|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.88M | 23.17M | 11.67M | 10.34M | 8.10M | 7.38M | 9.21M | 8.75M | 7.05M | 5.09M | 5.29M | 5.29M | 5.22M | 5.23M | 9.78M | 7.08M | 5.31M | 3.35M | 1.30M | 2.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.78M | 1.54M | 1.61M | 1.23M | 1.18M | 0.82M | 0.40M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.88M | 23.17M | 11.67M | 10.49M | 8.87M | 8.92M | 10.82M | 9.98M | 8.24M | 5.91M | 5.69M | 5.29M | 5.22M | 5.23M | 9.78M | 7.08M | 5.31M | 3.35M | 1.30M | 2.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 2.70M | -0.14M | 1.60M | 1.60M | -0.61M | -0.12M | 0.50M | 0.90M | 0.90M | | | | | | | | 106.30M | 108.65M | 110.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.93M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95M | 7.40M | 9.29M | 5.73M | 9.17M | 6.03M | 5.62M | 6.08M | 5.54M | 6.74M | 6.15M | 5.91M | 5.64M | 4.35M | 5.23M | 4.11M | 5.87M | 3.55M | 3.17M | 3.05M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.58M | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.94M | | | 129.52M | | | | | 114.10M | 114.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.12M | 97.38M | 87.48M | 87.48M | 87.12M | 81.76M | 71.85M | 71.85M | 63.45M | 61.99M | 56.93M | 56.92M | 37.06M | 19.18M | 19.06M | 17.20M | 7.76M | 7.76M | 5.39M | 5.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.12M | 97.38M | 87.48M | 87.48M | 87.12M | 81.76M | 71.85M | 71.85M | 63.45M | 61.99M | 56.93M | 56.92M | 37.06M | 19.18M | 19.06M | 17.20M | 7.76M | 7.76M | 5.39M | 5.39M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.13M | 11.61M | 16.75M | 12.99M | 12.44M | 3.40M | 6.90M | 8.35M | 6.11M | 7.91M | 7.52M | 8.81M | 7.91M | 1.60M | 9.16M | 8.74M | 7.53M | 7.07M | 6.75M | 5.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 841.44M | 832.14M | 823.05M | 810.18M | 805.94M | 802.19M | 790.46M | 786.28M | 775.49M | 770.15M | 694.17M | 689.80M | 598.92M | 567.91M | 507.07M | 499.38M | 463.99M | 448.07M | 445.16M | 445.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 6.54M | 8.13M | 10.75M | 17.71M | 17.18M | 12.79M | 13.11M | 12.04M | 15.07M | 12.97M | 15.49M | 15.81M | 18.14M | 15.30M | 15.73M | 22.30M | 17.32M | 18.74M | 23.52M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.35M | 397.73M | 398.12M | 393.00M | 393.39M | 393.77M | 394.16M | 394.55M | 394.93M | 395.32M | 395.70M | 396.09M | 396.46M | 0.57M | | 347.64M | 348.22M | 249.39M | 249.56M | 1.05M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 404.06M | 404.27M | 406.25M | 403.75M | 411.10M | 410.95M | 406.95M | 407.66M | 406.98M | 410.39M | 408.68M | 411.58M | 412.28M | 18.71M | 15.30M | 363.37M | 370.53M | 266.71M | 268.30M | 24.57M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 5.12M | 4.79M | 3.72M | 5.21M | 4.21M | 5.02M | 3.83M | 3.87M | 3.98M | 4.37M | 3.45M | 4.02M | 3.04M | 3.36M | 2.57M | 2.89M | 2.09M | 2.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.00M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.00M | 405.00M | 55.00M | 399.50M | 399.50M | 399.50M | 50.00M | 399.50M | 399.50M | 399.50M | 51.00M | 399.50M | 399.50M | 399.50M | 99.00M | 350.00M | 350.00M | 251.00M | 251.00M | 251.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96M | 10.05M | 12.15M | 14.24M | 16.33M | 18.42M | 20.51M | 22.61M | 24.70M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.80M | 12.36M | 54.77M | 54.80M | 54.74M | 54.73M | 3.01M | 54.70M | 54.69M | 54.70M | 2.06M | 1.85M | 54.60M | 54.61M | 54.59M | 54.60M | 54.60M | | 0.71M | 0.66M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.33M | 1.55M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.80M | 476.19M | 470.36M | 467.19M | 473.13M | 474.20M | 468.88M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.39M | 478.52M | 471.92M | 467.19M | 473.13M | 474.20M | 468.88M | 470.13M | 467.99M | 471.21M | 469.38M | 472.43M | 472.14M | 475.54M | 421.48M | 422.29M | 428.48M | 376.70M | 380.40M | 387.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.00M | 405.00M | 55.00M | 399.50M | 399.50M | 399.50M | 50.00M | 399.50M | 399.50M | 399.50M | 51.00M | 399.50M | 399.50M | 399.50M | 99.00M | 350.00M | 350.00M | 251.00M | 251.00M | 251.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.06M | 353.62M | 351.14M | 342.99M | 332.81M | 327.99M | 321.58M | 316.16M | 307.50M | 298.94M | 224.79M | 217.37M | 126.78M | 92.37M | 85.59M | 77.09M | 35.52M | 71.36M | 64.76M | 57.07M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.06M | 353.62M | 351.14M | 342.99M | 332.81M | 327.99M | 321.58M | 316.16M | 307.50M | 298.94M | 224.79M | 217.37M | 126.78M | 92.37M | 85.59M | 77.09M | 35.52M | 71.36M | 64.76M | 57.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 841.44M | 832.14M | 823.05M | 810.18M | 805.94M | 802.19M | 790.46M | 786.28M | 775.49M | 770.15M | 694.17M | 689.80M | 598.92M | 567.91M | 507.07M | 499.38M | 463.99M | 448.07M | 445.16M | 445.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -333.11M | -345.58M | -1.55M | -363.79M | -378.17M | -389.25M | -399.36M | 1.25M | 1.20M | 0.83M | 0.41M | -512.89M | -604.74M | -639.22M | | -654.46M | | | -667.06M | -674.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.04M | 0.04M | 0.03M | 0.10M | 0.11M | 0.10M | 0.10M | 0.08M | 0.08M | 0.14M | 0.14M |