|
Cash & Equivalents
|
| 33.39M | 16.36M | 27.60M |
|
Short-term Investments
|
| 54.88M | 70.62M | 31.84M |
|
Cash & Current Investments
|
| 88.27M | 86.98M | 59.43M |
|
Receivables - Net
|
21.14M | 30.29M | 3.84M | 5.27M |
|
Receivables - Other
|
| | 0.80M | 2.60M |
|
Receivables
|
21.14M | 30.29M | 4.64M | 7.87M |
|
Prepaid Assets
|
1.41M | 6.39M | 4.07M | 3.43M |
|
Current Assets
|
22.54M | 124.95M | 94.90M | 68.14M |
|
Property, Plant & Equipment (Net)
|
6.79M | 19.98M | 18.25M | 15.49M |
|
Long-Term Investments
|
235.75M | | | |
|
Goodwill
|
83.98M | 83.98M | 83.98M | 83.98M |
|
Intangibles
|
176.32M | 167.24M | 155.47M | 138.06M |
|
Goodwill & Intangibles
|
260.30M | 251.22M | 239.45M | 222.04M |
|
Other Non-Current Assets
|
1.50M | 3.13M | 2.19M | 1.54M |
|
Non-Current Assets
|
281.92M | 296.26M | 280.32M | 257.42M |
|
Assets
|
304.46M | 421.21M | 375.23M | 325.56M |
|
Accounts Payables
|
2.92M | 2.97M | 4.41M | 2.30M |
|
Payables
|
2.92M | 2.97M | 4.41M | 2.30M |
|
Accumulated Expenses
|
3.75M | 5.56M | 7.07M | 6.14M |
|
Short term Debt
|
2.54M | 4.02M | 1.30M | 0.53M |
|
Current Leases
|
0.58M | 1.78M | 3.49M | 3.78M |
|
Current Taxes
|
| 3.48M | | |
|
Current Deferred Revenue
|
10.79M | 8.21M | 6.85M | 2.50M |
|
Total Current Liabilities
|
20.58M | 26.02M | 23.12M | 15.09M |
|
Non-Current Deffered Revenue
|
9.23M | 4.33M | 0.86M | 0.12M |
|
Preferred Stock Liabilities
|
235.75M | | | |
|
Non-Current Deferred Tax Liability
|
38.90M | 39.87M | 38.11M | 2.31M |
|
Operating Leases
|
13.27M | 24.02M | 22.07M | 19.38M |
|
Other Non-Current Liabilities
|
4.83M | 4.09M | 3.20M | 0.95M |
|
Total Non-Current Liabilities
|
65.33M | 75.75M | 57.44M | 36.99M |
|
Total Liabilities
|
70.16M | 79.84M | 60.64M | 37.94M |
|
Total Debt
|
2.54M | 4.02M | 1.30M | 0.53M |
|
Common Equity
|
234.31M | 341.37M | 314.58M | 287.62M |
|
Shareholder's Equity
|
234.31M | 341.37M | 314.58M | 287.62M |
|
Liabilities and Shareholders Equity
|
304.46M | 421.21M | 375.23M | 325.56M |
|
Retained Earnings
|
| 11.25M | -39.37M | -101.40M |
|
Treasury Shares
|
| 0.86M | 1.88M | 1.76M |