|
Cash & Equivalents
|
0.11B | 0.10B | 0.10B | 0.17B | 0.16B | 0.09B | 0.08B | 0.09B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.01B |
|
Short-term Investments
|
| | | | | -0.05B | -0.05B | -0.04B | 0.08B | -0.02B | -0.05B | -0.08B | 0.04B | -0.02B | -0.06B | -0.07B | 0.05B | 0.04B | 0.02B | -0.03B |
|
Cash & Current Investments
|
0.11B | 0.10B | 0.10B | 0.17B | 0.16B | 0.04B | 0.03B | 0.05B | 0.10B | 0.02B | -0.03B | -0.06B | 0.06B | 0.01B | -0.03B | -0.04B | 0.09B | 0.07B | 0.05B | -0.02B |
|
Receivables - Net
|
0.00B | | -0.00B | | 0.00B | 0.00B | | 0.76B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
0.00B | | | | 0.00B | 0.00B | | 2.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.06B |
|
Receivables
|
0.00B | | -0.00B | | 0.01B | 0.00B | | 2.80B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 2.06B |
|
Raw Materials
|
| | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Work In Process
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Finished Goods
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Inventory
|
0.00B | | | | 0.00B | 0.00B | | 0.60B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | |
|
Prepaid Assets
|
0.00B | | | | 0.00B | 0.00B | | 0.59B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Current Assets
|
0.11B | | 3.68B | | 0.16B | 0.15B | | 120.33B | 0.10B | 0.11B | 0.10B | 0.09B | 0.07B | 0.06B | 0.10B | 0.09B | 0.10B | 0.08B | 0.06B | |
|
Property, Plant & Equipment (Net)
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | -0.00B |
|
Intangibles
|
0.02B | | | 0.03B | 0.03B | 0.03B | 0.04B | 36.79B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | |
|
Goodwill & Intangibles
|
0.02B | | | 0.03B | 0.03B | 0.03B | 0.04B | 36.79B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | |
|
Long-Term Deferred Tax
|
0.00B | | | | 0.00B | 0.00B | | 2.44B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Non-Current Assets
|
0.02B | | -3.68B | | 0.04B | 0.04B | | 45.10B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | |
|
Assets
|
0.14B | | | | 0.20B | 0.19B | | 0.17B | 0.15B | 0.16B | 0.16B | 0.15B | 0.13B | 0.12B | 0.16B | 0.16B | 0.17B | 0.14B | 0.13B | |
|
Accounts Payables
|
0.00B | | 0.00B | | 0.00B | 0.00B | | 5.39B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | |
|
Notes Payables
|
| | | 0.25B | | 0.11B | 0.60B | 0.98B | | 0.00B | 0.12B | 119.74 | | 119.50 | 0.12B | 0.12B | | | 0.12B | 0.16B |
|
Payables
|
0.00B | | 0.00B | 0.25B | 0.00B | 0.11B | 0.60B | 6.37B | 0.01B | 0.01B | 0.13B | 0.00B | 0.01B | 0.01B | 0.13B | 0.13B | 0.01B | 0.01B | 0.14B | 0.16B |
|
Accumulated Expenses
|
1.48B | | 1.63B | | 1.70B | | 3.28B | 3.03B | 2.27B | 2.47B | 2.13B | 2.48B | 0.27B | 0.47B | 0.29B | 0.57B | 0.55B | 0.74B | 1.09B | 0.27B |
|
Other Accumulated Expenses
|
0.00B | | 7.74B | | 0.00B | 0.01B | 8.05B | 7.96B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | | | | |
|
Short term Debt
|
0.00B | | | | 0.00B | 0.01B | | 8.10B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | |
|
Current Leases
|
0.00B | | 0.79B | | 0.00B | 0.00B | | 2.85B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 289.93 |
|
Current Taxes
|
| | | | 0.00B | 0.00B | | 5.44B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | | |
|
Total Current Liabilities
|
0.01B | | | | 0.01B | 0.01B | | 20.17B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | |
|
Non-Current Debt
|
0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | |
|
Pension
|
0.00B | | | | 0.00B | 0.00B | | 0.08B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | 0.00B | | | | | 0.01B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Operating Leases
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Other Non-Current Liabilities
|
0.01B | | | | 0.01B | | | | | | | | 0.00B | | | | 0.00B | 0.01B | 0.01B | 7.59B |
|
Total Non-Current Liabilities
|
0.01B | | | | 0.01B | 0.01B | | 11.08B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | -7.59B |
|
Total Liabilities
|
0.02B | | | | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | |
|
Total Debt
|
0.01B | | | | 0.01B | 0.01B | | 8.10B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | |
|
Common Equity
|
0.18B | | 0.02B | -0.03B | 0.26B | -0.01B | 0.01B | 0.02B | 0.23B | -12.81B | 0.03B | -0.04B | 0.11B | -12.93B | 0.03B | -0.05B | 0.12B | 23.55B | 0.05B | 0.08B |
|
Shareholder's Equity
|
0.18B | | 0.18B | 0.00B | 0.26B | 0.26B | 0.00B | 0.23B | 0.23B | 0.26B | 0.00B | 0.27B | 0.11B | 0.27B | 0.00B | 0.32B | 0.12B | 0.33B | 0.36B | 0.37B |
|
Liabilities and Shareholders Equity
|
0.14B | | | | 0.20B | 0.19B | | 0.17B | 0.15B | 0.16B | 0.16B | 0.15B | 0.13B | 0.12B | 0.16B | 0.16B | 0.17B | 0.14B | 0.13B | |
|
Retained Earnings
|
-0.07B | | | 0.00B | -0.10B | -0.11B | 0.00B | -105.93B | 0.00B | -0.14B | -0.16B | -0.16B | -0.17B | -0.19B | -0.20B | -0.22B | -0.23B | -0.25B | -0.29B | |
|
Other Preferred Equity
|
| | | | | | | | | | | | | | | | 0.98B | | 0.74B | |