|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 1.98M | 1.88M | 2.10M | 2.99M | 5.17M | 2.44M | 1.90M | 3.18M | 2.44M | 1.93M | 1.82M | 2.80M | 1.96M | 1.76M | 2.69M | 3.13M | 2.17M | 1.75M | 1.21M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.28M | 19.31M | 20.28M | 21.03M | 19.62M | 19.36M | 19.82M | 19.66M | 19.46M | 19.55M | 18.74M | 82.69M | 15.60M | 100.45M | 42.90M | 14.35M | 13.69M | 43.86M | 11.74M | 9.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.02M | 21.30M | 22.16M | 23.13M | 22.61M | 24.53M | 22.25M | 21.56M | 22.64M | 21.98M | 20.67M | 84.52M | 18.40M | 102.41M | 44.66M | 17.04M | 16.82M | 46.04M | 13.50M | 10.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.83M | -6.32M | -6.31M | 1.08M | -6.96M | -8.30M | -6.32M | -5.36M | -7.10M | -6.20M | -4.66M | -69.14M | -2.92M | -86.66M | -29.21M | -2.42M | -4.51M | -33.81M | 43.04M | -0.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.83M | -6.32M | -6.31M | 1.08M | -6.96M | -8.30M | -6.32M | -5.36M | -7.10M | -6.20M | -4.66M | -69.14M | -2.92M | -86.66M | -29.21M | -2.42M | -4.51M | -33.81M | 43.04M | -0.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | | | 44.27M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 953.00 | | 953.00 | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.01M | 0.00M | -0.04M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | 0.01M | 0.00M | -0.01M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.71M | 0.03M | 0.01M | -19.09M | -0.04M | 0.00M | -4.75M | 0.01M | 0.01M | -4.70M | -4.73M | -4.74M | -4.69M | -5.19M | -5.27M | -4.23M | -4.08M | 0.00M | -0.01M | -25.59M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.54M | -11.08M | -11.11M | -3.73M | -11.68M | -13.00M | -11.07M | -10.11M | -11.76M | -10.91M | -9.40M | -73.89M | -7.61M | -91.86M | -34.49M | -6.74M | -8.60M | -41.66M | 38.91M | -4.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.54M | -11.05M | -11.12M | -3.75M | -11.71M | -13.00M | -11.07M | -10.11M | -11.76M | -10.90M | -9.40M | -73.89M | -7.61M | -91.85M | -34.48M | -6.65M | -8.59M | -41.66M | 35.76M | -6.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.54M | -11.08M | -11.12M | -3.75M | -11.68M | -13.00M | -11.07M | -10.11M | -11.76M | -10.91M | -9.40M | -73.89M | -7.61M | -91.86M | -34.49M | -6.74M | -8.60M | -41.66M | 38.91M | -4.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.54M | -11.08M | -11.12M | -3.75M | -11.68M | -13.00M | -11.07M | -10.11M | -11.76M | -10.91M | -9.40M | -73.89M | -7.61M | -91.86M | -34.49M | -6.74M | -8.60M | -41.66M | 38.91M | -4.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.54M | -11.08M | -11.12M | -3.75M | -11.68M | -13.00M | -11.07M | -10.11M | -11.76M | -10.91M | -9.40M | -73.89M | -7.61M | -91.86M | -34.49M | -6.74M | -8.60M | -41.66M | 38.91M | -4.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.54M | -11.05M | -11.12M | -3.75M | -11.71M | -13.00M | -11.07M | -10.11M | -11.76M | -10.90M | -9.39M | -73.88M | -7.61M | -91.85M | -34.48M | -6.65M | -8.59M | -41.66M | 35.75M | -6.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.06 | -0.87 | -0.85 | -21.64 | -7.07 | -7.77 | -6.40 | -5.48 | -5.77 | -4.77 | -4.10 | -33.04 | -3.28 | -36.48 | -13.52 | -2.16 | -3.39 | -16.39 | 13.60 | -2.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.06 | -0.87 | -0.85 | -21.64 | -7.07 | -7.77 | -6.40 | -5.48 | -5.77 | -4.77 | -4.10 | -33.04 | -3.28 | -36.48 | -13.52 | -2.16 | -3.39 | -16.39 | 13.60 | -2.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 12.80M | 13.09M | 1.62M | 1.66M | 1.68M | 1.73M | 1.73M | 2.04M | 2.29M | 2.29M | 2.23M | 2.32M | 2.42M | 2.46M | 2.49M | 2.53M | 2.54M | 2.55M | 2.55M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 12.80M | 12.89M | 1.62M | 1.66M | 1.67M | 1.69M | 1.73M | 2.04M | 2.29M | 2.21M | 2.23M | 2.32M | 2.42M | 2.46M | 2.49M | 2.53M | 2.54M | 2.54M | 2.55M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.95M | -10.82M | -10.87M | -2.98M | -9.96M | -12.38M | -10.32M | -10.05M | -12.14M | -10.95M | -9.76M | -74.30M | -8.01M | -91.85M | -34.48M | -6.65M | -8.59M | -41.66M | 35.75M | -6.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 4.76M | 4.80M | 4.81M | 4.71M | 4.70M | 4.75M | 4.75M | 4.66M | 4.71M | 4.74M | 4.75M | 4.70M | 5.20M | 5.28M | 4.31M | 4.08M | 7.85M | 4.12M | 4.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13% | -0.62% | | | | | | | | | | | | | | | | |