33.81M30.93M
Total Liabilities (Quarter)
0.62M8.15M70.16M13.51M15.03M14.29M79.84M72.24M71.43M67.16M60.64M51.16M43.08M39.83M37.94M32.67M33.61M32.25M33.89M31.00M
Shareholder's Equity
Total Debt (Quarter)
5.002.54M0.04M0.06M0.09M4.02M2.47M2.81M1.75M1.30M0.89M0.33M0.51M0.53M0.35M1.12M0.72M1.04M1.00M
Common Equity (Quarter)
0.02M-6.90M234.31M224.92M226.94M232.71M341.37M340.80M333.81M324.55M314.58M301.39M294.18M291.73M287.62M273.52M262.06M277.44M267.03M262.65M
Shareholder's Equity (Quarter)
0.02M-6.90M234.31M224.92M226.94M232.71M341.37M340.80M333.81M324.55M314.58M301.39M294.18M291.73M287.62M273.52M262.06M277.44M267.03M262.65M
Liabilities and Shareholders Equity (Quarter)
0.63M236.99M304.46M236.90M236.79M237.61M421.21M413.04M405.24M391.71M375.23M352.56M337.26M331.55M325.56M306.18M295.67M309.69M300.91M293.65M
Retained Earnings (Quarter)
-0.01M-6.90M-12.36M-14.34M-13.87M0.01M5.15M-0.05M-25.31M-39.37M-58.33M-71.96M-88.33M0.03M0.01M-135.47M0.01M-166.18M-0.00M
Treasury Shares (Quarter)
0.09M0.09M2.16M0.09M1.88M2.32M2.08M0.09M1.76M2.15M2.03M1.63M2.19M