|
Net Income (Quarter)
|
| | 0.01B | -0.01B | 4.04B | 0.01B | -0.01B | -0.01B | 12.76B | -12.59B | -0.01B | -0.01B | -12.07B | 0.01B | -0.01B | 0.02B | -16.10B | 0.02B | -0.02B | -0.03B | 26.33B | 0.02B |
|
Depreciation and Depletion (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | -0.00B | | | | -0.00B | 0.00B | |
|
Change in Working Capital (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | 0.00B | | | | -0.00B | | |
|
Change in Receivables (Quarter)
|
| | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | -0.00B | -0.00B | | | 0.20B | | |
|
Change in Inventory (Quarter)
|
| | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | | | -0.00B | 0.00B | | | -0.00B | 0.00B | |
|
Change in Account Payables (Quarter)
|
| | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | -0.00B | 0.00B | | | 0.00B | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | | | | | | |
|
Change in Taxes (Quarter)
|
| | 0.00B | -0.00B | -3.11B | -0.00B | -0.00B | -0.00B | -0.81B | -0.20B | -0.00B | 0.00B | 0.35B | -0.12B | -0.00B | -0.00B | -2.22B | -131.49 | -0.00B | 0.00B | 1.04B | -456.59 |
|
Cash from Operations (Quarter)
|
| | 0.01B | -0.03B | -0.01B | 0.01B | -0.02B | -0.01B | -0.01B | 0.01B | -0.04B | 0.06B | -0.08B | 0.01B | -0.04B | -0.01B | -0.01B | 0.02B | -0.06B | 0.11B | -0.14B | 0.03B |
|
Amortizatization of Intangibles (Quarter)
|
| | -0.52B | 0.51B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | |
|
Amortization (Quarter)
|
| | | | 0.16B | 0.15B | 0.14B | 0.12B | 0.10B | 0.11B | 0.10B | 0.09B | 0.07B | 0.06B | 0.10B | 0.09B | 0.10B | 0.08B | 0.07B | | 0.07B | 0.07B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | -0.00B | 0.00B | | | -0.00B | 0.00B | |
|
Change in Intangibles (Quarter)
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | -0.00B | | | | -0.00B | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | 0.01B | | | | 0.03B | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | 0.01B | -0.02B | -0.01B | 0.05B | 0.00B | -0.08B | -0.06B | 0.01B | | | | 0.01B | -0.03B | 0.01B | -0.01B | 0.01B | 0.02B | 0.01B | -0.01B | 0.01B |
|
Other financing activities (Quarter)
|
| | | 0.00B | -0.00B | 0.00B | -0.00B | 5.27B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | |
|
Cash from Financing Activities (Quarter)
|
| | 0.00B | 0.09B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.02B | 0.00B | -0.00B | -0.00B | 0.00B | 0.05B | 0.01B | 0.02B | 0.00B | | | | 0.00B |
|
Exchange Rate Effect (Quarter)
|
| | 0.00B | -0.00B | -0.02B | -0.00B | -0.00B | 0.00B | -0.08B | -0.03B | -0.00B | -0.00B | -0.03B | 0.07B | -0.00B | -0.00B | -1.05B | -2.10 | 0.00B | -0.00B | 0.04B | -361.76 |
|
Change in Cash (Quarter)
|
| | 0.02B | 0.04B | -0.02B | 0.06B | -0.12B | 0.01B | -0.07B | 0.02B | -0.02B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.02B | 0.04B | -0.03B | 0.02B |
|
Free Cash Flow (Quarter)
|
| | 0.02B | -0.03B | -0.01B | 0.01B | -0.02B | -0.01B | -0.01B | 0.01B | -0.04B | 0.06B | -0.08B | 0.01B | -0.04B | -0.01B | -0.01B | 0.02B | -0.06B | 0.11B | -0.15B | 0.03B |
|
Net Cash Flow (Quarter)
|
| | 0.02B | 0.04B | -0.02B | 0.06B | -0.01B | -0.09B | -0.07B | 0.04B | -0.03B | 0.06B | -0.08B | 0.03B | -0.02B | 0.00B | 0.01B | 0.03B | -0.04B | 0.12B | -0.15B | 0.03B |