|
Cash & Equivalents (Quarter)
|
110.05M | 155.02M | 18.25M | 23.25M | 36.53M | 34.92M | |
|
Short-term Investments (Quarter)
|
| | 78.53M | 38.88M | 54.89M | 20.95M | |
|
Cash & Current Investments (Quarter)
|
110.05M | 155.02M | 96.78M | 62.13M | 91.42M | 55.87M | |
|
Receivables - Net (Quarter)
|
1.96M | 0.26M | 1.49M | 6.42M | 3.61M | 7.01M | |
|
Receivables - Other (Quarter)
|
1.96M | 2.62M | 1.81M | 3.46M | 2.96M | 2.57M | |
|
Receivables (Quarter)
|
3.92M | 2.87M | 3.30M | 9.88M | 6.58M | 9.58M | |
|
Raw Materials (Quarter)
|
| | | 1.43M | 1.15M | 1.53M | |
|
Work In Process (Quarter)
|
| 0.09M | 0.10M | 1.65M | 2.72M | 2.15M | |
|
Finished Goods (Quarter)
|
| 0.30M | 0.29M | 0.49M | 1.16M | 1.74M | |
|
Inventory (Quarter)
|
0.07M | 0.40M | 0.90M | 3.57M | 5.04M | 5.42M | |
|
Current Assets (Quarter)
|
112.20M | 160.22M | 102.29M | 73.54M | 104.81M | 71.25M | 47.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.51M | 0.98M | -0.31M | 6.51M | 5.08M | 4.72M | |
|
Intangibles (Quarter)
|
18.20M | 0.68M | -0.09M | 0.64M | 53.84M | 58.33M | |
|
Goodwill & Intangibles (Quarter)
|
18.20M | 0.68M | -0.09M | 0.64M | 53.84M | 58.33M | |
|
Long-Term Deferred Tax (Quarter)
|
0.04M | 0.05M | 0.05M | 0.06M | 0.08M | 0.10M | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.12M | 0.11M | |
|
Non-Current Assets (Quarter)
|
23.81M | 35.20M | 46.74M | 60.04M | 64.46M | 66.65M | 66.77M |
|
Assets (Quarter)
|
136.02M | 195.42M | 149.03M | 133.59M | 169.27M | 137.94M | 114.26M |
|
Accounts Payables (Quarter)
|
1.42M | 4.57M | 5.09M | 8.72M | 4.01M | 15.98M | |
|
Payables (Quarter)
|
1.42M | 4.57M | 5.09M | 8.72M | 4.01M | 15.98M | |
|
Short term Debt (Quarter)
|
0.73M | 0.63M | 0.40M | 0.39M | 0.27M | 26.76M | |
|
Current Leases (Quarter)
|
0.56M | 0.67M | 0.73M | 0.92M | 1.19M | 0.91M | |
|
Current Taxes (Quarter)
|
| 3.21M | 3.73M | 2.14M | 4.61M | 4.54M | |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.13M | 1.04M | |
|
Total Current Liabilities (Quarter)
|
7.63M | 13.24M | 15.21M | 15.54M | 23.01M | 56.99M | 48.07M |
|
Non-Current Debt (Quarter)
|
9.07M | 8.93M | 8.35M | 9.01M | 20.01M | 20.57M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 0.50M | 0.79M | |
|
Pension (Quarter)
|
0.04M | 0.09M | | 0.01M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.01M | | 0.01M | 0.02M | | |
|
Operating Leases (Quarter)
|
4.34M | 3.13M | 2.64M | 3.35M | 2.74M | 0.74M | |
|
Other Non-Current Liabilities (Quarter)
|
9.80M | 8.93M | | 0.22M | 1.07M | 1.76M | |
|
Total Non-Current Liabilities (Quarter)
|
12.50M | 12.17M | 11.05M | 12.58M | 25.24M | 23.73M | 24.20M |
|
Total Liabilities (Quarter)
|
20.14M | 25.41M | 26.27M | 28.12M | 48.25M | 80.72M | 72.27M |
|
Total Debt (Quarter)
|
9.80M | 9.56M | 8.75M | 9.40M | 20.27M | 47.33M | |
|
Common Equity (Quarter)
|
4.53M | 5.06M | 5.76M | 8.24M | 121.02M | 57.19M | |
|
Shareholder's Equity (Quarter)
|
4.53M | 5.06M | 4.53M | -173.04M | 121.02M | 57.19M | 42.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
136.02M | 195.42M | 149.03M | 133.59M | 169.27M | 137.94M | 114.26M |
|
Retained Earnings (Quarter)
|
-71.94M | -99.72M | 0.18M | 0.15M | 0.98M | -356.23M | |